Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Trading

Rating :
N/A  (View)

BSE: 519319 | NSE: Not Listed

5.53
-0.01 (-0.18%)
21-Oct-2020 | 1:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.65
  •  5.65
  •  5.53
  •  5.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110
  •  0.01
  •  5.65
  •  2.38

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2.15
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.04%
  • 4.10%
  • 73.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.51
  • 68.92
  • -5.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.04
  • 316.14
  • 10.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.55
  • 208.63
  • 0.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.96
  • 2.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.18
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.17
  • -0.25
  • -0.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
48
-100%
4
61
-94%
1
155
-99%
12
90
-86%
Expenses
0
48
-100%
10
59
-83%
2
150
-99%
13
89
-86%
EBITDA
0
0
-
-6
2
-
-1
5
-
0
2
-
EBIDTM
0%
0%
-167%
4%
-76%
3%
-4%
2%
Other Income
0
0
-100%
0
0
1500%
0
0
50%
0
1
-84%
Interest
0
1
-100%
0
1
-97%
0
3
-90%
1
2
-72%
Depreciation
0
0
0
0
0
96%
0
0
0
0
0
0
PBT
0
0
-
-7
1
-
-1
2
-
-1
1
-
Tax
0
0
0
0
0
-65%
0
1
-100%
0
0
-100%
PAT
0
0
-
-7
1
-
-1
1
-
-1
0
-
PATM
0%
-1%
-180%
1%
-106%
1%
-8%
0%
EPS
-0.14
-1.19
-
-18.79
1.94
-
-2.57
3.76
-
-2.64
1.23
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
17
410
488
492
Net Sales Growth
-95%
-16%
-1%
 
Cost Of Goods Sold
18
395
474
480
Gross Profit
-1
16
14
11
GP Margin
-5%
4%
3%
2%
Total Expenditure
25
398
478
488
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
1
2
2
% Of Sales
-
0%
0%
0%
Manufacturing Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
1
1
1
% Of Sales
-
0%
0%
0%
Selling & Distn. Exp.
-
1
1
1
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0
0
4
% Of Sales
-
0%
0%
1%
EBITDA
-8
13
10
3
EBITDA Margin
-45%
3%
2%
1%
Other Income
0
1
1
1
Interest
1
9
6
4
Depreciation
0
0
0
0
PBT
-9
4
5
0
Tax
0
1
2
2
Tax Rate
-2%
33%
34%
612%
PAT
-9
3
3
-1
PAT before Minority Interest
-9
3
3
-1
Minority Interest
0
0
0
0
PAT Margin
-52%
1%
1%
0%
PAT Growth
-521%
-16%
357%
 
EPS
-24.14
7.78
9.24
-3.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
37
34
31
Share Capital
15
15
15
Total Reserves
22
19
16
Non-Current Liabilities
0
0
0
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
0
0
0
Current Liabilities
45
62
44
Trade Payables
36
53
41
Other Current Liabilities
2
1
1
Short Term Borrowings
6
7
2
Short Term Provisions
1
1
1
Total Liabilities
82
96
75
Net Block
1
1
1
Gross Block
2
1
1
Accumulated Depreciation
1
1
0
Non Current Assets
5
2
2
Capital Work in Progress
0
0
0
Non Current Investment
3
1
2
Long Term Loans & Adv.
0
0
0
Other Non Current Assets
0
0
0
Current Assets
78
94
73
Current Investments
0
0
0
Inventories
3
4
2
Sundry Debtors
33
60
46
Cash & Bank
13
16
9
Other Current Assets
28
1
1
Short Term Loans & Adv.
28
13
15
Net Current Assets
33
32
28
Total Assets
82
96
75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0
1
0
PBT
4
5
0
Adjustment
1
0
0
Changes in Working Capital
-4
-3
1
Cash after chg. in Working capital
1
2
2
Interest Paid
0
0
0
Tax Paid
-1
-2
-1
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-3
0
0
Net Fixed Assets
-1
0
Net Investments
-2
1
Others
0
-1
Cash from Financing Activity
0
0
0
Net Cash Inflow / Outflow
-2
1
0
Opening Cash & Equivalents
3
2
2
Closing Cash & Equivalent
0
3
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
25
23
20
ROA
3%
4%
-2%
ROE
8%
11%
-4%
ROCE
32%
30%
12%
Fixed Asset Turnover
242.26
477.40
542.08
Receivable days
42
40
34
Inventory Days
3
2
2
Payable days
41
36
31
Cash Conversion Cycle
4
6
5
Total Debt/Equity
0.18
0.20
0.06
Interest Cover
1
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.