Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Auto Ancillary

Rating :
48/99  (View)

BSE: 520051 | NSE: JAMNAAUTO

41.60
-0.30 (-0.72%)
21-Oct-2020 | 2:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.35
  •  43.40
  •  41.40
  •  41.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  879027
  •  365.68
  •  52.15
  •  21.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,671.56
  • 113.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,810.41
  • 0.95%
  • 3.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.00%
  • 2.03%
  • 31.48%
  • FII
  • DII
  • Others
  • 6.34%
  • 5.61%
  • 4.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.26
  • -2.11
  • -13.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.74
  • -6.72
  • -13.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.56
  • -7.71
  • -27.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.62
  • 18.90
  • 19.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.21
  • 5.15
  • 5.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.43
  • 10.00
  • 10.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
65
421
-84%
237
543
-56%
229
486
-53%
242
548
-56%
Expenses
72
375
-81%
210
474
-56%
207
423
-51%
223
480
-53%
EBITDA
-7
46
-
28
69
-59%
21
64
-66%
19
68
-72%
EBIDTM
-11%
11%
14%
13%
9%
13%
8%
12%
Other Income
1
1
-39%
4
2
183%
4
4
11%
6
3
99%
Interest
2
4
-52%
4
5
-26%
3
9
-66%
7
6
4%
Depreciation
8
13
-40%
9
12
-24%
9
12
-26%
10
11
-5%
PBT
-16
30
-
20
54
-63%
13
46
-71%
9
54
-84%
Tax
-4
9
-
9
20
-57%
3
18
-81%
2
19
-88%
PAT
-13
20
-
11
33
-67%
10
29
-65%
6
36
-82%
PATM
-19%
5%
7%
6%
4%
6%
3%
6%
EPS
-0.32
0.51
-
0.28
0.84
-67%
0.25
0.72
-65%
0.16
0.89
-82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
774
1,129
2,135
1,738
1,292
1,256
1,095
833
980
1,120
903
Net Sales Growth
-61%
-47%
23%
34%
3%
15%
31%
-15%
-12%
24%
 
Cost Of Goods Sold
4,981
712
1,359
1,091
771
794
738
563
644
772
614
Gross Profit
-4,207
417
776
647
521
462
357
270
336
348
289
GP Margin
-544%
37%
36%
37%
40%
37%
33%
32%
34%
31%
32%
Total Expenditure
713
1,014
1,856
1,499
1,091
1,094
1,001
786
895
1,022
797
Power & Fuel Cost
-
69
132
89
64
62
80
68
83
80
56
% Of Sales
-
6%
6%
5%
5%
5%
7%
8%
8%
7%
6%
Employee Cost
-
113
158
128
108
94
69
60
60
52
43
% Of Sales
-
10%
7%
7%
8%
7%
6%
7%
6%
5%
5%
Manufacturing Exp.
-
44
102
94
77
71
56
40
44
45
36
% Of Sales
-
4%
5%
5%
6%
6%
5%
5%
5%
4%
4%
General & Admin Exp.
-
26
43
38
28
24
19
16
14
8
7
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
Selling & Distn. Exp.
-
35
54
49
37
37
34
31
36
39
32
% Of Sales
-
3%
3%
3%
3%
3%
3%
4%
4%
4%
4%
Miscellaneous Exp.
-
15
9
10
6
11
5
8
13
25
32
% Of Sales
-
1%
0%
1%
0%
1%
0%
1%
1%
2%
1%
EBITDA
61
115
278
239
201
162
94
47
86
98
106
EBITDA Margin
8%
10%
13%
14%
16%
13%
9%
6%
9%
9%
12%
Other Income
16
17
11
9
6
8
2
2
2
4
2
Interest
15
18
28
20
14
20
18
24
27
19
22
Depreciation
36
41
46
41
48
45
31
26
29
32
32
PBT
25
72
216
186
145
105
47
-1
32
51
54
Tax
11
24
78
61
40
33
18
3
4
9
17
Tax Rate
42%
33%
36%
33%
28%
32%
38%
17%
14%
18%
32%
PAT
15
48
137
125
105
72
29
14
28
42
37
PAT before Minority Interest
15
48
137
125
105
72
29
14
28
42
37
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
4%
6%
7%
8%
6%
3%
2%
3%
4%
4%
PAT Growth
-87%
-65%
10%
19%
47%
143%
112%
-50%
-34%
13%
 
EPS
0.37
1.20
3.45
3.14
2.63
1.79
0.74
0.35
0.70
1.06
0.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
517
510
424
333
243
196
182
174
156
134
Share Capital
40
40
40
40
40
40
41
43
43
43
Total Reserves
477
470
384
293
202
157
140
132
113
92
Non-Current Liabilities
88
24
44
28
17
47
85
61
82
63
Secured Loans
51
4
25
10
4
24
58
34
51
33
Unsecured Loans
0
0
0
0
1
2
7
8
17
16
Long Term Provisions
14
16
11
8
6
4
3
3
2
11
Current Liabilities
183
525
315
195
224
252
273
366
394
325
Trade Payables
38
437
204
77
132
183
191
218
239
218
Other Current Liabilities
32
58
54
34
21
56
52
52
58
29
Short Term Borrowings
86
0
23
52
4
1
23
81
74
73
Short Term Provisions
28
31
34
31
67
11
6
15
23
5
Total Liabilities
787
1,059
782
556
484
495
539
601
632
522
Net Block
369
373
301
281
211
242
259
265
185
174
Gross Block
518
491
373
321
488
479
467
463
364
321
Accumulated Depreciation
149
118
72
40
277
237
208
198
179
148
Non Current Assets
544
467
366
360
317
290
294
323
320
253
Capital Work in Progress
132
40
31
20
65
8
2
17
89
30
Non Current Investment
0
0
0
0
0
0
0
0
5
5
Long Term Loans & Adv.
34
49
28
39
40
39
32
39
41
39
Other Non Current Assets
8
5
5
19
0
0
0
1
0
5
Current Assets
244
592
416
195
167
205
245
279
310
268
Current Investments
0
0
0
0
0
0
0
5
0
0
Inventories
130
229
158
113
107
109
101
132
136
107
Sundry Debtors
80
304
191
34
38
56
108
107
129
131
Cash & Bank
4
25
12
15
8
11
14
15
15
12
Other Current Assets
30
18
20
12
14
29
22
20
30
19
Short Term Loans & Adv.
16
16
34
22
12
20
13
18
12
9
Net Current Assets
61
67
101
0
-57
-47
-28
-87
-83
-56
Total Assets
787
1,059
782
556
484
495
539
601
632
522

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
4
281
126
81
138
98
45
87
71
124
PBT
72
216
186
145
105
47
17
32
51
54
Adjustment
52
67
51
56
56
43
24
60
63
56
Changes in Working Capital
-97
78
-49
-63
-3
19
10
0
-25
16
Cash after chg. in Working capital
27
360
188
138
158
109
51
93
89
126
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-23
-79
-62
-58
-20
-11
-6
-6
-18
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-102
-130
-72
-83
-75
-22
24
-32
-86
-53
Net Fixed Assets
-108
-116
-60
217
-58
-16
6
-24
-98
-69
Net Investments
-19
-7
13
-11
6
0
1
0
5
-19
Others
25
-8
-24
-289
-23
-6
18
-9
8
35
Cash from Financing Activity
80
-139
-57
6
-66
-78
-66
-55
13
-64
Net Cash Inflow / Outflow
-19
12
-2
4
-3
-2
3
-1
-1
7
Opening Cash & Equivalents
19
7
9
5
9
11
9
9
10
3
Closing Cash & Equivalent
1
19
7
9
6
9
11
9
8
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
13
13
11
8
6
5
5
4
4
3
ROA
5%
15%
19%
20%
15%
6%
2%
4%
7%
8%
ROE
9%
29%
33%
37%
33%
16%
8%
17%
30%
41%
ROCE
15%
49%
46%
48%
48%
23%
13%
17%
23%
34%
Fixed Asset Turnover
2.24
4.94
5.06
3.49
2.82
2.51
1.92
2.55
3.52
3.47
Receivable days
62
42
23
9
13
25
44
41
39
34
Inventory Days
58
33
28
29
29
32
47
46
37
34
Payable days
91
61
35
24
42
66
92
93
82
86
Cash Conversion Cycle
29
15
17
14
0
-9
-1
-6
-6
-18
Total Debt/Equity
0.28
0.01
0.15
0.22
0.07
0.33
0.69
0.95
1.18
1.03
Interest Cover
5
9
10
11
6
4
2
2
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.