Nifty
Sensex
:
:
11830.20
40331.46
62.45 (0.53%)
185.96 (0.46%)

Agriculture

Rating :
64/99  (View)

BSE: 538564 | NSE: Not Listed

110.50
-0.20 (-0.18%)
27-Oct-2020 | 11:43AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  111.05
  •  111.05
  •  110.50
  •  110.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  93
  •  0.10
  •  135.00
  •  60.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77.26
  • 62.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.39
  • N/A
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 8.74%
  • 16.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.03
  • 7.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.14
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -35.70
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.54
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -38.56
  • -56.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
17
34
-50%
11
0
0
48
48
-1%
52
53
-3%
Expenses
16
29
-45%
35
0
0
47
51
-8%
27
29
-8%
EBITDA
1
5
-74%
-24
0
-
1
-3
-
24
24
3%
EBIDTM
7%
14%
14%
0%
1%
-6%
47%
45%
Other Income
2
1
159%
1
0
0
-1
0
-
1
1
-3%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
1
1
-6%
1
0
0
1
1
4%
1
1
-2%
PBT
2
5
-52%
-24
0
-
-1
-4
-
24
23
3%
Tax
0
1
-67%
-5
0
-
0
0
-
6
5
6%
PAT
2
4
-48%
-18
0
-
-1
-4
-
19
18
2%
PATM
11%
11%
7%
0%
-2%
-7%
36%
34%
EPS
2.71
5.17
-48%
-26.36
0.00
-
-1.03
-5.09
-
26.52
25.90
2%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
144
145
116
121
Net Sales Growth
-
0%
25%
-4%
 
Cost Of Goods Sold
-
2
0
0
1
Gross Profit
-
142
145
116
120
GP Margin
-
98%
100%
100%
99%
Total Expenditure
-
140
140
124
124
Power & Fuel Cost
-
11
11
10
11
% Of Sales
-
8%
7%
8%
9%
Employee Cost
-
96
98
81
79
% Of Sales
-
66%
68%
70%
65%
Manufacturing Exp.
-
14
15
14
13
% Of Sales
-
10%
10%
12%
11%
General & Admin Exp.
-
6
7
9
10
% Of Sales
-
4%
5%
8%
9%
Selling & Distn. Exp.
-
6
6
5
6
% Of Sales
-
4%
4%
5%
5%
Miscellaneous Exp.
-
4
4
5
4
% Of Sales
-
3%
3%
5%
3%
EBITDA
-
5
4
-8
-3
EBITDA Margin
-
3%
3%
-7%
-2%
Other Income
-
3
4
7
6
Interest
-
0
0
0
0
Depreciation
-
3
3
3
3
PBT
-
4
6
-4
1
Tax
-
1
2
-1
2
Tax Rate
-
29%
29%
27%
100%
PAT
-
3
4
-3
0
PAT before Minority Interest
-
3
4
-3
0
Minority Interest
-
0
0
0
0
PAT Margin
-
2%
3%
-2%
0%
PAT Growth
-
-25%
259%
-25,400%
 
EPS
-
4.30
5.76
-3.61
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
89
114
114
146
Share Capital
7
9
9
12
Total Reserves
82
104
105
134
Non-Current Liabilities
40
36
31
29
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
34
30
27
26
Current Liabilities
27
34
24
24
Trade Payables
11
10
11
10
Other Current Liabilities
5
9
3
3
Short Term Borrowings
0
0
0
0
Short Term Provisions
11
15
10
12
Total Liabilities
156
183
169
199
Net Block
44
43
45
45
Gross Block
57
52
51
48
Accumulated Depreciation
12
9
6
3
Non Current Assets
100
119
120
119
Capital Work in Progress
9
12
9
5
Non Current Investment
25
45
44
48
Long Term Loans & Adv.
21
20
21
21
Other Non Current Assets
0
0
0
0
Current Assets
57
64
49
80
Current Investments
20
38
22
49
Inventories
5
8
8
7
Sundry Debtors
1
1
1
4
Cash & Bank
17
1
2
4
Other Current Assets
13
4
3
5
Short Term Loans & Adv.
10
12
12
12
Net Current Assets
29
30
26
56
Total Assets
156
183
169
199

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6
14
2
-8
PBT
4
6
-3
2
Adjustment
2
-1
-2
-4
Changes in Working Capital
0
9
7
-4
Cash after chg. in Working capital
7
14
2
-7
Interest Paid
0
0
0
0
Tax Paid
-1
1
0
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
36
-16
32
10
Net Fixed Assets
-2
-4
-7
Net Investments
37
-16
30
Others
1
4
9
Cash from Financing Activity
-27
0
-35
-5
Net Cash Inflow / Outflow
16
-1
-1
-3
Opening Cash & Equivalents
1
2
4
7
Closing Cash & Equivalent
17
1
2
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
128
122
123
122
ROA
2%
2%
-1%
0%
ROE
3%
4%
-2%
0%
ROCE
4%
5%
-3%
1%
Fixed Asset Turnover
2.65
2.80
2.34
2.53
Receivable days
3
3
7
12
Inventory Days
16
20
24
21
Payable days
30
28
33
32
Cash Conversion Cycle
-10
-5
-2
1
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0
0
0
1,465

News Update


  • James Warren Tea enters into agreement with ITAS Prabhat LLP
    19th Sep 2020, 09:02 AM

    The company has entered into agreement in respect of the sale of Tippuk Tea Estate at a consideration of around Rs 20 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.