Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Agriculture

Rating :
62/99  (View)

BSE: 538564 | NSE: Not Listed

127.15
-3.45 (-2.64%)
25-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  135.90
  •  137.10
  •  125.40
  •  130.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  871
  •  1.11
  •  169.75
  •  60.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66.66
  • 2.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.79
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.53%
  • 5.87%
  • 21.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.03
  • 7.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.14
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -35.70
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.16
  • 13.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.61
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -38.02
  • -49.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
51.17
51.60
-0.83%
17.04
33.78
-49.56%
11.40
10.61
7.45%
47.53
47.87
-0.71%
Expenses
10.94
27.14
-59.69%
15.81
28.97
-45.43%
35.24
30.89
14.08%
46.98
50.90
-7.70%
EBITDA
40.23
24.46
64.47%
1.23
4.81
-74.43%
-23.84
-20.29
-
0.54
-3.03
-
EBIDTM
78.62%
47.40%
7.22%
14.24%
14.01%
14.01%
1.14%
-6.33%
Other Income
1.50
0.57
163.16%
1.76
0.68
158.82%
0.98
3.15
-68.89%
-0.74
-0.12
-
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.72
0.84
-14.29%
0.75
0.80
-6.25%
0.75
0.66
13.64%
0.81
0.78
3.85%
PBT
55.56
24.19
129.68%
2.24
4.69
-52.24%
-23.61
-17.79
-
-1.01
-3.93
-
Tax
6.77
5.62
20.46%
0.35
1.06
-66.98%
-5.16
-4.16
-
-0.28
-0.37
-
PAT
48.79
18.56
162.88%
1.89
3.62
-47.79%
-18.45
-13.63
-
-0.72
-3.56
-
PATM
95.35%
35.97%
11.11%
10.72%
7.11%
7.11%
-1.52%
-7.44%
EPS
69.92
26.59
162.96%
2.71
3.89
-30.33%
28.29
28.29
0.00%
-1.04
-3.83
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
127.14
144.31
144.68
116.10
121.36
Net Sales Growth
-11.62%
-0.26%
24.62%
-4.33%
 
Cost Of Goods Sold
4,622.67
2.23
-0.13
0.07
0.89
Gross Profit
-4,495.53
142.08
144.81
116.03
120.48
GP Margin
-3,535.89%
98.45%
100.09%
99.94%
99.27%
Total Expenditure
108.97
139.67
140.42
124.00
123.96
Power & Fuel Cost
-
11.33
10.73
9.74
10.85
% Of Sales
-
7.85%
7.42%
8.39%
8.94%
Employee Cost
-
95.55
97.74
80.83
78.83
% Of Sales
-
66.21%
67.56%
69.62%
64.96%
Manufacturing Exp.
-
14.41
14.84
13.66
13.00
% Of Sales
-
9.99%
10.26%
11.77%
10.71%
General & Admin Exp.
-
6.44
7.09
8.92
10.35
% Of Sales
-
4.46%
4.90%
7.68%
8.53%
Selling & Distn. Exp.
-
5.55
5.77
5.44
6.30
% Of Sales
-
3.85%
3.99%
4.69%
5.19%
Miscellaneous Exp.
-
4.18
4.38
5.34
3.74
% Of Sales
-
2.90%
3.03%
4.60%
3.08%
EBITDA
18.16
4.64
4.26
-7.90
-2.60
EBITDA Margin
14.28%
3.22%
2.94%
-6.80%
-2.14%
Other Income
3.50
2.82
4.45
7.28
6.37
Interest
0.00
0.00
0.00
0.00
0.00
Depreciation
3.03
3.20
3.07
3.12
3.07
PBT
33.18
4.26
5.64
-3.73
0.71
Tax
1.68
1.25
1.61
-0.95
2.04
Tax Rate
5.06%
29.34%
28.55%
27.30%
99.51%
PAT
31.51
3.01
4.03
-2.53
0.01
PAT before Minority Interest
31.51
3.01
4.03
-2.53
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
24.78%
2.09%
2.79%
-2.18%
0.01%
PAT Growth
531.46%
-25.31%
259.29%
-25400%
 
Unadjusted EPS
60.60
5.79
7.75
-4.87
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
89.30
113.53
114.09
146.44
Share Capital
6.98
9.30
9.30
12.00
Total Reserves
82.32
104.23
104.79
134.44
Non-Current Liabilities
39.80
35.61
31.44
28.78
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
34.45
30.33
27.29
25.50
Current Liabilities
27.16
34.31
23.58
24.19
Trade Payables
11.37
9.98
10.62
9.72
Other Current Liabilities
4.56
9.24
3.08
2.82
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
11.24
15.10
9.88
11.66
Total Liabilities
156.26
183.45
169.11
199.41
Net Block
44.34
42.91
44.88
44.90
Gross Block
56.77
52.15
51.06
47.97
Accumulated Depreciation
12.43
9.24
6.18
3.07
Non Current Assets
99.71
119.22
119.81
119.21
Capital Work in Progress
8.85
11.94
9.40
5.43
Non Current Investment
25.46
44.57
44.50
47.83
Long Term Loans & Adv.
21.05
19.79
21.02
21.06
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
56.55
64.24
49.30
80.20
Current Investments
20.41
38.22
22.50
49.35
Inventories
5.03
7.82
8.36
6.85
Sundry Debtors
1.33
1.40
0.74
3.91
Cash & Bank
16.87
1.10
2.38
3.74
Other Current Assets
12.90
3.53
3.43
4.56
Short Term Loans & Adv.
10.09
12.18
11.89
11.79
Net Current Assets
29.39
29.93
25.72
56.01
Total Assets
156.26
183.46
169.11
199.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6.00
14.50
1.53
-7.51
PBT
4.26
5.64
-3.48
2.05
Adjustment
2.02
-0.93
-1.96
-4.44
Changes in Working Capital
0.27
9.09
7.40
-4.20
Cash after chg. in Working capital
6.56
13.79
1.95
-6.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.56
0.71
-0.43
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
36.47
-15.78
31.94
9.63
Net Fixed Assets
-1.53
-3.63
-7.06
Net Investments
36.87
-15.81
30.16
Others
1.13
3.66
8.84
Cash from Financing Activity
-26.70
0.00
-34.83
-5.00
Net Cash Inflow / Outflow
15.77
-1.28
-1.36
-2.88
Opening Cash & Equivalents
1.10
2.38
3.74
6.62
Closing Cash & Equivalent
16.87
1.10
2.38
3.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
127.95
122.07
122.67
122.03
ROA
1.77%
2.29%
-1.37%
0.01%
ROE
2.97%
3.54%
-1.94%
0.01%
ROCE
4.20%
4.96%
-2.67%
1.40%
Fixed Asset Turnover
2.65
2.80
2.34
2.53
Receivable days
3.46
2.70
7.31
11.75
Inventory Days
16.25
20.40
23.90
20.60
Payable days
29.89
28.37
32.78
31.55
Cash Conversion Cycle
-10.18
-5.27
-1.58
0.81
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
1465.14

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.