Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Power Generation/Distribution

Rating :
51/99  (View)

BSE: 532627 | NSE: JPPOWER

2.50
0.05 (2.04%)
21-Oct-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.50
  •  2.60
  •  2.40
  •  2.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9169876
  •  229.25
  •  3.30
  •  0.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,710.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,425.51
  • N/A
  • 0.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.07%
  • 9.20%
  • 17.73%
  • FII
  • DII
  • Others
  • 0.47%
  • 1.44%
  • 45.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.67
  • -3.49
  • -10.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.70
  • -16.47
  • -7.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 54.63
  • 10.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.23
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.60
  • 14.68
  • 16.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
689
1,079
-36%
739
810
-9%
835
965
-13%
791
994
-20%
Expenses
378
734
-48%
489
682
-28%
657
634
4%
526
599
-12%
EBITDA
311
345
-10%
250
128
95%
178
331
-46%
265
395
-33%
EBIDTM
45%
32%
34%
16%
21%
34%
34%
40%
Other Income
11
6
77%
8
18
-55%
46
60
-24%
6
26
-76%
Interest
152
377
-60%
150
374
-60%
-227
338
-
386
380
1%
Depreciation
133
132
1%
132
130
2%
134
133
1%
134
134
0%
PBT
37
-158
-
-87
-357
-
-815
-80
-
-248
-93
-
Tax
5
-62
-
-26
-122
-
1,001
15
6465%
-83
-46
-
PAT
32
-96
-
-61
-235
-
-1,816
-95
-
-165
-47
-
PATM
5%
-9%
-8%
-29%
-218%
-10%
-21%
-5%
EPS
0.05
-0.14
-
-0.09
-0.34
-
-2.65
-0.14
-
-0.24
-0.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,054
3,443
3,892
4,877
4,657
4,113
4,140
2,889
2,459
1,616
737
Net Sales Growth
-21%
-12%
-20%
5%
13%
-1%
43%
18%
52%
119%
 
Cost Of Goods Sold
1,818
0
2
-2
1
-1
0
0
0
0
0
Gross Profit
1,236
3,443
3,890
4,879
4,656
4,114
4,140
2,889
2,459
1,616
737
GP Margin
40%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,050
2,405
2,563
3,352
2,944
1,561
1,361
840
500
134
81
Power & Fuel Cost
-
1,816
2,133
2,686
2,480
1,416
1,114
638
342
5
3
% Of Sales
-
53%
55%
55%
53%
34%
27%
22%
14%
0%
0%
Employee Cost
-
114
105
136
122
90
82
71
54
38
23
% Of Sales
-
3%
3%
3%
3%
2%
2%
2%
2%
2%
3%
Manufacturing Exp.
-
361
218
276
257
168
83
65
49
43
25
% Of Sales
-
10%
6%
6%
6%
4%
2%
2%
2%
3%
3%
General & Admin Exp.
-
54
37
49
73
69
67
57
45
29
28
% Of Sales
-
2%
1%
1%
2%
2%
2%
2%
2%
2%
4%
Selling & Distn. Exp.
-
0
0
0
0
-194
1
3
5
12
2
% Of Sales
-
0%
0%
0%
0%
-5%
0%
0%
0%
1%
0%
Miscellaneous Exp.
-
61
68
207
11
13
13
7
6
6
2
% Of Sales
-
2%
2%
4%
0%
0%
0%
0%
0%
0%
0%
EBITDA
1,004
1,038
1,329
1,525
1,713
2,552
2,779
2,050
1,958
1,482
656
EBITDA Margin
33%
30%
34%
31%
37%
62%
67%
71%
80%
92%
89%
Other Income
71
66
113
354
87
123
85
24
38
71
104
Interest
461
686
1,474
2,614
2,777
2,478
2,189
1,524
1,213
859
448
Depreciation
533
533
528
819
771
635
518
499
376
231
98
PBT
-1,113
-114
-560
-1,554
-1,748
-438
157
51
408
462
214
Tax
897
829
-150
-176
-453
-242
-7
4
50
61
41
Tax Rate
-81%
-63%
30%
9%
26%
50%
-4%
8%
12%
13%
20%
PAT
-2,010
-2,152
-373
-1,596
-1,233
-243
169
47
358
401
162
PAT before Minority Interest
-2,022
-2,137
-357
-1,690
-1,295
-243
169
47
358
401
162
Minority Interest
-12
-15
-16
95
62
0
0
0
0
0
0
PAT Margin
-66%
-62%
-10%
-33%
-26%
-6%
4%
2%
15%
25%
22%
PAT Growth
0%
-476%
77%
-29%
-406%
-244%
260%
-87%
-11%
148%
 
EPS
-2.94
-3.15
-0.55
-2.33
-1.80
-0.36
0.25
0.07
0.52
0.59
0.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
9,999
7,384
7,779
9,387
7,614
6,411
6,345
6,460
5,459
5,166
Share Capital
10,646
5,996
5,996
5,996
2,938
2,938
2,938
2,938
2,625
2,096
Total Reserves
-647
1,388
1,783
3,391
4,676
3,473
3,407
3,522
2,834
2,542
Non-Current Liabilities
5,312
17,954
18,853
20,859
22,810
27,810
25,702
22,155
16,614
13,775
Secured Loans
5,060
17,786
18,439
20,098
21,512
26,599
24,270
19,646
14,648
12,118
Unsecured Loans
124
0
0
5
5
638
568
1,590
1,423
1,212
Long Term Provisions
46
48
51
53
59
6
254
447
356
347
Current Liabilities
2,118
10,612
9,363
6,679
5,388
7,911
5,757
4,343
3,357
786
Trade Payables
223
309
319
302
1,044
1,874
2,028
1,691
1,205
396
Other Current Liabilities
1,346
8,507
7,295
5,378
3,678
5,244
3,239
2,234
1,787
320
Short Term Borrowings
528
1,714
1,704
995
664
614
190
240
1
51
Short Term Provisions
21
82
45
5
2
179
300
179
366
20
Total Liabilities
17,541
36,240
36,269
37,293
36,236
42,561
38,228
33,143
25,506
19,792
Net Block
15,251
30,650
31,093
27,437
23,530
24,156
13,529
12,341
9,860
3,211
Gross Block
18,929
34,336
34,253
29,782
25,100
26,403
15,237
13,546
10,685
3,801
Accumulated Depreciation
3,678
3,686
3,159
2,345
1,570
2,247
1,709
1,205
825
590
Non Current Assets
16,144
33,738
34,239
35,288
34,424
40,401
36,707
30,905
23,584
17,134
Capital Work in Progress
477
534
561
4,848
8,029
12,696
15,299
12,344
7,349
7,914
Non Current Investment
21
1,986
1,986
1,986
1,986
1,986
1,986
1,986
1,986
1,986
Long Term Loans & Adv.
366
523
542
964
451
1,377
1,428
1,439
2,111
1,551
Other Non Current Assets
29
45
57
54
429
187
134
16
61
62
Current Assets
1,396
2,502
2,029
2,005
1,812
2,160
1,521
2,238
1,923
2,659
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
342
234
228
315
368
328
161
137
49
55
Sundry Debtors
401
1,183
980
1,027
544
754
292
523
430
156
Cash & Bank
308
225
122
83
160
693
622
900
919
2,228
Other Current Assets
345
109
113
45
740
385
447
679
524
220
Short Term Loans & Adv.
253
751
586
536
376
301
404
630
483
164
Net Current Assets
-722
-8,110
-7,334
-4,674
-3,576
-5,751
-4,236
-2,106
-1,435
1,873
Total Assets
17,541
36,240
36,269
37,293
36,236
42,561
38,228
33,143
25,506
19,792

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,134
1,178
1,782
1,413
2,816
2,676
2,249
1,872
1,508
591
PBT
-114
-560
-1,554
-1,748
-485
162
51
408
462
204
Adjustment
1,159
1,915
3,433
3,489
2,636
1,717
1,057
649
1,099
521
Changes in Working Capital
106
-165
-161
-328
-96
18
1,016
813
38
-90
Cash after chg. in Working capital
1,151
1,190
1,718
1,413
2,054
1,896
2,124
1,870
1,598
635
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-17
-12
64
0
17
0
0
-49
-91
-44
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
745
0
0
0
0
0
Cash From Investing Activity
-143
-191
-230
-802
6,416
-4,886
-5,059
-7,021
-6,049
-4,226
Net Fixed Assets
-65
-56
-42
-191
7,905
-1,582
-4,088
-4,168
-4,771
-5,741
Net Investments
4,704
0
-219
-40
304
-775
-571
-571
-257
-2,185
Others
-4,782
-135
31
-570
-1,793
-2,528
-401
-2,282
-1,022
3,700
Cash from Financing Activity
-932
-1,020
-1,543
-672
-9,494
2,058
3,084
5,014
3,233
3,215
Net Cash Inflow / Outflow
59
-33
9
-61
-262
-152
274
-135
-1,309
-420
Opening Cash & Equivalents
47
80
71
132
394
546
272
407
2,228
2,587
Closing Cash & Equivalent
91
47
80
71
132
394
546
272
919
2,228

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
9
12
13
16
26
22
22
22
21
22
ROA
-8%
-1%
-5%
-4%
-1%
0%
0%
1%
2%
1%
ROE
-32%
-5%
-20%
-15%
-3%
3%
1%
6%
8%
4%
ROCE
-3%
3%
2%
3%
6%
6%
5%
6%
6%
4%
Fixed Asset Turnover
0.13
0.11
0.15
0.17
0.16
0.20
0.20
0.20
0.22
0.17
Receivable days
84
101
75
62
57
46
51
71
66
89
Inventory Days
31
22
20
27
31
22
19
14
12
19
Payable days
34
38
29
67
249
389
521
621
848
699
Cash Conversion Cycle
80
85
67
21
-161
-321
-450
-537
-770
-591
Total Debt/Equity
0.60
3.14
3.01
2.56
3.28
5.10
4.42
3.64
3.26
2.95
Interest Cover
-1
1
0
0
1
1
1
1
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.