Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Cement

Rating :
54/99  (View)

BSE: 532532 | NSE: JPASSOCIAT

3.75
0.15 (4.17%)
21-Oct-2020 | 1:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.65
  •  3.75
  •  3.60
  •  3.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4929791
  •  184.87
  •  4.65
  •  1.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 873.25
  • 0.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,209.57
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.61%
  • 0.00%
  • 46.21%
  • FII
  • DII
  • Others
  • 1.47%
  • 2.43%
  • 11.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.78
  • -14.24
  • 3.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.54
  • -37.01
  • 44.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.66
  • -20.55
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.42
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.19
  • 56.41
  • 83.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,131
2,420
-53%
1,876
2,778
-32%
2,078
2,570
-19%
2,157
2,847
-24%
Expenses
1,104
2,331
-53%
1,738
2,570
-32%
1,864
2,268
-18%
2,058
2,493
-17%
EBITDA
27
89
-70%
138
208
-34%
214
302
-29%
99
354
-72%
EBIDTM
2%
4%
14%
8%
10%
12%
5%
12%
Other Income
10
29
-66%
9
32
-71%
41
14
203%
24
10
141%
Interest
236
681
-65%
424
652
-35%
713
618
15%
680
657
4%
Depreciation
140
172
-18%
146
245
-41%
176
163
8%
175
164
7%
PBT
-339
-735
-
3,462
-793
-
-674
-465
-
-687
-457
-
Tax
-3
2
-
394
185
114%
1
0
0
-13
0
-
PAT
-337
-738
-
3,068
-978
-
-674
-465
-
-674
-457
-
PATM
-30%
-30%
7%
-35%
-32%
-18%
-31%
-16%
EPS
-1.38
-3.03
-
12.61
-4.02
-
-2.77
-1.91
-
-2.77
-1.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
7,242
8,532
10,821
7,645
13,759
18,397
19,611
19,781
18,889
14,804
11,312
Net Sales Growth
-32%
-21%
42%
-44%
-25%
-6%
-1%
5%
28%
31%
 
Cost Of Goods Sold
6,823
2,035
2,592
1,781
3,192
3,738
2,650
1,872
1,104
939
374
Gross Profit
419
6,498
8,228
5,864
10,567
14,658
16,961
17,909
17,785
13,864
10,938
GP Margin
6%
76%
76%
77%
77%
80%
86%
91%
94%
94%
97%
Total Expenditure
6,764
8,032
9,659
7,566
12,059
13,348
13,367
13,268
12,054
9,281
6,322
Power & Fuel Cost
-
1,449
1,605
1,478
3,053
2,536
2,770
2,595
2,661
2,218
1,643
% Of Sales
-
17%
15%
19%
22%
14%
14%
13%
14%
15%
15%
Employee Cost
-
622
645
657
908
888
880
894
882
660
525
% Of Sales
-
7%
6%
9%
7%
5%
4%
5%
5%
4%
5%
Manufacturing Exp.
-
1,839
3,811
2,555
3,090
3,882
4,445
5,056
4,480
3,242
2,234
% Of Sales
-
22%
35%
33%
22%
21%
23%
26%
24%
22%
20%
General & Admin Exp.
-
228
363
399
572
483
506
458
468
339
287
% Of Sales
-
3%
3%
5%
4%
3%
3%
2%
2%
2%
3%
Selling & Distn. Exp.
-
383
533
457
1,108
1,621
1,898
2,173
2,282
1,735
1,117
% Of Sales
-
4%
5%
6%
8%
9%
10%
11%
12%
12%
10%
Miscellaneous Exp.
-
1,476
109
240
136
200
217
219
178
148
1,117
% Of Sales
-
17%
1%
3%
1%
1%
1%
1%
1%
1%
1%
EBITDA
478
501
1,162
78
1,700
5,048
6,244
6,513
6,835
5,522
4,990
EBITDA Margin
7%
6%
11%
1%
12%
27%
32%
33%
36%
37%
44%
Other Income
84
101
70
146
144
106
161
159
189
246
255
Interest
2,053
2,524
2,586
2,486
7,469
7,847
7,338
6,233
4,662
3,192
2,023
Depreciation
637
603
736
782
1,888
1,820
1,694
1,708
1,436
952
648
PBT
1,763
-2,524
-2,090
-3,044
-7,513
-4,513
-2,627
-1,269
925
1,625
2,575
Tax
379
384
185
-1
-1,190
-1,556
-562
-171
148
678
1,029
Tax Rate
22%
28%
-8%
0%
11%
33%
27%
20%
16%
42%
33%
PAT
1,383
1,517
-2,004
-1,268
-8,706
-2,951
-1,735
-825
462
633
1,794
PAT before Minority Interest
1,733
982
-2,603
-1,927
-9,413
-3,164
-1,551
-703
777
947
2,059
Minority Interest
349
535
599
659
707
214
-184
-122
-315
-314
-265
PAT Margin
19%
18%
-19%
-17%
-63%
-16%
-9%
-4%
2%
4%
16%
PAT Growth
152%
176%
-58%
85%
-195%
-70%
-110%
-279%
-27%
-65%
 
EPS
5.69
6.24
-8.24
-5.21
-35.79
-12.13
-7.13
-3.39
1.90
2.60
7.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,182
1,056
4,679
3,810
12,517
14,955
10,270
12,553
11,478
10,779
Share Capital
486
486
486
486
486
486
444
444
425
425
Total Reserves
1,695
569
4,192
3,324
12,030
14,469
9,826
12,109
11,053
10,354
Non-Current Liabilities
21,262
28,258
27,692
27,109
55,862
58,870
60,425
56,776
47,067
41,853
Secured Loans
15,773
23,757
25,046
25,801
51,112
53,806
52,691
47,322
39,494
32,845
Unsecured Loans
746
1,006
660
776
1,749
2,870
4,817
6,403
4,811
6,695
Long Term Provisions
108
108
113
91
143
90
330
607
496
328
Current Liabilities
12,854
26,645
15,867
28,703
26,819
31,189
27,557
21,359
17,784
11,443
Trade Payables
2,187
2,898
2,347
2,248
2,240
4,431
3,949
3,721
3,846
2,164
Other Current Liabilities
8,767
22,014
12,775
22,947
20,638
21,259
18,877
15,152
12,012
7,207
Short Term Borrowings
1,112
955
740
3,504
3,936
5,243
4,155
2,140
1,458
1,944
Short Term Provisions
788
779
5
4
6
256
575
347
469
128
Total Liabilities
36,289
56,292
49,211
61,087
1,00,187
1,09,501
1,02,676
94,548
79,276
66,983
Net Block
9,589
19,779
19,714
18,589
42,785
53,775
45,434
42,557
26,701
16,442
Gross Block
16,596
26,738
26,068
28,114
52,700
62,821
53,192
48,619
31,255
19,936
Accumulated Depreciation
7,000
6,937
6,354
9,525
9,916
9,046
7,758
6,062
4,555
3,493
Non Current Assets
17,116
27,433
28,306
42,783
76,860
83,523
82,202
73,818
61,763
47,584
Capital Work in Progress
679
673
1,465
2,866
11,321
19,420
27,124
22,302
26,599
22,935
Non Current Investment
1,669
1,210
1,317
2,082
2,691
3,022
3,013
3,169
2,964
2,676
Long Term Loans & Adv.
3,827
4,252
4,396
4,660
4,365
6,448
5,892
5,293
5,148
5,359
Other Non Current Assets
1,351
1,518
1,413
14,587
15,699
857
739
497
352
171
Current Assets
19,174
28,859
20,905
18,303
23,327
25,978
20,474
20,731
17,513
19,399
Current Investments
0
0
1
45
22
4
29
293
337
435
Inventories
11,846
21,897
13,735
12,300
13,459
13,929
9,629
9,711
8,232
7,099
Sundry Debtors
2,306
2,139
1,941
1,863
4,237
3,474
2,122
2,067
1,566
1,157
Cash & Bank
356
410
656
427
669
2,085
2,190
2,806
2,861
6,819
Other Current Assets
4,666
1,648
1,728
1,720
4,941
6,488
6,505
5,853
4,518
3,889
Short Term Loans & Adv.
2,649
2,765
2,844
1,948
4,342
3,198
3,749
3,300
3,306
3,008
Net Current Assets
6,320
2,214
5,038
-10,400
-3,492
-5,211
-7,083
-629
-271
7,956
Total Assets
36,289
56,292
49,211
61,087
1,00,187
1,09,501
1,02,676
94,548
79,276
66,983

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
827
703
-855
5,793
6,676
3,696
4,553
5,522
4,246
1,907
PBT
945
-2,525
-2,597
-10,603
-4,721
-2,113
-874
925
1,625
3,088
Adjustment
-388
3,516
2,598
12,176
9,526
8,428
7,374
5,929
3,924
1,949
Changes in Working Capital
62
-265
-883
4,172
1,911
-2,459
-1,587
-937
-807
-2,324
Cash after chg. in Working capital
619
726
-883
5,745
6,716
3,856
4,913
5,918
4,742
2,713
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
208
-23
27
48
-41
-160
-360
-395
-496
-805
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-196
63
15,122
-1,292
7,000
-3,608
-7,316
-11,803
-14,230
-12,482
Net Fixed Assets
9
103
3,444
-684
13,106
-3,585
-1,604
-2,929
326
-3,650
Net Investments
6
79
-315
603
2,504
66
-1,479
-2,197
-209
-907
Others
-211
-119
11,992
-1,211
-8,610
-88
-4,234
-6,677
-14,347
-7,924
Cash from Financing Activity
-570
-931
-14,220
-4,554
-14,421
-518
2,546
6,713
6,026
8,909
Net Cash Inflow / Outflow
60
-165
47
-53
-745
-430
-216
432
-3,958
-1,666
Opening Cash & Equivalents
191
355
308
496
1,241
1,696
1,912
1,480
6,819
8,485
Closing Cash & Equivalent
181
190
355
308
496
1,266
1,696
1,912
2,861
6,819

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
9
4
19
16
51
61
45
56
53
50
ROA
2%
-5%
-3%
-12%
-3%
-1%
-1%
1%
1%
3%
ROE
60%
-91%
-45%
-115%
-23%
-12%
-6%
7%
9%
22%
ROCE
15%
1%
1%
-5%
4%
6%
7%
8%
8%
10%
Fixed Asset Turnover
0.39
0.41
0.29
0.35
0.33
0.35
0.41
0.50
0.61
0.62
Receivable days
95
69
89
78
74
50
37
33
32
40
Inventory Days
722
601
612
330
262
209
169
163
179
188
Payable days
130
97
107
62
84
106
98
106
112
103
Cash Conversion Cycle
686
573
594
346
252
153
108
90
99
124
Total Debt/Equity
9.03
27.16
6.17
10.22
5.29
5.14
7.26
5.15
4.75
4.21
Interest Cover
2
0
0
0
0
1
1
1
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.