PBT
0.19
0.03
0.04
0.03
0.10
0.13
0.14
0.21
0.24
0.09
Adjustment
0.52
1.52
1.36
1.52
1.59
1.58
1.31
1.57
0.96
0.58
Changes in Working Capital
-0.27
-0.67
-0.17
-0.67
-2.18
2.06
0.46
-1.14
0.42
-0.01
Cash after chg. in Working capital
0.45
0.88
1.23
0.88
-0.49
3.77
1.91
0.64
1.63
0.66
Interest Paid
0.00
0.00
-0.85
-0.91
-0.93
-0.81
-0.54
-0.75
-0.55
-0.34
Tax Paid
-0.43
-0.93
-0.02
-0.02
-0.05
-0.04
-0.09
-0.08
-0.05
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00