Jaipan Industries Live BSE/NSE | Jaipan Industries Fundamenta data | Jaipan Industries Balance sheet | Jaipan Industries Quarterly Results | Jaipan Industries Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5.73
94.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.76
N/A
0.41

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.70
-2.76
9.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.51
-10.01
-11.42

PAT CAGR (%)

10 Years
5 Years
3 Years

20.27
13.70
68.10

P:E (Median)

8 Years
5 Years
3 Years

28.57
19.91
15.48

P:BV (Average)

8 Years
5 Years
3 Years

0.32
0.32
0.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.19
9.97
9.42

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 3.97 5.14 -22.76% 1.59 6.92 -77.02% 6.17 9.77 -36.85% 3.75 4.44 -15.54%
Expenses 3.91 5.03 -22.27% 1.53 6.79 -77.47% 6.03 9.65 -37.51% 3.56 4.36 -18.35%
EBITDA 0.06 0.11 -45.45% 0.06 0.14 -57.14% 0.14 0.12 16.67% 0.18 0.08 125.00%
EBIDTM 1.64% 2.24% 3.96% 1.98% 2.33% 1.21% 4.89% 1.80%
Other Income 0.05 0.03 66.67% 0.00 0.03 -100.00% 0.05 0.08 -37.50% 0.03 0.11 -72.73%
Interest 0.03 0.04 -25.00% 0.07 0.08 -12.50% 0.15 0.13 15.38% 0.13 0.12 8.33%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.08 0.03 166.67% 0.02 0.03 -33.33%
PBT 0.06 0.08 -25.00% -0.03 0.07 - -0.04 0.04 - 0.06 0.04 50.00%
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.06 0.08 -25.00% -0.03 0.07 - -0.04 0.04 - 0.06 0.04 50.00%
PATM 1.56% 1.62% -1.83% 1.04% -0.58% 0.43% 1.71% 0.90%
EPS 0.10 0.14 -28.57% -0.05 0.12 - -0.06 0.07 - 0.10 0.07 42.86%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 15.48 25.48 27.58 19.62 21.01 29.30 40.01 26.69 26.72 26.92 21.53 Net Sales Growth -41.07% -7.61% 40.57% -6.62% -28.29% -26.77% 49.91% -0.11% -0.74% 25.03% Cost Of Goods Sold 12.01 20.67 21.40 16.09 16.60 22.21 32.83 21.86 21.44 21.16 17.42 Gross Profit 3.47 4.80 6.19 3.54 4.42 7.09 7.19 4.83 5.27 5.75 4.12 GP Margin 22.43% 18.84% 22.44% 18.04% 21.04% 24.20% 17.97% 18.10% 19.72% 21.36% 19.14% Total Expenditure 15.03 24.76 23.76 18.30 19.54 28.08 38.68 25.62 25.32 25.87 20.91 Power & Fuel Cost - 0.06 0.09 0.10 0.12 0.23 0.26 0.10 0.19 0.18 0.29 % Of Sales - 0.24% 0.33% 0.51% 0.57% 0.78% 0.65% 0.37% 0.71% 0.67% 1.35% Employee Cost - 0.67 0.72 0.54 0.72 1.72 1.89 0.99 0.94 1.04 0.99 % Of Sales - 2.63% 2.61% 2.75% 3.43% 5.87% 4.72% 3.71% 3.52% 3.86% 4.60% Manufacturing Exp. - 0.00 0.05 0.18 0.24 0.36 0.31 0.03 0.33 0.46 0.28 % Of Sales - 0% 0.18% 0.92% 1.14% 1.23% 0.77% 0.11% 1.24% 1.71% 1.30% General & Admin Exp. - 0.96 0.33 0.56 0.75 0.97 1.24 0.92 0.90 0.97 0.86 % Of Sales - 3.77% 1.20% 2.85% 3.57% 3.31% 3.10% 3.45% 3.37% 3.60% 3.99% Selling & Distn. Exp. - 1.56 1.17 0.72 1.04 2.35 1.94 1.50 1.48 1.78 1.07 % Of Sales - 6.12% 4.24% 3.67% 4.95% 8.02% 4.85% 5.62% 5.54% 6.61% 4.97% Miscellaneous Exp. - 0.83 0.00 0.12 0.08 0.24 0.22 0.21 0.02 0.28 1.07 % Of Sales - 3.26% 0% 0.61% 0.38% 0.82% 0.55% 0.79% 0.07% 1.04% 0.09% EBITDA 0.44 0.72 3.82 1.32 1.47 1.22 1.33 1.07 1.40 1.05 0.62 EBITDA Margin 2.84% 2.83% 13.85% 6.73% 7.00% 4.16% 3.32% 4.01% 5.24% 3.90% 2.88% Other Income 0.13 0.03 0.09 0.12 0.14 0.54 0.42 0.46 0.47 0.22 0.11 Interest 0.38 0.43 0.56 0.85 0.91 0.93 0.81 0.54 0.75 0.55 0.34 Depreciation 0.14 0.12 0.12 0.54 0.65 0.68 0.77 0.76 0.86 0.47 0.30 PBT 0.05 0.19 3.22 0.05 0.05 0.14 0.16 0.23 0.27 0.24 0.09 Tax 0.00 0.00 0.00 0.02 0.02 0.05 0.04 0.09 0.08 0.07 0.06 Tax Rate 0.00% 0.00% 0.00% 40.00% 40.00% 35.71% 25.00% 39.13% 38.10% 29.17% 66.67% PAT 0.05 0.19 3.22 0.04 0.03 0.10 0.13 0.14 0.13 0.17 0.03 PAT before Minority Interest 0.05 0.19 3.22 0.04 0.03 0.10 0.13 0.14 0.13 0.17 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.32% 0.75% 11.68% 0.20% 0.14% 0.34% 0.32% 0.52% 0.49% 0.63% 0.14% PAT Growth -78.26% -94.10% 7950.0% 33.33% -70.0% -23.08% -7.14% 7.69% -23.53% 466.67% Unadjusted EPS 0.08 0.31 5.28 0.07 0.05 0.16 0.21 0.23 0.21 0.28 0.05

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

15.48

25.48

27.58

19.62

21.01

29.30

40.01

26.69

26.72

26.92

21.53

Net Sales Growth

-41.07%

-7.61%

40.57%

-6.62%

-28.29%

-26.77%

49.91%

-0.11%

-0.74%

25.03%

Cost Of Goods Sold

12.01

20.67

21.40

16.09

16.60

22.21

32.83

21.86

21.44

21.16

17.42

Gross Profit

3.47

4.80

6.19

3.54

4.42

7.09

7.19

4.83

5.27

5.75

4.12

GP Margin

22.43%

18.84%

22.44%

18.04%

21.04%

24.20%

17.97%

18.10%

19.72%

21.36%

19.14%

Total Expenditure

15.03

24.76

23.76

18.30

19.54

28.08

38.68

25.62

25.32

25.87

20.91

Power & Fuel Cost

0.06

0.09

0.10

0.12

0.23

0.26

0.10

0.19

0.18

0.29

% Of Sales

0.24%

0.33%

0.51%

0.57%

0.78%

0.65%

0.37%

0.71%

0.67%

1.35%

Employee Cost

0.67

0.72

0.54

0.72

1.72

1.89

0.99

0.94

1.04

0.99

% Of Sales

2.63%

2.61%

2.75%

3.43%

5.87%

4.72%

3.71%

3.52%

3.86%

4.60%

Manufacturing Exp.

0.00

0.05

0.18

0.24

0.36

0.31

0.03

0.33

0.46

0.28

% Of Sales

0.18%

0.92%

1.14%

1.23%

0.77%

0.11%

1.24%

1.71%

1.30%

General & Admin Exp.

0.96

0.33

0.56

0.75

0.97

1.24

0.92

0.90

0.97

0.86

% Of Sales

3.77%

1.20%

2.85%

3.57%

3.31%

3.10%

3.45%

3.37%

3.60%

3.99%

Selling & Distn. Exp.

1.56

1.17

0.72

1.04

2.35

1.94

1.50

1.48

1.78

1.07

% Of Sales

6.12%

4.24%

3.67%

4.95%

8.02%

4.85%

5.62%

5.54%

6.61%

4.97%

Miscellaneous Exp.

0.83

0.00

0.12

0.08

0.24

0.22

0.21

0.02

0.28

1.07

% Of Sales

3.26%

0.61%

0.38%

0.82%

0.55%

0.79%

0.07%

1.04%

0.09%

EBITDA

0.44

0.72

3.82

1.32

1.47

1.22

1.33

1.07

1.40

1.05

0.62

EBITDA Margin

2.84%

2.83%

13.85%

6.73%

7.00%

4.16%

3.32%

4.01%

5.24%

3.90%

2.88%

Other Income

0.13

0.03

0.09

0.12

0.14

0.54

0.42

0.46

0.47

0.22

0.11

Interest

0.38

0.43

0.56

0.85

0.91

0.93

0.81

0.54

0.75

0.55

0.34

Depreciation

0.14

0.12

0.54

0.65

0.68

0.77

0.76

0.86

0.47

0.30

PBT

0.05

0.19

3.22

0.05

0.14

0.16

0.23

0.27

0.24

0.09

Tax

0.00

0.02

0.05

0.04

0.09

0.08

0.07

0.06

Tax Rate

0.00%

40.00%

35.71%

25.00%

39.13%

38.10%

29.17%

66.67%

PAT

0.05

0.19

3.22

0.04

0.03

0.10

0.13

0.14

0.13

0.17

0.03

PAT before Minority Interest

0.05

0.19

3.22

0.04

0.03

0.10

0.13

0.14

0.13

0.17

0.03

Minority Interest

0.00

PAT Margin

0.32%

0.75%

11.68%

0.20%

0.14%

0.34%

0.32%

0.52%

0.49%

0.63%

0.14%

PAT Growth

-78.26%

-94.10%

7950.0%

33.33%

-70.0%

-23.08%

-7.14%

7.69%

-23.53%

466.67%

Unadjusted EPS

0.08

0.31

5.28

0.07

0.05

0.16

0.21

0.23

0.21

0.28

0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 14.03 14.19 10.97 10.93 10.90 10.80 10.68 10.53 10.38 10.21 Share Capital 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 Total Reserves 7.93 8.09 4.87 4.83 4.80 4.70 4.58 4.43 4.28 4.11 Non-Current Liabilities -0.08 -0.10 1.47 -0.05 0.10 0.34 1.21 1.48 1.32 3.68 Secured Loans 0.04 0.11 1.46 0.03 0.19 0.46 0.95 0.83 1.12 3.70 Unsecured Loans 0.15 0.07 0.00 0.00 0.00 0.00 0.38 0.74 0.27 0.06 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.27 7.04 5.88 8.65 14.22 12.69 10.33 8.85 8.21 3.50 Trade Payables 1.17 3.19 2.11 1.46 6.46 4.48 4.79 4.21 3.56 3.26 Other Current Liabilities 0.18 0.23 0.48 0.39 0.78 1.00 1.07 0.73 0.72 0.15 Short Term Borrowings 1.92 3.62 3.28 6.70 6.89 7.10 4.35 3.81 3.80 0.00 Short Term Provisions 0.00 0.00 0.02 0.10 0.10 0.10 0.11 0.10 0.13 0.10 Total Liabilities 17.22 21.13 18.32 19.53 25.22 23.83 22.22 20.86 19.91 17.39 Net Block 0.42 0.52 1.76 1.73 2.35 3.02 3.01 3.37 3.60 1.78 Gross Block 6.01 5.99 10.75 10.18 10.30 10.28 9.51 9.10 8.48 6.19 Accumulated Depreciation 5.58 5.47 8.99 8.45 7.95 7.27 6.50 5.74 4.88 4.41 Non Current Assets 0.46 0.56 1.79 1.76 2.39 3.05 3.05 3.37 3.60 1.80 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.77 20.57 16.52 17.78 22.84 20.78 19.16 17.50 16.31 15.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.32 4.34 5.52 6.79 8.28 6.78 8.69 8.61 5.71 3.74 Sundry Debtors 7.35 8.68 6.33 6.38 9.11 6.92 5.16 4.33 5.24 5.94 Cash & Bank 1.14 1.54 1.71 1.90 2.08 3.77 1.93 1.33 1.61 0.92 Other Current Assets 3.95 0.30 0.27 0.31 3.36 3.30 3.38 3.23 3.74 4.99 Short Term Loans & Adv. 3.70 5.71 2.70 2.39 3.29 3.25 3.32 3.17 3.74 4.99 Net Current Assets 13.49 13.53 10.64 9.13 8.61 8.09 8.83 8.64 8.10 12.09 Total Assets 17.23 21.13 18.31 19.54 25.23 23.83 22.21 20.87 19.91 17.39

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

14.03

14.19

10.97

10.93

10.90

10.80

10.68

10.53

10.38

10.21

Share Capital

6.10

Total Reserves

7.93

8.09

4.87

4.83

4.80

4.70

4.58

4.43

4.28

4.11

Non-Current Liabilities

-0.08

-0.10

1.47

-0.05

0.10

0.34

1.21

1.48

1.32

3.68

Secured Loans

0.04

0.11

1.46

0.03

0.19

0.46

0.95

0.83

1.12

3.70

Unsecured Loans

0.15

0.07

0.00

0.38

0.74

0.27

0.06

Long Term Provisions

0.00

Current Liabilities

3.27

7.04

5.88

8.65

14.22

12.69

10.33

8.85

8.21

3.50

Trade Payables

1.17

3.19

2.11

1.46

6.46

4.48

4.79

4.21

3.56

3.26

Other Current Liabilities

0.18

0.23

0.48

0.39

0.78

1.00

1.07

0.73

0.72

0.15

Short Term Borrowings

1.92

3.62

3.28

6.70

6.89

7.10

4.35

3.81

3.80

0.00

Short Term Provisions

0.00

0.02

0.10

0.11

0.10

0.13

0.10

Total Liabilities

17.22

21.13

18.32

19.53

25.22

23.83

22.22

20.86

19.91

17.39

Net Block

0.42

0.52

1.76

1.73

2.35

3.02

3.01

3.37

3.60

1.78

Gross Block

6.01

5.99

10.75

10.18

10.30

10.28

9.51

9.10

8.48

6.19

Accumulated Depreciation

5.58

5.47

8.99

8.45

7.95

7.27

6.50

5.74

4.88

4.41

Non Current Assets

0.46

0.56

1.79

1.76

2.39

3.05

3.37

3.60

1.80

Capital Work in Progress

0.00

Non Current Investment

0.03

0.00

0.02

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

16.77

20.57

16.52

17.78

22.84

20.78

19.16

17.50

16.31

15.59

Current Investments

0.00

Inventories

4.32

4.34

5.52

6.79

8.28

6.78

8.69

8.61

5.71

3.74

Sundry Debtors

7.35

8.68

6.33

6.38

9.11

6.92

5.16

4.33

5.24

5.94

Cash & Bank

1.14

1.54

1.71

1.90

2.08

3.77

1.93

1.33

1.61

0.92

Other Current Assets

3.95

0.30

0.27

0.31

3.36

3.30

3.38

3.23

3.74

4.99

Short Term Loans & Adv.

3.70

5.71

2.70

2.39

3.29

3.25

3.32

3.17

3.74

4.99

Net Current Assets

13.49

13.53

10.64

9.13

8.61

8.09

8.83

8.64

8.10

12.09

Total Assets

17.23

21.13

18.31

19.54

25.23

23.83

22.21

20.87

19.91

17.39

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.02 -0.05 0.36 -0.05 -1.47 2.93 1.28 -0.19 1.03 0.25 PBT 0.19 0.03 0.04 0.03 0.10 0.13 0.14 0.21 0.24 0.09 Adjustment 0.52 1.52 1.36 1.52 1.59 1.58 1.31 1.57 0.96 0.58 Changes in Working Capital -0.27 -0.67 -0.17 -0.67 -2.18 2.06 0.46 -1.14 0.42 -0.01 Cash after chg. in Working capital 0.45 0.88 1.23 0.88 -0.49 3.77 1.91 0.64 1.63 0.66 Interest Paid 0.00 0.00 -0.85 -0.91 -0.93 -0.81 -0.54 -0.75 -0.55 -0.34 Tax Paid -0.43 -0.93 -0.02 -0.02 -0.05 -0.04 -0.09 -0.08 -0.05 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -0.02 -0.59 -0.02 -0.02 -0.77 -0.41 -0.62 -2.29 -0.63 Net Fixed Assets -0.02 4.76 -0.57 0.12 -0.02 -0.77 -0.41 -0.62 -2.29 -0.63 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.02 0.00 Others 0.01 -4.78 -0.02 -0.14 0.00 0.00 0.03 0.00 -0.02 0.00 Cash from Financing Activity -0.04 -0.10 0.02 -0.10 -0.20 -0.31 -0.28 0.53 1.96 0.43 Net Cash Inflow / Outflow -0.03 -0.18 -0.21 -0.18 -1.69 1.85 0.59 -0.28 0.70 0.06 Opening Cash & Equivalents 1.17 1.72 1.90 2.08 3.77 1.93 1.33 1.61 0.92 0.86 Closing Cash & Equivalent 1.14 1.54 1.69 1.90 2.08 3.77 1.93 1.33 1.61 0.92

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

0.02

-0.05

0.36

-0.05

-1.47

2.93

1.28

-0.19

1.03

0.25

PBT

0.19

0.03

0.04

0.03

0.10

0.13

0.14

0.21

0.24

0.09

Adjustment

0.52

1.52

1.36

1.52

1.59

1.58

1.31

1.57

0.96

0.58

Changes in Working Capital

-0.27

-0.67

-0.17

-0.67

-2.18

2.06

0.46

-1.14

0.42

-0.01

Cash after chg. in Working capital

0.45

0.88

1.23

0.88

-0.49

3.77

1.91

0.64

1.63

0.66

Interest Paid

0.00

-0.85

-0.91

-0.93

-0.81

-0.54

-0.75

-0.55

-0.34

Tax Paid

-0.43

-0.93

-0.02

-0.05

-0.04

-0.09

-0.08

-0.05

-0.07

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-0.01

-0.02

-0.59

-0.02

-0.77

-0.41

-0.62

-2.29

-0.63

Net Fixed Assets

-0.02

4.76

-0.57

0.12

-0.02

-0.77

-0.41

-0.62

-2.29

-0.63

Net Investments

0.00

-0.03

0.00

0.02

0.00

Others

0.01

-4.78

-0.02

-0.14

0.00

0.03

0.00

-0.02

0.00

Cash from Financing Activity

-0.04

-0.10

0.02

-0.10

-0.20

-0.31

-0.28

0.53

1.96

0.43

Net Cash Inflow / Outflow

-0.03

-0.18

-0.21

-0.18

-1.69

1.85

0.59

-0.28

0.70

0.06

Opening Cash & Equivalents

1.17

1.72

1.90

2.08

3.77

1.93

1.33

1.61

0.92

0.86

Closing Cash & Equivalent

1.14

1.54

1.69

1.90

2.08

3.77

1.93

1.33

1.61

0.92

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 23.00 23.26 17.98 17.92 17.87 17.71 17.50 17.27 17.01 16.75 ROA 0.99% 16.34% 0.20% 0.13% 0.39% 0.56% 0.66% 0.62% 0.90% 0.15% ROE 1.34% 25.62% 0.34% 0.28% 0.89% 1.19% 1.35% 1.22% 1.62% 0.25% ROCE 3.59% 22.37% 5.37% 5.31% 5.73% 5.39% 4.62% 5.89% 5.28% 3.11% Fixed Asset Turnover 4.25 3.29 1.88 2.06 2.85 4.05 2.87 3.04 3.67 3.66 Receivable days 114.81 99.27 117.91 134.12 99.67 55.02 64.82 65.25 75.77 100.27 Inventory Days 62.09 65.28 114.28 130.58 93.70 70.48 118.18 97.64 64.10 54.47 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.23 45.28 47.19 Cash Conversion Cycle 176.90 164.55 232.19 264.70 193.37 125.50 183.00 138.66 94.60 107.55 Total Debt/Equity 0.15 0.27 0.44 0.64 0.69 0.76 0.60 0.56 0.55 0.37 Interest Cover 1.44 6.75 1.06 1.06 1.15 1.20 1.42 1.28 1.44 1.27

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

23.00

23.26

17.98

17.92

17.87

17.71

17.50

17.27

17.01

16.75

ROA

0.99%

16.34%

0.20%

0.13%

0.39%

0.56%

0.66%

0.62%

0.90%

0.15%

ROE

1.34%

25.62%

0.34%

0.28%

0.89%

1.19%

1.35%

1.22%

1.62%

0.25%

ROCE

3.59%

22.37%

5.37%

5.31%

5.73%

5.39%

4.62%

5.89%

5.28%

3.11%

Fixed Asset Turnover

4.25

3.29

1.88

2.06

2.85

4.05

2.87

3.04

3.67

3.66

Receivable days

114.81

99.27

117.91

134.12

99.67

55.02

64.82

65.25

75.77

100.27

Inventory Days

62.09

65.28

114.28

130.58

93.70

70.48

118.18

97.64

64.10

54.47

Payable days

0.00

24.23

45.28

47.19

Cash Conversion Cycle

176.90

164.55

232.19

264.70

193.37

125.50

183.00

138.66

94.60

107.55

Total Debt/Equity

0.15

0.27

0.44

0.64

0.69

0.76

0.60

0.56

0.55

0.37

Interest Cover

1.44

6.75

1.06

1.15

1.20

1.42

1.28

1.44

1.27

Jaipan Industries Ltd.

Trading

BSE: 505840 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Jaipan Industries Ltd.

Trading

BSE: 505840 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update