Nifty
Sensex
:
:
11805.55
40207.59
37.80 (0.32%)
62.09 (0.15%)

Miscellaneous

Rating :
54/99  (View)

BSE: 512237 | NSE: JAICORPLTD

83.00
-0.55 (-0.66%)
27-Oct-2020 | 11:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  83.50
  •  84.00
  •  82.55
  •  83.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  227581
  •  188.89
  •  122.00
  •  43.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,491.84
  • 56.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,831.69
  • 0.60%
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.01%
  • 1.18%
  • 18.33%
  • FII
  • DII
  • Others
  • 4.82%
  • 0.16%
  • 2.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.07
  • -2.08
  • -2.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.71
  • -3.00
  • -2.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.67
  • -17.67
  • 117.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.00
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 1.21
  • 1.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.08
  • 19.91
  • 25.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
97
146
-33%
123
148
-17%
136
153
-11%
152
171
-11%
Expenses
96
130
-26%
112
133
-16%
126
137
-8%
135
152
-11%
EBITDA
1
16
-92%
10
15
-33%
10
17
-41%
17
20
-16%
EBIDTM
1%
11%
14%
10%
7%
11%
11%
12%
Other Income
4
4
-1%
6
7
-12%
5
5
8%
20
7
178%
Interest
5
8
-37%
5
8
-42%
5
9
-37%
7
9
-22%
Depreciation
4
4
-20%
4
4
-5%
4
5
-21%
4
4
19%
PBT
-3
8
-
7
-142
-
5
7
-31%
25
15
74%
Tax
-1
4
-
3
-15
-
3
4
-41%
-3
7
-
PAT
-2
4
-
4
-128
-
2
3
-15%
28
8
252%
PATM
-2%
3%
7%
-86%
2%
2%
19%
5%
EPS
-0.10
0.23
-
0.22
-7.15
-
0.14
0.16
-12%
1.59
0.45
253%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
508
636
588
695
669
706
748
695
683
544
470
Net Sales Growth
-18%
8%
-15%
4%
-5%
-6%
8%
2%
25%
16%
 
Cost Of Goods Sold
4,899
422
365
447
384
441
466
417
426
314
274
Gross Profit
-4,391
214
223
248
285
265
282
278
256
230
196
GP Margin
-865%
34%
38%
36%
43%
38%
38%
40%
38%
42%
42%
Total Expenditure
470
559
516
607
581
616
629
583
586
445
387
Power & Fuel Cost
-
27
27
29
29
37
44
47
41
30
27
% Of Sales
-
4%
5%
4%
4%
5%
6%
7%
6%
6%
6%
Employee Cost
-
61
57
67
75
74
61
62
62
51
41
% Of Sales
-
10%
10%
10%
11%
10%
8%
9%
9%
9%
9%
Manufacturing Exp.
-
17
19
18
41
34
33
30
27
23
14
% Of Sales
-
3%
3%
3%
6%
5%
4%
4%
4%
4%
3%
General & Admin Exp.
-
14
16
17
18
15
12
12
16
16
22
% Of Sales
-
2%
3%
2%
3%
2%
2%
2%
2%
3%
5%
Selling & Distn. Exp.
-
12
12
10
11
11
9
9
8
6
5
% Of Sales
-
2%
2%
1%
2%
2%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
6
19
19
23
5
6
7
6
6
5
% Of Sales
-
1%
3%
3%
4%
1%
1%
1%
1%
1%
1%
EBITDA
38
77
72
87
88
90
119
112
96
99
83
EBITDA Margin
7%
12%
12%
13%
13%
13%
16%
16%
14%
18%
18%
Other Income
35
29
26
21
26
26
51
66
121
92
59
Interest
22
34
52
78
83
2
3
3
3
4
3
Depreciation
16
18
18
17
18
23
18
18
18
17
16
PBT
35
54
28
13
12
90
149
157
197
170
122
Tax
2
4
20
23
19
30
50
50
59
43
31
Tax Rate
6%
-4%
71%
173%
156%
34%
33%
32%
30%
25%
25%
PAT
33
-102
7
-10
-7
57
100
107
137
128
91
PAT before Minority Interest
33
-102
8
-10
-7
57
100
107
137
128
91
Minority Interest
0
0
-1
0
0
0
0
0
0
0
0
PAT Margin
6%
-16%
1%
-1%
-1%
8%
13%
15%
20%
23%
19%
PAT Growth
129%
-1,524%
173%
-41%
-112%
-43%
-7%
-22%
8%
40%
 
EPS
1.84
-5.70
0.40
-0.55
-0.39
3.18
5.59
5.98
7.71
7.15
5.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,265
1,355
1,236
1,175
2,272
2,314
2,256
2,357
2,826
2,698
Share Capital
18
18
18
18
19
19
19
19
19
19
Total Reserves
1,247
1,337
1,218
1,157
2,253
2,295
2,237
2,338
2,807
2,679
Non-Current Liabilities
7
421
33
939
42
45
43
42
44
86
Secured Loans
0
0
0
0
0
0
0
1
5
48
Unsecured Loans
0
388
0
895
22
22
21
20
19
19
Long Term Provisions
1
1
1
1
1
1
1
1
2
0
Current Liabilities
381
29
951
62
47
50
63
94
98
53
Trade Payables
8
8
5
22
15
10
10
29
31
7
Other Current Liabilities
369
17
942
25
19
14
24
33
34
16
Short Term Borrowings
0
1
0
9
4
19
24
24
26
0
Short Term Provisions
4
3
5
6
8
6
6
8
5
31
Total Liabilities
1,687
1,840
2,256
2,188
2,361
2,409
2,362
2,492
2,967
2,838
Net Block
174
170
182
183
206
219
223
222
225
227
Gross Block
235
217
215
200
453
445
433
420
409
396
Accumulated Depreciation
61
47
33
17
248
226
210
198
185
170
Non Current Assets
1,178
1,174
1,573
1,493
1,648
1,491
1,477
1,461
1,260
1,721
Capital Work in Progress
6
20
6
10
6
7
7
12
8
8
Non Current Investment
829
815
1,203
1,116
1,155
1,108
1,105
1,109
949
1,486
Long Term Loans & Adv.
169
168
180
182
275
146
131
113
76
0
Other Non Current Assets
0
1
1
2
6
10
11
6
2
0
Current Assets
509
666
683
694
712
918
885
1,031
1,707
1,117
Current Investments
91
127
158
91
7
62
89
301
709
430
Inventories
220
215
208
232
204
176
170
170
186
149
Sundry Debtors
67
80
77
75
87
111
109
112
95
66
Cash & Bank
9
15
10
13
21
38
17
18
26
12
Other Current Assets
123
48
55
27
393
531
501
429
691
460
Short Term Loans & Adv.
88
182
173
256
335
461
448
383
536
456
Net Current Assets
128
637
-269
632
666
868
822
938
1,610
1,064
Total Assets
1,687
1,840
2,256
2,188
2,361
2,409
2,362
2,492
2,967
2,838

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
71
48
86
71
79
57
-1
28
27
139
PBT
-104
18
13
12
87
149
157
197
170
122
Adjustment
41
78
97
96
5
-24
-37
-88
-63
-39
Changes in Working Capital
12
-13
7
0
19
-15
-55
-13
-30
84
Cash after chg. in Working capital
-52
83
118
108
111
111
65
97
77
167
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-28
-35
-33
-37
-32
-54
-66
-69
-50
-28
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
152
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
515
-47
15
59
27
220
605
6
-155
Net Fixed Assets
-3
-16
-11
248
-8
-12
-8
-15
-9
-9
Net Investments
-23
378
-74
-453
36
29
216
308
290
-167
Others
28
153
38
220
30
10
13
311
-275
22
Cash from Financing Activity
-78
-559
-39
-96
-149
-60
-223
-637
-25
9
Net Cash Inflow / Outflow
-5
4
-1
-10
-11
23
-4
-3
8
-7
Opening Cash & Equivalents
9
5
6
16
28
5
9
12
4
18
Closing Cash & Equivalent
4
9
5
6
16
28
5
9
12
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
71
76
69
66
127
130
126
132
158
151
ROA
-6%
0%
0%
0%
2%
4%
4%
5%
4%
3%
ROE
-8%
1%
-1%
0%
2%
4%
5%
5%
5%
3%
ROCE
-4%
4%
4%
4%
4%
7%
7%
8%
6%
5%
Fixed Asset Turnover
2.82
2.77
3.62
2.19
1.66
1.82
1.75
1.75
1.44
1.31
Receivable days
42
48
37
41
48
50
54
52
51
58
Inventory Days
125
129
107
111
93
79
83
90
106
107
Payable days
5
5
8
12
7
6
12
19
15
8
Cash Conversion Cycle
162
173
136
141
134
123
125
123
141
157
Total Debt/Equity
0.28
0.29
0.75
0.77
0.01
0.02
0.02
0.02
0.02
0.03
Interest Cover
-2
2
1
1
36
54
51
65
48
47

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.