Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Breweries & Distilleries

Rating :
56/99  (View)

BSE: 507155 | NSE: JAGAJITIND

31.15
-1.25 (-3.86%)
21-Oct-2020 | 2:28PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.95
  •  33.95
  •  31.15
  •  32.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1445
  •  0.45
  •  39.90
  •  18.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 149.52
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 424.98
  • N/A
  • 2.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.72%
  • 0.00%
  • 15.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 9.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.46
  • -23.04
  • -22.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.50
  • -13.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.88
  • -16.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -0.67
  • -2.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • -12.63
  • -8.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
93
47
100%
66
0
0
58
59
-1%
54
64
-16%
Expenses
94
57
65%
99
0
0
71
67
6%
65
81
-20%
EBITDA
0
-10
-
-33
0
-
-12
-7
-
-10
-17
-
EBIDTM
-1%
-22%
-50%
0%
-21%
-13%
-19%
-26%
Other Income
8
8
-2%
17
0
0
13
11
18%
10
9
10%
Interest
7
11
-35%
8
0
0
12
15
-21%
11
13
-18%
Depreciation
2
2
2%
3
0
0
2
3
-10%
2
3
-14%
PBT
-3
-16
-
2
0
0
-14
-14
-
-13
-23
-
Tax
0
0
0
7
0
0
0
0
0
0
0
0
PAT
-3
-16
-
-6
0
-
-14
-14
-
-13
-23
-
PATM
-3%
-35%
-9%
0%
-24%
-24%
-24%
-36%
EPS
-1.26
-7.71
-
-2.71
0.00
-
-6.59
-6.85
-
-6.32
-11.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
224
364
485
688
831
936
993
1,077
998
677
Net Sales Growth
-
-38%
-25%
-29%
-17%
-11%
-6%
-8%
8%
47%
 
Cost Of Goods Sold
-
70
112
152
347
439
518
496
530
481
324
Gross Profit
-
154
252
333
341
392
418
497
547
517
354
GP Margin
-
69%
69%
69%
50%
47%
45%
50%
51%
52%
52%
Total Expenditure
-
267
408
572
709
851
935
966
1,079
948
658
Power & Fuel Cost
-
33
28
23
33
43
44
85
83
71
62
% Of Sales
-
15%
8%
5%
5%
5%
5%
9%
8%
7%
9%
Employee Cost
-
69
77
73
72
80
73
72
80
74
55
% Of Sales
-
31%
21%
15%
10%
10%
8%
7%
7%
7%
8%
Manufacturing Exp.
-
31
89
128
41
41
45
61
60
55
38
% Of Sales
-
14%
24%
26%
6%
5%
5%
6%
6%
6%
6%
General & Admin Exp.
-
22
41
54
64
67
69
70
75
72
56
% Of Sales
-
10%
11%
11%
9%
8%
7%
7%
7%
7%
8%
Selling & Distn. Exp.
-
8
33
75
112
139
167
162
215
175
109
% Of Sales
-
4%
9%
15%
16%
17%
18%
16%
20%
18%
16%
Miscellaneous Exp.
-
35
28
67
40
41
18
20
37
19
109
% Of Sales
-
16%
8%
14%
6%
5%
2%
2%
3%
2%
2%
EBITDA
-
-43
-44
-87
-21
-19
1
28
-2
50
19
EBITDA Margin
-
-19%
-12%
-18%
-3%
-2%
0%
3%
0%
5%
3%
Other Income
-
55
33
35
7
8
4
7
85
36
28
Interest
-
73
55
49
41
32
29
23
22
22
23
Depreciation
-
10
12
13
13
12
18
18
25
29
19
PBT
-
-71
-78
-114
-67
-55
-43
-6
37
35
5
Tax
-
-1
-4
0
-2
-12
3
2
-7
10
-2
Tax Rate
-
2%
5%
0%
2%
22%
-6%
24%
-23%
28%
-39%
PAT
-
-66
-74
-114
-66
-43
-45
5
35
25
6
PAT before Minority Interest
-
-66
-74
-114
-66
-43
-45
5
35
25
6
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-29%
-20%
-24%
-10%
-5%
-5%
0%
3%
3%
1%
PAT Growth
-
11%
35%
-74%
-52%
5%
-1,019%
-86%
39%
291%
 
EPS
-
-31.55
-35.44
-54.68
-31.42
-20.61
-21.68
2.36
16.78
12.08
3.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
92
162
238
202
271
321
369
366
341
323
Share Capital
46
46
46
46
46
46
46
46
46
46
Total Reserves
46
116
192
156
225
274
323
320
295
277
Non-Current Liabilities
283
273
261
179
164
158
155
109
121
176
Secured Loans
196
238
107
142
98
57
47
34
30
77
Unsecured Loans
21
1
114
8
17
50
60
27
47
81
Long Term Provisions
22
22
23
20
21
21
24
23
21
0
Current Liabilities
287
333
282
368
386
318
325
340
300
205
Trade Payables
88
119
130
124
152
137
138
140
121
149
Other Current Liabilities
196
177
117
136
118
99
108
104
136
39
Short Term Borrowings
0
32
31
104
112
78
72
88
34
0
Short Term Provisions
4
5
5
5
5
5
7
9
8
16
Total Liabilities
662
769
781
749
821
797
848
816
762
704
Net Block
393
425
436
299
309
334
354
318
345
368
Gross Block
418
443
443
583
603
672
678
623
627
620
Accumulated Depreciation
25
17
7
284
294
338
324
303
272
253
Non Current Assets
477
512
511
363
376
402
418
381
395
382
Capital Work in Progress
0
0
1
0
1
6
2
5
1
4
Non Current Investment
27
21
22
5
4
5
6
5
12
10
Long Term Loans & Adv.
45
47
46
41
53
56
52
51
37
0
Other Non Current Assets
12
18
6
17
9
1
3
2
1
0
Current Assets
186
257
270
385
445
395
431
435
366
322
Current Investments
0
0
0
0
0
0
0
0
0
2
Inventories
39
56
79
104
114
117
141
144
118
107
Sundry Debtors
80
135
141
188
235
218
223
199
170
145
Cash & Bank
10
12
8
11
9
11
22
55
39
27
Other Current Assets
57
21
10
40
86
49
45
36
40
41
Short Term Loans & Adv.
34
34
32
43
45
48
43
34
38
39
Net Current Assets
-102
-76
-12
17
59
77
106
94
67
117
Total Assets
662
769
781
749
821
797
848
816
762
704

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
50
8
10
19
6
12
-24
-13
22
36
PBT
-67
-78
-114
-67
-55
-43
7
28
35
5
Adjustment
52
49
87
66
41
43
35
-18
24
40
Changes in Working Capital
66
37
31
15
18
12
-52
-30
-38
-10
Cash after chg. in Working capital
50
8
4
14
4
13
-11
-20
21
35
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
5
4
3
-1
-1
-2
1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
65
20
30
2
-23
-5
-29
62
-11
6
Net Fixed Assets
25
0
139
21
74
1
-38
-2
-2
Net Investments
-6
1
-18
-1
0
1
-10
9
0
Others
46
19
-91
-18
-97
-7
19
55
-9
Cash from Financing Activity
-118
-22
-43
-19
15
-17
20
-32
1
-39
Net Cash Inflow / Outflow
-2
6
-3
1
-1
-11
-34
17
11
3
Opening Cash & Equivalents
12
6
11
9
11
21
55
39
27
22
Closing Cash & Equivalent
10
12
8
11
9
11
22
55
39
25

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
20
35
52
19
33
44
53
52
44
38
ROA
-9%
-10%
-15%
-8%
-5%
-6%
1%
4%
3%
1%
ROE
-52%
-37%
-70%
-55%
-24%
-20%
2%
16%
13%
4%
ROCE
1%
-4%
-14%
-7%
-6%
-3%
7%
13%
16%
8%
Fixed Asset Turnover
0.58
1.21
1.59
1.94
1.94
2.03
2.22
2.44
2.22
1.48
Receivable days
157
94
74
67
67
59
53
44
42
58
Inventory Days
70
46
41
35
34
34
36
31
30
43
Payable days
176
129
102
82
70
60
57
48
56
91
Cash Conversion Cycle
51
11
13
20
31
33
33
28
15
9
Total Debt/Equity
3.08
2.03
1.20
3.31
1.73
1.09
0.86
0.68
0.88
0.90
Interest Cover
0
0
-1
-1
-1
0
1
2
3
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.