PBT
-41.63
-67.30
-77.59
-114.01
-67.16
-55.84
-42.66
6.68
28.47
35.06
Adjustment
27.50
51.94
48.69
87.30
66.04
46.09
43.17
34.84
-17.51
23.90
Changes in Working Capital
30.46
66.13
36.49
31.07
15.38
18.07
12.38
-52.24
-30.48
-37.64
Cash after chg. in Working capital
16.33
50.77
7.59
4.36
14.26
8.32
12.89
-10.72
-19.52
21.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
5.39
4.52
2.54
-0.88
-0.93
-1.85
0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-12.87
8.24
0.00