PBT
2.24
1.25
0.95
0.81
0.44
1.76
1.76
1.72
1.24
0.80
Adjustment
1.22
1.29
1.14
1.30
0.90
0.90
0.79
0.54
0.63
0.57
Changes in Working Capital
-2.47
0.06
-3.84
-0.63
0.63
0.86
5.12
-1.17
-1.26
0.20
Cash after chg. in Working capital
0.99
2.60
-1.76
1.47
1.97
3.53
7.67
1.10
0.61
1.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.38
-0.40
-0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00