Jagan Lamps Live BSE/NSE | Jagan Lamps Fundamenta data | Jagan Lamps Balance sheet | Jagan Lamps Quarterly Results | Jagan Lamps Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.14
9.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.97
N/A
0.62

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.03
0.86
12.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.67
-12.63
-5.18

PAT CAGR (%)

10 Years
5 Years
3 Years

14.99
-4.33
21.56

P:E (Median)

8 Years
5 Years
3 Years

8.93
10.42
10.88

P:BV (Average)

8 Years
5 Years
3 Years

0.61
0.61
0.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.41
5.43
4.50

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 3 5 -35% 6 5 15% 6 5 33% 6 5 14%
Expenses 3 4 -30% 5 6 -10% 5 4 42% 5 4 14%
EBITDA 0 1 -56% 0 -1 - 1 1 -1% 1 1 10%
EBIDTM 10% 16% 5% -22% 15% 20% 16% 16%
Other Income 0 0 -20% 0 1 -81% 0 0 117% 0 0 -50%
Interest 0 0 0% 0 0 0% 0 0 -100% 0 0 -100%
Depreciation 0 0 0% 0 0 0% 0 0 -3% 0 0 -3%
PBT 0 1 -81% 0 0 - 1 1 12% 1 1 10%
Tax 0 0 -79% 0 0 - 0 0 -29% 0 0 6%
PAT 0 0 -81% 0 0 - 1 0 49% 0 0 14%
PATM 2% 9% 6% -7% 8% 7% 7% 7%
EPS 0.11 0.63 -83% 0.48 -0.51 - 0.76 0.50 52% 0.59 0.53 11%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 21 19 15 13 13 18 17 18 19 17 11 Net Sales Growth 7% 26% 11% 3% -28% 2% -3% -7% 14% 50% Cost Of Goods Sold 14 12 10 8 8 10 10 11 13 12 7 Gross Profit 7 7 5 5 5 8 8 7 6 5 5 GP Margin 35% 35% 32% 40% 37% 46% 45% 37% 33% 30% 40% Total Expenditure 19 17 13 11 12 15 15 16 17 16 10 Power & Fuel Cost - 0 0 1 0 1 0 1 1 0 0 % Of Sales - 2% 3% 7% 4% 3% 3% 5% 4% 1% 0% Employee Cost - 2 2 1 1 1 1 1 0 0 0 % Of Sales - 12% 11% 7% 9% 7% 4% 3% 2% 3% 3% Manufacturing Exp. - 0 0 1 1 2 2 1 1 2 2 % Of Sales - 1% 1% 6% 11% 13% 13% 8% 8% 11% 16% General & Admin Exp. - 1 0 0 0 1 1 1 1 1 1 % Of Sales - 4% 3% 3% 3% 3% 8% 7% 5% 5% 8% Selling & Distn. Exp. - 1 1 0 0 1 0 1 1 0 0 % Of Sales - 8% 3% 2% 3% 4% 2% 3% 3% 2% 1% Miscellaneous Exp. - 0 0 0 1 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 5% 0% 0% 1% 1% 1% 3% EBITDA 3 1 2 2 0 3 3 2 2 1 1 EBITDA Margin 12% 7% 10% 14% 3% 15% 15% 11% 10% 8% 9% Other Income 0 1 1 0 1 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 1 1 1 1 1 1 1 1 1 1 1 PBT 2 1 1 1 0 2 2 1 1 1 1 Tax 0 0 0 0 0 1 1 1 0 0 0 Tax Rate 25% 23% 46% 33% 100% 31% 33% 33% 31% 30% 66% PAT 1 1 1 1 0 1 1 1 1 1 0 PAT before Minority Interest 1 1 1 1 0 1 1 1 1 1 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 6% 5% 3% 4% 0% 7% 7% 7% 4% 3% 2% PAT Growth 70% 90% -6% 0 -100% 2% 1% 39% 52% 133% EPS 1.94 1.41 0.74 0.78 0.00 1.75 1.72 1.71 1.23 0.81 0.35

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

26%

11%

-28%

-3%

-7%

14%

50%

Cost Of Goods Sold

Gross Profit

GP Margin

35%

32%

40%

37%

46%

45%

37%

33%

30%

40%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

12%

11%

Manufacturing Exp.

% Of Sales

11%

13%

11%

16%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

12%

10%

14%

15%

11%

10%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

25%

23%

46%

33%

100%

31%

33%

31%

30%

66%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

70%

90%

-6%

-100%

39%

52%

133%

EPS

1.94

1.41

0.74

0.78

0.00

1.75

1.72

1.71

1.23

0.81

0.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 18 17 16 16 16 15 13 12 11 11 Share Capital 7 7 7 7 7 7 7 7 7 7 Total Reserves 11 10 9 9 9 8 6 5 4 4 Non-Current Liabilities 2 2 2 1 2 3 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 1 1 2 3 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 8 9 8 11 12 10 5 4 2 2 Trade Payables 5 4 5 5 4 3 2 1 1 0 Other Current Liabilities 1 2 3 3 4 5 2 2 1 1 Short Term Borrowings 1 3 0 1 2 0 0 0 0 0 Short Term Provisions 0 0 0 2 2 1 1 1 1 0 Total Liabilities 28 27 26 28 30 28 18 17 13 13 Net Block 20 22 22 22 22 19 7 9 8 8 Gross Block 33 32 32 31 31 26 14 15 13 13 Accumulated Depreciation 12 11 10 9 8 8 7 6 6 5 Non Current Assets 21 22 22 22 22 19 7 9 8 8 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 1 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 6 6 4 6 7 9 11 8 6 5 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 2 2 1 3 3 2 1 1 1 1 Sundry Debtors 4 3 2 1 3 3 2 3 1 2 Cash & Bank 0 0 0 0 0 2 5 3 3 2 Other Current Assets 1 1 0 0 2 2 3 1 1 1 Short Term Loans & Adv. 0 0 1 2 2 2 3 1 1 0 Net Current Assets -1 -3 -4 -5 -4 -1 6 3 4 3 Total Assets 28 27 26 28 30 28 18 17 13 13

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-1

-3

-4

-5

-4

-1

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 2 -2 1 2 4 8 1 1 2 0 PBT 1 1 1 0 2 2 2 1 1 1 Adjustment 1 1 1 1 1 1 1 1 1 1 Changes in Working Capital 0 -4 -1 1 1 5 -1 -1 0 -1 Cash after chg. in Working capital 3 -2 1 2 4 8 1 1 2 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 -1 -1 -1 -5 -12 1 -2 0 -3 Net Fixed Assets 0 0 -1 0 -5 -12 1 -2 0 -3 Net Investments 0 0 0 0 0 0 0 0 0 0 Others 0 0 0 0 0 0 0 0 0 0 Cash from Financing Activity -2 2 0 -1 -1 3 0 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 -2 -2 2 -1 1 -2 Opening Cash & Equivalents 0 0 0 0 2 4 2 3 2 4 Closing Cash & Equivalent 0 0 0 0 0 2 4 2 3 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-2

PBT

Adjustment

Changes in Working Capital

-4

-1

Cash after chg. in Working capital

-2

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-5

-12

-2

-3

Net Fixed Assets

-1

-5

-12

-2

-3

Net Investments

Others

Cash from Financing Activity

-2

-1

Net Cash Inflow / Outflow

-2

-1

-2

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 26 24 24 23 23 21 19 18 16 16 ROA 4% 2% 2% 0% 4% 5% 7% 6% 4% 2% ROE 6% 3% 3% 0% 8% 8% 9% 7% 5% 2% ROCE 7% 5% 5% 3% 10% 12% 14% 11% 7% 7% Fixed Asset Turnover 0.57 0.45 0.41 0.41 0.62 0.86 1.23 1.37 1.30 0.98 Receivable days 61 57 39 56 63 54 51 34 28 52 Inventory Days 34 34 48 73 42 29 23 21 18 11 Payable days 97 117 147 134 88 62 33 18 10 5 Cash Conversion Cycle -3 -26 -59 -5 17 20 41 36 36 58 Total Debt/Equity 0.07 0.17 0.03 0.22 0.37 0.19 0.00 0.00 0.00 0.00 Interest Cover 12 20 11 6 20 16 79 114 62 65

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

ROE

ROCE

10%

12%

14%

11%

Fixed Asset Turnover

0.57

0.45

0.41

0.62

0.86

1.23

1.37

1.30

0.98

Receivable days

Inventory Days

Payable days

117

147

134

Cash Conversion Cycle

-3

-26

-59

-5

Total Debt/Equity

0.07

0.17

0.03

0.22

0.37

0.19

0.00

Interest Cover

114

Jagan Lamps Ltd.

Auto Ancillary

BSE: 530711 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Jagan Lamps Ltd.

Auto Ancillary

BSE: 530711 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update