Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Solvent Extraction

Rating :
N/A  (View)

BSE: 519248 | NSE: JVLAGRO

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.59
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,012.29
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.25%
  • 1.22%
  • 25.12%
  • FII
  • DII
  • Others
  • 4.06%
  • 13.32%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 4.73
  • 1.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.33
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 1.82
  • 1.46

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
3,444
4,235
4,543
4,982
4,830
4,398
3,326
2,250
Net Sales Growth
-
-19%
-7%
-9%
3%
10%
32%
48%
 
Cost Of Goods Sold
-
3,412
3,935
4,158
4,622
4,514
4,115
3,089
2,039
Gross Profit
-
33
301
384
360
315
283
237
211
GP Margin
-
1%
7%
8%
7%
7%
6%
7%
9%
Total Expenditure
-
3,686
4,255
4,446
4,904
4,763
4,318
3,251
2,188
Power & Fuel Cost
-
42
41
57
60
55
50
45
44
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
2%
Employee Cost
-
12
12
12
12
10
7
6
4
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
177
189
192
183
158
129
96
88
% Of Sales
-
5%
4%
4%
4%
3%
3%
3%
4%
General & Admin Exp.
-
12
12
11
12
10
7
5
5
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
9
12
12
12
13
7
8
7
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22
54
3
2
2
2
1
1
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
EBITDA
-
-241
-20
97
78
66
80
75
62
EBITDA Margin
-
-7%
0%
2%
2%
1%
2%
2%
3%
Other Income
-
17
42
9
6
4
6
9
6
Interest
-
94
69
64
42
35
24
22
18
Depreciation
-
20
18
18
16
19
10
10
9
PBT
-
-338
-65
23
26
17
52
53
42
Tax
-
-405
4
10
3
9
17
16
10
Tax Rate
-
120%
-6%
16%
4%
12%
22%
21%
17%
PAT
-
68
-70
49
64
63
62
58
51
PAT before Minority Interest
-
68
-70
49
64
63
62
58
51
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
2%
-2%
1%
1%
1%
1%
2%
2%
PAT Growth
-
197%
-242%
-23%
2%
2%
6%
14%
 
EPS
-
4.02
-4.14
2.92
3.80
3.74
3.67
3.45
3.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-383
-451
580
534
473
413
328
243
Share Capital
17
17
17
17
17
17
14
13
Total Reserves
-400
-468
563
517
456
396
289
211
Non-Current Liabilities
-352
57
73
110
120
131
105
58
Secured Loans
7
12
31
67
74
100
81
36
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
1,997
1,963
1,513
1,193
1,017
890
916
734
Trade Payables
962
1,546
1,249
968
835
729
777
603
Other Current Liabilities
50
63
54
50
45
47
41
33
Short Term Borrowings
986
354
208
171
134
111
95
95
Short Term Provisions
0
0
2
4
4
3
3
3
Total Liabilities
1,262
1,569
2,166
1,838
1,610
1,435
1,350
1,035
Net Block
394
403
415
410
364
309
152
158
Gross Block
539
528
522
499
437
363
196
193
Accumulated Depreciation
145
125
107
89
73
54
44
34
Non Current Assets
425
433
437
435
412
371
295
189
Capital Work in Progress
0
1
0
2
19
18
94
10
Non Current Investment
2
2
2
3
3
4
9
18
Long Term Loans & Adv.
21
20
19
21
26
40
40
2
Other Non Current Assets
7
7
0
0
0
0
0
0
Current Assets
838
1,136
1,729
1,402
1,198
1,064
1,055
846
Current Investments
6
6
7
16
17
17
0
0
Inventories
378
460
975
563
454
453
441
312
Sundry Debtors
169
213
376
297
195
165
170
129
Cash & Bank
143
261
228
414
439
324
335
334
Other Current Assets
142
174
3
1
92
105
109
71
Short Term Loans & Adv.
9
22
141
112
92
104
108
71
Net Current Assets
-1,160
-826
216
209
180
173
138
112
Total Assets
1,262
1,569
2,166
1,838
1,610
1,435
1,350
1,035

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-296
273
-207
-59
135
-11
11
237
PBT
-338
-65
59
67
72
79
74
61
Adjustment
111
80
54
36
35
24
16
16
Changes in Working Capital
-69
259
-232
-91
113
-58
-26
202
Cash after chg. in Working capital
-296
273
-120
12
220
44
64
279
Interest Paid
0
0
-41
0
0
0
0
0
Tax Paid
0
0
-5
-5
-3
-11
-13
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
-42
0
0
0
0
0
Cash From Investing Activity
-9
-8
21
5
-13
-59
-81
-25
Net Fixed Assets
-11
-6
-22
-44
-74
-92
-87
Net Investments
0
1
11
1
0
-11
9
Others
2
-2
33
48
61
44
-3
Cash from Financing Activity
243
-276
-1
29
-7
59
72
-176
Net Cash Inflow / Outflow
-61
-11
-187
-25
115
-11
1
36
Opening Cash & Equivalents
122
132
414
439
324
335
334
298
Closing Cash & Equivalent
61
122
228
414
439
324
335
334

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-23
-27
35
32
28
25
22
17
ROA
5%
-4%
2%
4%
4%
4%
5%
5%
ROE
0%
-108%
9%
13%
14%
17%
22%
23%
ROCE
-79%
1%
16%
15%
16%
18%
22%
21%
Fixed Asset Turnover
6.45
8.07
8.90
10.65
12.08
15.75
17.14
11.68
Receivable days
20
25
27
18
14
14
16
21
Inventory Days
44
62
62
37
34
37
41
51
Payable days
126
123
89
67
59
65
76
100
Cash Conversion Cycle
-61
-36
0
-12
-11
-14
-18
-28
Total Debt/Equity
-2.71
-0.91
0.41
0.44
0.44
0.58
0.58
0.58
Interest Cover
-3
0
2
3
3
4
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.