Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Auto Ancillary

Rating :
47/99  (View)

BSE: 520057 | NSE: JTEKTINDIA

75.50
0.30 (0.40%)
21-Oct-2020 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  76.90
  •  77.30
  •  75.30
  •  75.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71517
  •  54.00
  •  99.00
  •  35.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,839.72
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,851.47
  • 0.47%
  • 3.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.85%
  • 14.17%
  • FII
  • DII
  • Others
  • 2.36%
  • 3.62%
  • 4.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.27
  • -0.10
  • -0.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.64
  • -6.73
  • -8.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.81
  • -4.04
  • -21.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.66
  • 36.04
  • 40.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 4.10
  • 4.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.50
  • 10.69
  • 12.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
76
390
-81%
365
475
-23%
364
397
-8%
391
465
-16%
Expenses
107
356
-70%
332
406
-18%
333
352
-5%
353
408
-14%
EBITDA
-31
34
-
34
69
-52%
30
46
-34%
39
57
-33%
EBIDTM
-41%
9%
14%
15%
8%
11%
10%
12%
Other Income
2
3
-34%
2
3
-44%
3
3
-21%
2
3
-37%
Interest
1
3
-61%
2
4
-61%
2
3
-38%
3
4
-31%
Depreciation
21
24
-13%
22
24
-9%
24
24
-1%
24
24
-2%
PBT
-51
10
-
12
44
-73%
7
21
-69%
15
33
-56%
Tax
-12
4
-
1
17
-94%
0
7
-94%
3
12
-75%
PAT
-39
6
-
11
27
-61%
6
14
-56%
12
21
-45%
PATM
-51%
2%
7%
6%
2%
4%
3%
5%
EPS
-1.58
0.26
-
0.43
1.12
-62%
0.26
0.58
-55%
0.48
0.87
-45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,196
1,511
1,754
1,519
1,211
1,518
1,553
1,492
1,460
1,421
1,207
Net Sales Growth
-31%
-14%
15%
25%
-20%
-2%
4%
2%
3%
18%
 
Cost Of Goods Sold
5,201
1,015
1,156
976
788
1,000
1,034
1,026
1,025
1,000
855
Gross Profit
-4,005
496
598
544
424
519
519
466
435
422
351
GP Margin
-335%
33%
34%
36%
35%
34%
33%
31%
30%
30%
29%
Total Expenditure
1,125
1,374
1,532
1,306
1,066
1,324
1,337
1,314
1,295
1,247
1,061
Power & Fuel Cost
-
21
26
25
22
25
26
25
25
21
19
% Of Sales
-
1%
1%
2%
2%
2%
2%
2%
2%
1%
2%
Employee Cost
-
214
194
178
145
167
146
134
126
113
89
% Of Sales
-
14%
11%
12%
12%
11%
9%
9%
9%
8%
7%
Manufacturing Exp.
-
82
95
79
59
75
73
69
65
57
49
% Of Sales
-
5%
5%
5%
5%
5%
5%
5%
4%
4%
4%
General & Admin Exp.
-
24
28
25
25
33
32
31
33
30
25
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
11
25
14
14
18
20
18
15
13
16
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
7
7
11
13
7
7
10
7
14
16
% Of Sales
-
0%
0%
1%
1%
0%
0%
1%
0%
1%
1%
EBITDA
71
137
222
213
146
194
216
179
165
175
146
EBITDA Margin
6%
9%
13%
14%
12%
13%
14%
12%
11%
12%
12%
Other Income
8
9
12
7
6
16
5
40
9
3
3
Interest
8
10
16
21
25
32
31
39
41
46
44
Depreciation
90
93
96
96
79
99
104
68
58
46
38
PBT
-18
43
122
102
48
79
86
111
74
86
68
Tax
-8
8
44
36
15
25
27
25
26
26
25
Tax Rate
45%
18%
36%
35%
32%
32%
31%
22%
35%
30%
33%
PAT
-10
30
73
62
29
37
39
69
38
49
45
PAT before Minority Interest
-10
35
78
66
32
54
59
86
48
60
49
Minority Interest
0
-5
-6
-5
-3
-17
-20
-18
-10
-12
-4
PAT Margin
-1%
2%
4%
4%
2%
2%
2%
5%
3%
3%
4%
PAT Growth
-114%
-58%
18%
114%
-22%
-4%
-44%
80%
-22%
9%
 
EPS
-0.41
1.24
2.98
2.53
1.18
1.52
1.58
2.80
1.56
1.99
1.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
596
593
544
383
347
323
309
262
239
206
Share Capital
24
24
20
20
20
20
20
20
20
20
Total Reserves
571
568
525
363
327
304
289
242
219
186
Non-Current Liabilities
133
192
198
202
197
291
248
316
320
294
Secured Loans
16
47
99
120
146
151
165
205
193
179
Unsecured Loans
0
0
0
0
10
16
4
35
69
75
Long Term Provisions
111
134
85
60
7
82
25
23
17
4
Current Liabilities
237
466
432
336
453
377
448
474
395
352
Trade Payables
144
208
182
167
194
193
195
193
203
194
Other Current Liabilities
57
95
96
102
114
120
140
144
100
81
Short Term Borrowings
33
89
74
61
68
42
65
70
35
32
Short Term Provisions
3
74
80
7
77
21
48
66
57
45
Total Liabilities
991
1,275
1,195
938
1,109
1,090
1,084
1,113
1,005
890
Net Block
487
533
549
477
600
584
602
609
546
470
Gross Block
865
821
748
555
1,162
1,056
960
902
781
664
Accumulated Depreciation
379
289
198
78
562
472
358
293
235
195
Non Current Assets
604
678
663
663
654
731
708
703
661
545
Capital Work in Progress
3
10
25
23
40
63
75
32
46
24
Non Current Investment
0
0
0
102
1
1
1
30
30
30
Long Term Loans & Adv.
114
134
88
61
13
82
30
32
38
21
Other Non Current Assets
0
1
1
0
1
1
1
0
0
0
Current Assets
387
598
532
275
455
358
376
410
344
345
Current Investments
0
0
0
1
0
0
0
0
0
0
Inventories
115
112
101
84
99
100
94
81
61
75
Sundry Debtors
194
268
258
155
215
189
208
227
175
162
Cash & Bank
62
124
84
3
36
18
3
3
12
12
Other Current Assets
16
17
13
20
104
51
71
99
96
97
Short Term Loans & Adv.
7
77
76
12
78
30
59
75
71
79
Net Current Assets
150
132
100
-62
2
-18
-73
-64
-51
-7
Total Assets
991
1,275
1,195
938
1,109
1,090
1,084
1,113
1,005
890

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
124
184
178
162
131
199
163
99
181
81
PBT
43
122
102
48
79
86
111
74
86
74
Adjustment
99
102
114
99
116
132
74
97
83
65
Changes in Working Capital
3
9
6
39
-36
7
5
-57
35
-48
Cash after chg. in Working capital
145
233
223
186
160
225
190
114
204
91
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-20
-49
-45
-24
-29
-26
-26
-15
-24
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-34
18
-122
-64
-79
-81
-42
-96
-139
-54
Net Fixed Assets
-31
-50
-190
390
-73
-65
-84
-81
-109
-39
Net Investments
0
0
29
2
0
-1
34
-1
0
3
Others
-3
68
39
-455
-6
-15
8
-14
-30
-18
Cash from Financing Activity
-152
-87
-55
-100
-35
-102
-122
-13
-42
-21
Net Cash Inflow / Outflow
-61
115
1
-2
18
15
0
-10
0
6
Opening Cash & Equivalents
122
7
3
5
16
2
2
11
11
6
Closing Cash & Equivalent
61
122
7
3
34
16
2
2
11
12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
24
24
27
19
17
16
16
13
12
10
ROA
3%
6%
6%
3%
5%
5%
8%
5%
6%
6%
ROE
6%
14%
14%
9%
16%
19%
30%
19%
27%
26%
ROCE
7%
18%
18%
11%
18%
18%
23%
18%
23%
22%
Fixed Asset Turnover
1.79
2.24
2.40
1.61
1.54
1.74
1.80
1.95
2.18
2.11
Receivable days
56
55
48
49
43
41
47
45
39
35
Inventory Days
27
22
22
24
21
20
19
16
16
17
Payable days
45
45
46
59
51
50
52
55
58
56
Cash Conversion Cycle
38
32
24
14
13
11
14
6
-3
-5
Total Debt/Equity
0.12
0.32
0.43
0.65
0.88
0.90
1.11
1.56
1.49
1.67
Interest Cover
5
9
6
3
4
4
4
3
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.