Nifty
Sensex
:
:
11834.15
40358.26
66.40 (0.56%)
212.76 (0.53%)

Finance - Investment

Rating :
61/99  (View)

BSE: 532642 | NSE: JSWHL

2395.00
-54.05 (-2.21%)
27-Oct-2020 | 11:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2440.05
  •  2445.00
  •  2395.00
  •  2449.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26
  •  0.62
  •  2849.00
  •  1300.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,710.97
  • 25.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,705.04
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.42%
  • 2.65%
  • 8.14%
  • FII
  • DII
  • Others
  • 26.16%
  • 0.05%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.53
  • 19.17
  • 10.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.41
  • 19.78
  • 6.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.53
  • 23.24
  • 15.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.22
  • 31.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 1.38
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.88
  • 22.04
  • 27.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
12
12
5%
12
0
0
12
12
-4%
85
70
21%
Expenses
1
1
-17%
1
0
0
1
1
15%
2
2
2%
EBITDA
11
11
8%
10
0
0
11
11
-6%
84
69
22%
EBIDTM
92%
90%
14%
0%
89%
91%
98%
98%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
-100%
0
0
0
0
0
0%
0
0
0%
PBT
11
11
8%
10
0
0
11
11
-6%
84
69
22%
Tax
3
1
136%
1
0
0
1
1
-16%
8
10
-15%
PAT
9
9
-9%
10
0
0
9
10
-5%
76
59
28%
PATM
68%
79%
7%
0%
80%
80%
88%
84%
EPS
7.68
8.48
-9%
8.65
0.00
0
8.51
8.93
-5%
68.12
53.24
28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
121
107
89
63
Net Sales Growth
-
13%
21%
40%
 
Cost Of Goods Sold
-
0
0
0
0
Gross Profit
-
121
107
89
63
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
6
5
5
4
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
4
4
3
3
% Of Sales
-
3%
3%
4%
4%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
1
1
1
0
% Of Sales
-
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
1
% Of Sales
-
1%
1%
1%
1%
EBITDA
-
115
102
84
59
EBITDA Margin
-
95%
95%
95%
94%
Other Income
-
0
0
0
0
Interest
-
0
0
0
0
Depreciation
-
0
0
0
0
PBT
-
115
102
84
59
Tax
-
11
14
16
12
Tax Rate
-
10%
14%
19%
20%
PAT
-
104
88
68
47
PAT before Minority Interest
-
104
88
68
47
Minority Interest
-
0
0
0
0
PAT Margin
-
86%
82%
77%
75%
PAT Growth
-
18%
29%
44%
 
EPS
-
93.75
79.12
61.26
42.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
7,112
8,288
8,255
858
Share Capital
11
11
11
11
Total Reserves
7,099
8,275
8,243
847
Non-Current Liabilities
599
717
743
1
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
1
1
1
1
Current Liabilities
0
1
0
1
Trade Payables
0
0
0
0
Other Current Liabilities
0
0
0
1
Short Term Borrowings
0
0
0
0
Short Term Provisions
0
0
0
0
Total Liabilities
7,712
9,005
8,998
860
Net Block
0
0
0
0
Gross Block
0
0
0
0
Accumulated Depreciation
0
0
0
0
Non Current Assets
7,282
8,620
2
846
Capital Work in Progress
0
0
0
0
Non Current Investment
7,279
8,619
0
531
Long Term Loans & Adv.
2
1
1
316
Other Non Current Assets
0
0
0
0
Current Assets
430
385
8,996
14
Current Investments
0
0
8,642
0
Inventories
0
0
0
0
Sundry Debtors
1
2
4
2
Cash & Bank
6
10
8
0
Other Current Assets
423
9
8
7
Short Term Loans & Adv.
413
364
335
5
Net Current Assets
430
385
8,996
13
Total Assets
7,712
9,005
8,998
860

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
103
89
66
-11
PBT
115
102
84
59
Adjustment
-115
-94
-75
-55
Changes in Working Capital
10
9
-2
-3
Cash after chg. in Working capital
10
16
8
2
Interest Paid
0
0
0
0
Tax Paid
-13
-14
-17
-12
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
106
87
75
0
Cash From Investing Activity
-108
-87
-58
-1
Net Fixed Assets
0
0
0
Net Investments
1,280
-9
-7,985
Others
-1,388
-78
7,926
Cash from Financing Activity
0
0
0
0
Net Cash Inflow / Outflow
-4
2
8
-11
Opening Cash & Equivalents
10
8
0
11
Closing Cash & Equivalent
6
10
8
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
6,424
7,486
7,451
773
ROA
1%
1%
1%
6%
ROE
1%
1%
1%
6%
ROCE
2%
1%
2%
7%
Fixed Asset Turnover
871.23
700.90
637.78
572.28
Receivable days
5
10
13
13
Inventory Days
0
0
0
0
Payable days
13
8
6
0
Cash Conversion Cycle
-8
3
7
13
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0
0
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.