Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Auto Ancillary

Rating :
50/99  (View)

BSE: 513691 | NSE: JMTAUTOLTD

2.80
-0.10 (-3.45%)
21-Oct-2020 | 2:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.00
  •  3.00
  •  2.80
  •  2.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  136917
  •  3.83
  •  6.90
  •  0.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.12
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 334.18
  • N/A
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.77%
  • 6.90%
  • 16.06%
  • FII
  • DII
  • Others
  • 7.18%
  • 0.00%
  • 3.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.33
  • -25.03
  • -12.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.85
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.80
  • 62.28
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.08
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.80
  • 61.40
  • 86.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
28
122
-77%
0
122
-100%
72
154
-54%
88
191
-54%
Expenses
34
113
-70%
0
117
-100%
78
142
-45%
96
172
-44%
EBITDA
-6
8
-
0
5
-100%
-7
12
-
-9
19
-
EBIDTM
-23%
7%
0%
4%
-9%
8%
-10%
10%
Other Income
2
3
-27%
0
0
-
2
1
72%
3
-2
-
Interest
6
6
6%
0
5
-100%
6
4
34%
6
4
33%
Depreciation
9
10
-15%
0
10
-100%
9
14
-38%
10
7
36%
PBT
-18
-5
-
0
-6
-
-20
-5
-
-21
6
-
Tax
-7
-4
-
0
-1
-
3
-2
-
-1
4
-
PAT
-12
-1
-
0
-6
-
-22
-4
-
-19
2
-
PATM
-42%
-1%
0%
-5%
-31%
-2%
-22%
1%
EPS
-0.23
-0.02
-
0.00
-0.11
-
-0.44
-0.07
-
-0.38
0.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
351
578
531
2,623
1,481
Net Sales Growth
-
-39%
9%
-80%
77%
 
Cost Of Goods Sold
-
156
227
136
118
133
Gross Profit
-
194
351
395
2,506
1,347
GP Margin
-
55%
61%
74%
96%
91%
Total Expenditure
-
376
534
381
2,958
1,466
Power & Fuel Cost
-
37
59
47
40
44
% Of Sales
-
10%
10%
9%
2%
3%
Employee Cost
-
90
98
21
21
18
% Of Sales
-
26%
17%
4%
1%
1%
Manufacturing Exp.
-
62
109
79
70
76
% Of Sales
-
18%
19%
15%
3%
5%
General & Admin Exp.
-
7
16
4
5
4
% Of Sales
-
2%
3%
1%
0%
0%
Selling & Distn. Exp.
-
16
15
4
4
4
% Of Sales
-
5%
3%
1%
0%
0%
Miscellaneous Exp.
-
8
10
90
2,699
1,186
% Of Sales
-
2%
2%
17%
103%
80%
EBITDA
-
-25
44
150
-334
14
EBITDA Margin
-
-7%
8%
28%
-13%
1%
Other Income
-
26
3
2
4
3
Interest
-
24
30
20
22
20
Depreciation
-
43
39
29
29
28
PBT
-
-66
-22
104
-382
-30
Tax
-
-8
-1
0
13
12
Tax Rate
-
12%
6%
0%
-3%
-40%
PAT
-
-58
-18
104
-394
-42
PAT before Minority Interest
-
-58
-18
104
-394
-42
Minority Interest
-
0
0
0
0
0
PAT Margin
-
-17%
-3%
20%
-15%
-3%
PAT Growth
-
-233%
-117%
126%
-840%
 
EPS
-
-1.16
-0.35
2.07
-7.83
-0.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
132
180
-6
-78
288
Share Capital
50
50
50
50
50
Total Reserves
82
130
-56
-128
238
Non-Current Liabilities
62
79
61
61
446
Secured Loans
40
52
48
42
277
Unsecured Loans
1
0
0
0
0
Long Term Provisions
3
3
2
2
18
Current Liabilities
242
239
496
1,295
1,570
Trade Payables
51
65
40
41
456
Other Current Liabilities
80
78
364
1,165
354
Short Term Borrowings
106
96
88
84
618
Short Term Provisions
5
0
4
4
142
Total Liabilities
436
499
550
1,278
2,304
Net Block
216
209
130
154
1,488
Gross Block
753
693
407
184
4,489
Accumulated Depreciation
537
484
277
29
3,001
Non Current Assets
235
234
149
172
1,511
Capital Work in Progress
0
1
3
1
0
Non Current Investment
7
7
7
7
7
Long Term Loans & Adv.
11
16
9
10
10
Other Non Current Assets
0
1
0
0
5
Current Assets
201
265
401
1,106
793
Current Investments
0
0
0
0
0
Inventories
137
160
130
118
309
Sundry Debtors
45
60
53
55
328
Cash & Bank
5
4
1
0
68
Other Current Assets
14
1
165
886
89
Short Term Loans & Adv.
13
40
53
46
43
Net Current Assets
-41
26
-94
-189
-777
Total Assets
436
499
550
1,278
2,304

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
73
71
38
-580
294
PBT
-66
-19
2
-366
8
Adjustment
66
68
47
54
171
Changes in Working Capital
73
27
-10
-267
184
Cash after chg. in Working capital
72
76
39
-579
362
Interest Paid
0
0
0
0
0
Tax Paid
0
-5
-2
-2
-68
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-49
-69
-6
1,301
-1,085
Net Fixed Assets
-10
-5
-225
18
Net Investments
0
0
0
0
Others
-39
-64
219
1,282
Cash from Financing Activity
-24
1
-31
-788
859
Net Cash Inflow / Outflow
0
3
1
-67
68
Opening Cash & Equivalents
4
1
0
68
1
Closing Cash & Equivalent
5
4
1
0
69

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3
4
0
-2
6
ROA
-13%
-3%
11%
-22%
-2%
ROE
-37%
-20%
0%
-376%
-15%
ROCE
-12%
4%
103%
-49%
-1%
Fixed Asset Turnover
0.49
1.05
1.80
1.12
0.33
Receivable days
55
35
37
27
81
Inventory Days
155
92
85
30
76
Payable days
52
35
37
299
527
Cash Conversion Cycle
157
92
85
-243
-370
Total Debt/Equity
1.45
0.97
-26.23
-2.15
3.75
Interest Cover
-2
0
6
-16
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.