Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Engineering - Civil Construction

Rating :
39/99  (View)

BSE: 522263 | NSE: JMCPROJECT

49.55
0.60 (1.23%)
21-Oct-2020 | 3:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  49.10
  •  51.00
  •  48.35
  •  48.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41430
  •  20.53
  •  120.90
  •  29.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 821.90
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,465.37
  • 1.43%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.75%
  • 2.46%
  • 10.11%
  • FII
  • DII
  • Others
  • 0.25%
  • 17.06%
  • 2.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.86
  • 8.73
  • 10.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 8.45
  • 3.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.61
  • 12.73
  • -20.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 2.53
  • 3.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 8.72
  • 7.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
498
947
-47%
976
980
0%
966
933
4%
977
768
27%
Expenses
454
814
-44%
923
852
8%
836
812
3%
850
666
28%
EBITDA
45
133
-66%
54
128
-58%
131
121
8%
127
102
24%
EBIDTM
9%
14%
14%
13%
14%
13%
13%
13%
Other Income
5
5
-3%
9
7
15%
5
7
-20%
9
6
57%
Interest
62
65
-5%
66
54
21%
65
60
8%
65
58
12%
Depreciation
41
35
16%
44
27
63%
41
30
34%
36
27
33%
PBT
-53
38
-
-47
55
-
31
37
-18%
35
23
52%
Tax
-10
11
-
2
14
-82%
5
12
-56%
13
7
73%
PAT
-43
26
-
-50
41
-
25
25
0%
23
16
42%
PATM
-9%
3%
7%
4%
3%
3%
2%
2%
EPS
-2.59
1.57
-
-2.96
2.45
-
1.51
1.50
1%
1.34
0.95
41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,418
3,866
3,407
2,888
2,472
2,544
2,470
2,664
2,542
2,065
1,378
Net Sales Growth
-6%
13%
18%
17%
-3%
3%
-7%
5%
23%
50%
 
Cost Of Goods Sold
5,724
2,508
2,209
1,808
1,535
1,671
1,727
2,028
1,976
1,476
928
Gross Profit
-2,306
1,358
1,198
1,081
937
873
743
635
567
590
450
GP Margin
-67%
35%
35%
37%
38%
34%
30%
24%
22%
29%
33%
Total Expenditure
3,062
3,437
2,968
2,521
2,177
2,258
2,279
2,532
2,427
1,918
1,262
Power & Fuel Cost
-
27
23
22
19
23
18
17
14
12
6
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
0%
Employee Cost
-
349
305
269
239
229
201
169
148
142
124
% Of Sales
-
9%
9%
9%
10%
9%
8%
6%
6%
7%
9%
Manufacturing Exp.
-
218
218
196
173
151
215
190
162
171
131
% Of Sales
-
6%
6%
7%
7%
6%
9%
7%
6%
8%
9%
General & Admin Exp.
-
224
200
162
192
178
115
125
115
114
70
% Of Sales
-
6%
6%
6%
8%
7%
5%
5%
5%
6%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
1
1
1
2
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
110
12
64
20
6
0
0
12
1
2
% Of Sales
-
3%
0%
2%
1%
0%
0%
0%
0%
0%
0%
EBITDA
356
430
439
367
295
286
191
132
115
147
117
EBITDA Margin
10%
11%
13%
13%
12%
11%
8%
5%
5%
7%
8%
Other Income
28
64
54
42
32
27
32
12
7
11
4
Interest
258
282
247
236
236
241
168
87
62
54
34
Depreciation
161
155
110
100
87
89
65
61
55
47
40
PBT
-35
56
136
73
4
-17
-11
-3
6
58
48
Tax
11
31
39
24
11
10
14
7
-2
12
12
Tax Rate
-31%
56%
29%
32%
312%
-61%
-131%
-225%
-39%
22%
25%
PAT
-45
25
97
50
-7
-27
-24
-11
9
45
35
PAT before Minority Interest
-45
25
97
50
-7
-27
-24
-11
9
45
35
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1%
1%
3%
2%
0%
-1%
-1%
0%
0%
2%
3%
PAT Growth
-142%
-75%
96%
762%
72%
-10%
-129%
-224%
-81%
27%
 
EPS
-2.69
1.46
5.78
2.95
-0.45
-1.59
-1.45
-0.63
0.51
2.69
2.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
539
570
501
481
530
417
451
416
412
373
Share Capital
34
34
34
34
34
26
26
26
26
26
Total Reserves
505
536
468
448
497
391
424
389
383
344
Non-Current Liabilities
2,192
2,230
2,164
2,024
1,921
1,981
1,536
821
352
249
Secured Loans
1,180
1,216
1,163
1,080
1,119
1,483
1,177
685
307
71
Unsecured Loans
116
35
61
87
120
143
114
12
3
10
Long Term Provisions
100
93
77
61
53
45
34
35
26
20
Current Liabilities
2,579
2,284
1,931
1,545
1,456
1,129
895
753
694
638
Trade Payables
1,168
1,173
829
748
683
607
572
482
404
323
Other Current Liabilities
945
662
619
354
434
249
175
107
161
222
Short Term Borrowings
231
268
337
340
336
268
134
151
115
73
Short Term Provisions
235
181
147
103
2
5
14
14
14
20
Total Liabilities
5,310
5,083
4,596
4,050
3,907
3,527
2,882
1,990
1,457
1,259
Net Block
2,185
2,122
2,077
2,057
2,072
2,023
679
257
274
228
Gross Block
2,656
2,456
2,309
2,210
2,154
2,361
954
492
459
369
Accumulated Depreciation
471
335
232
153
81
338
275
235
186
141
Non Current Assets
2,312
2,189
2,145
2,173
2,199
2,177
1,842
1,239
628
349
Capital Work in Progress
15
7
4
10
0
32
1,047
875
245
46
Non Current Investment
1
1
1
1
23
11
9
7
7
8
Long Term Loans & Adv.
101
47
54
102
103
112
107
99
78
65
Other Non Current Assets
11
12
9
3
0
0
0
1
25
2
Current Assets
2,998
2,895
2,451
1,877
1,708
1,336
1,026
728
810
883
Current Investments
0
0
0
0
0
0
0
0
0
30
Inventories
241
248
192
180
159
252
243
212
212
131
Sundry Debtors
914
926
739
664
658
407
258
116
301
507
Cash & Bank
63
82
156
27
37
22
29
36
31
32
Other Current Assets
1,780
994
668
543
855
656
497
364
266
183
Short Term Loans & Adv.
680
646
696
464
367
223
168
140
92
39
Net Current Assets
419
611
520
333
252
207
131
-25
116
245
Total Assets
5,310
5,083
4,596
4,050
3,907
3,527
2,882
1,990
1,457
1,259

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
479
327
392
451
337
73
92
293
35
64
PBT
33
115
50
-32
-56
-11
-3
6
58
48
Adjustment
521
356
388
390
393
246
166
106
88
64
Changes in Working Capital
-76
-91
-25
68
30
-134
-43
195
-88
-24
Cash after chg. in Working capital
478
380
413
426
367
102
119
307
57
87
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
1
-53
-22
25
-30
-29
-27
-14
-22
-22
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-299
-181
-164
-120
-322
-380
-661
-652
-267
-120
Net Fixed Assets
-207
-150
-102
-64
245
-81
-63
-36
-87
-50
Net Investments
0
0
-238
0
9
-1
-17
-53
-31
-80
Others
-92
-31
175
-56
-576
-297
-582
-563
-149
11
Cash from Financing Activity
-206
-220
-99
-341
-42
302
561
376
219
74
Net Cash Inflow / Outflow
-26
-74
129
-10
-27
-5
-9
16
-13
19
Opening Cash & Equivalents
82
156
27
37
64
26
34
18
31
13
Closing Cash & Equivalent
55
82
156
27
37
21
26
34
18
31

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
32
34
30
29
32
30
32
29
29
25
ROA
0%
2%
1%
0%
-1%
-1%
0%
0%
3%
3%
ROE
4%
18%
10%
-1%
-6%
-6%
-3%
2%
12%
12%
ROCE
15%
17%
14%
11%
10%
7%
5%
6%
16%
17%
Fixed Asset Turnover
1.51
1.43
1.28
1.13
1.13
1.49
3.68
5.35
4.99
4.02
Receivable days
87
89
89
98
76
49
26
30
71
132
Inventory Days
23
24
24
25
29
37
31
30
30
26
Payable days
110
115
115
120
96
79
62
54
59
71
Cash Conversion Cycle
0
-3
-3
3
10
6
-5
6
42
87
Total Debt/Equity
3.17
2.93
3.37
3.32
3.21
4.97
3.46
2.31
1.18
0.55
Interest Cover
1
2
1
1
1
1
1
1
2
2

News Update


  • CARE reaffirms JMC Projects’ long term bank facilities, NCDs
    1st Oct 2020, 12:12 PM

    It has downgraded the rating of Short Term Bank Facilities from A1+ to A1

    Read More
  • JMC Projects secures new orders of Rs 1,342 crore
    17th Sep 2020, 09:40 AM

    The company has received infrastructure project in East Asia of around Rs 725 crore

    Read More
  • JMC Projects secures new orders of Rs 554 crore
    26th Aug 2020, 08:51 AM

    The first order is for building project in South India totalling Rs 315 crore

    Read More
  • JMC Projects secures new orders of Rs 1,363 crore
    12th Aug 2020, 09:24 AM

    The first order is for building projects in South India totalling Rs 1,169 crore

    Read More
  • JMC Projects (India) - Quarterly Results
    11th Aug 2020, 18:43 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.