Nifty
Sensex
:
:
11816.45
40227.05
48.70 (0.41%)
81.55 (0.20%)

Finance - Capital Markets

Rating :
52/99  (View)

BSE: 523405 | NSE: JMFINANCIL

79.85
-0.35 (-0.44%)
27-Oct-2020 | 10:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.70
  •  81.00
  •  78.50
  •  80.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  409421
  •  326.92
  •  124.70
  •  55.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,598.74
  • 14.86
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,025.01
  • 0.25%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.82%
  • 0.80%
  • 8.35%
  • FII
  • DII
  • Others
  • 27.15%
  • 7.13%
  • 1.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 18.08
  • 4.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.34
  • 19.27
  • 1.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.50
  • 9.55
  • -3.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 13.12
  • 13.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.80
  • 1.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 7.97
  • 8.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
687
850
-19%
836
784
7%
901
899
0%
845
968
-13%
Expenses
224
195
15%
281
189
49%
237
173
37%
221
208
6%
EBITDA
463
656
-29%
555
595
-7%
664
726
-9%
625
761
-18%
EBIDTM
67%
77%
66%
76%
74%
81%
74%
79%
Other Income
4
6
-29%
5
8
-43%
5
2
192%
6
7
-17%
Interest
273
350
-22%
333
352
-5%
354
378
-7%
349
381
-8%
Depreciation
10
10
1%
11
7
57%
10
7
50%
10
7
44%
PBT
184
302
-39%
215
245
-12%
305
342
-11%
271
380
-28%
Tax
45
108
-58%
51
69
-26%
83
121
-32%
75
139
-46%
PAT
139
195
-29%
164
176
-7%
222
221
1%
197
240
-18%
PATM
20%
23%
20%
22%
25%
25%
23%
25%
EPS
1.46
2.04
-28%
1.72
1.85
-7%
2.33
2.32
0%
2.07
2.52
-18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,269
3,432
3,479
3,050
2,159
1,495
1,196
829
797
674
684
Net Sales Growth
-7%
-1%
14%
41%
44%
25%
44%
4%
18%
-2%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
3,269
3,432
3,479
3,050
2,159
1,495
1,196
829
797
674
684
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
963
933
743
767
582
459
448
403
399
384
402
Power & Fuel Cost
-
4
4
4
4
4
4
4
4
4
4
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
1%
1%
Employee Cost
-
395
422
391
306
264
235
203
198
176
205
% Of Sales
-
12%
12%
13%
14%
18%
20%
25%
25%
26%
30%
Manufacturing Exp.
-
179
171
174
158
127
145
135
151
142
137
% Of Sales
-
5%
5%
6%
7%
8%
12%
16%
19%
21%
20%
General & Admin Exp.
-
56
76
68
53
39
42
35
38
35
41
% Of Sales
-
2%
2%
2%
2%
3%
3%
4%
5%
5%
6%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
304
75
133
66
29
26
30
12
31
0
% Of Sales
-
9%
2%
4%
3%
2%
2%
4%
2%
5%
3%
EBITDA
2,306
2,499
2,736
2,284
1,577
1,035
748
426
398
290
283
EBITDA Margin
71%
73%
79%
75%
73%
69%
63%
51%
50%
43%
41%
Other Income
20
22
20
46
200
190
207
178
245
200
211
Interest
1,309
1,386
1,446
1,139
782
512
420
308
377
296
244
Depreciation
41
41
27
26
23
20
18
15
12
11
12
PBT
975
1,094
1,283
1,165
972
693
517
280
254
183
238
Tax
253
316
446
382
335
222
156
80
75
60
53
Tax Rate
26%
29%
35%
33%
34%
32%
30%
29%
30%
33%
23%
PAT
722
545
572
599
458
345
312
185
163
114
168
PAT before Minority Interest
511
778
836
783
637
470
361
200
179
123
175
Minority Interest
-211
-233
-265
-184
-179
-125
-49
-15
-16
-9
-7
PAT Margin
22%
16%
16%
20%
21%
23%
26%
22%
20%
17%
24%
PAT Growth
-13%
-5%
-5%
31%
33%
11%
68%
13%
43%
-32%
 
EPS
7.58
5.72
6.00
6.29
4.81
3.62
3.27
1.94
1.71
1.19
1.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
5,639
5,132
4,555
3,319
2,909
2,543
2,197
2,051
1,939
1,979
Share Capital
84
84
84
79
79
78
76
75
75
75
Total Reserves
5,521
5,009
4,440
3,229
2,819
2,453
2,096
1,963
1,857
1,904
Non-Current Liabilities
143
120
203
4,241
2,637
407
555
566
409
155
Secured Loans
0
0
0
4,064
2,312
261
415
400
271
1
Unsecured Loans
0
0
0
0
160
0
0
25
0
25
Long Term Provisions
48
42
37
67
64
55
47
45
40
35
Current Liabilities
12,468
14,754
15,531
7,875
4,846
4,901
3,013
4,160
3,216
3,779
Trade Payables
440
417
345
823
312
208
262
211
142
261
Other Current Liabilities
273
346
198
1,665
598
446
454
388
82
133
Short Term Borrowings
11,756
13,991
14,988
5,378
3,846
4,151
2,234
3,500
2,930
3,321
Short Term Provisions
0
0
0
9
90
95
62
61
62
63
Total Liabilities
20,746
22,640
22,206
16,545
11,061
8,505
5,930
6,927
5,705
6,053
Net Block
450
424
427
474
444
445
228
101
104
200
Gross Block
537
473
453
613
576
561
334
189
184
273
Accumulated Depreciation
87
49
26
140
131
115
106
88
80
73
Non Current Assets
2,323
2,779
692
7,417
5,759
3,999
2,225
1,714
1,213
1,331
Capital Work in Progress
1
1
3
2
1
2
1
0
0
0
Non Current Investment
1,529
2,063
0
198
510
481
411
496
520
587
Long Term Loans & Adv.
320
278
255
6,743
4,804
3,071
1,585
1,116
588
544
Other Non Current Assets
23
13
8
0
0
0
1
0
0
0
Current Assets
18,423
19,861
21,514
9,128
5,302
4,505
3,705
5,214
4,492
4,722
Current Investments
2,485
870
2,388
1,958
262
158
84
72
50
296
Inventories
0
0
0
10
257
359
534
598
953
1,256
Sundry Debtors
324
685
855
1,179
355
227
195
181
158
116
Cash & Bank
1,329
1,282
1,527
869
1,265
833
974
1,419
1,370
1,057
Other Current Assets
14,284
2,774
1,743
176
3,163
2,929
1,918
2,944
1,961
1,996
Short Term Loans & Adv.
11,882
14,250
15,002
4,936
2,998
2,877
1,862
2,380
1,861
1,880
Net Current Assets
5,954
5,107
5,984
1,253
456
-395
693
1,054
1,276
943
Total Assets
20,746
22,640
22,206
16,545
11,061
8,505
5,930
6,927
5,705
6,053

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
3,164
773
-3,584
-2,546
-918
-1,717
1,058
-402
376
-810
PBT
1,094
1,283
1,165
972
693
517
280
254
183
228
Adjustment
59
-228
-48
713
420
316
222
226
186
119
Changes in Working Capital
2,383
222
-4,238
-3,910
-1,802
-2,381
660
-811
62
-1,058
Cash after chg. in Working capital
3,536
1,276
-3,121
-2,226
-689
-1,548
1,163
-331
431
-711
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-372
-503
-463
-320
-230
-169
-105
-71
-54
-99
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-901
-148
-708
-366
264
-281
585
167
185
-533
Net Fixed Assets
-84
-2
-3
0
-1
-1
-1
1
-1
1
Net Investments
-140
35
-655
-13
-95
-348
157
37
1
48
Others
-678
-182
-50
-354
360
68
428
129
185
-582
Cash from Financing Activity
-2,205
-522
4,540
2,424
1,305
1,783
-1,594
256
-496
1,134
Net Cash Inflow / Outflow
58
103
247
-488
651
-215
48
21
66
-209
Opening Cash & Equivalents
752
649
402
843
192
407
359
338
272
481
Closing Cash & Equivalent
810
752
649
396
843
192
407
359
338
272

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
67
61
54
42
37
32
29
27
26
26
ROA
4%
4%
4%
5%
5%
5%
3%
3%
2%
3%
ROE
15%
17%
20%
21%
17%
15%
10%
9%
6%
9%
ROCE
14%
14%
14%
15%
14%
15%
10%
11%
9%
10%
Fixed Asset Turnover
6.80
7.51
5.72
3.63
2.63
2.67
3.17
4.27
2.95
2.58
Receivable days
54
81
122
130
71
64
83
77
74
61
Inventory Days
0
0
0
23
75
136
249
355
598
534
Payable days
248
220
353
416
226
212
239
174
219
288
Cash Conversion Cycle
-194
-139
-231
-264
-80
-11
93
258
453
308
Total Debt/Equity
2.10
2.75
3.31
3.27
2.30
1.87
1.38
2.06
1.66
1.69
Interest Cover
2
2
2
2
2
2
2
2
2
2

News Update


  • JM Financial reports 26% fall in Q1 consolidated net profit
    1st Aug 2020, 10:56 AM

    Total income of the company decreased by 19.32% at Rs 691.11 crore for Q1FY21

    Read More
  • JM Financial - Quarterly Results
    30th Jul 2020, 14:23 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.