Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Tyres & Allied

Rating :
46/99  (View)

BSE: 530007 | NSE: JKTYRE

60.35
1.55 (2.64%)
21-Oct-2020 | 1:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  59.25
  •  61.80
  •  59.05
  •  58.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1643184
  •  991.66
  •  87.55
  •  31.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,445.38
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,857.57
  • 1.19%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.23%
  • 5.90%
  • 26.32%
  • FII
  • DII
  • Others
  • 2.23%
  • 2.86%
  • 6.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.85
  • 4.81
  • 1.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.77
  • -2.43
  • 2.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.74
  • -19.08
  • 34.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.78
  • 7.75
  • 9.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.24
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.12
  • 6.74
  • 7.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,131
2,575
-56%
1,795
2,706
-34%
2,200
2,731
-19%
2,155
2,494
-14%
Expenses
1,135
2,336
-51%
1,587
2,445
-35%
1,956
2,466
-21%
1,859
2,231
-17%
EBITDA
-4
240
-
207
261
-21%
244
265
-8%
296
262
13%
EBIDTM
0%
9%
14%
10%
11%
10%
14%
11%
Other Income
7
6
21%
8
10
-17%
7
11
-34%
7
54
-88%
Interest
131
139
-6%
135
141
-5%
136
131
4%
140
128
9%
Depreciation
97
91
6%
102
80
28%
93
80
17%
92
79
16%
PBT
-257
21
-
-82
47
-
23
45
-48%
22
68
-68%
Tax
-54
5
-
-35
11
-
12
20
-42%
-147
20
-
PAT
-202
16
-
-47
36
-
12
25
-53%
169
48
249%
PATM
-18%
1%
7%
1%
1%
1%
8%
2%
EPS
-8.21
0.64
-
-1.91
1.46
-
0.47
1.00
-53%
6.85
1.96
249%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
7,280
8,725
10,370
8,397
7,689
6,898
7,384
7,652
6,985
6,783
5,979
Net Sales Growth
-31%
-16%
23%
9%
11%
-7%
-4%
10%
3%
13%
 
Cost Of Goods Sold
8,016
5,337
6,685
5,250
4,343
3,869
4,572
4,892
4,832
5,146
4,266
Gross Profit
-735
3,388
3,685
3,148
3,346
3,029
2,812
2,760
2,154
1,637
1,713
GP Margin
-10%
39%
36%
37%
44%
44%
38%
36%
31%
24%
29%
Total Expenditure
6,536
7,737
9,256
7,535
6,557
5,782
6,453
6,780
6,367
6,454
5,654
Power & Fuel Cost
-
379
419
362
327
264
278
293
274
275
238
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
4%
4%
Employee Cost
-
923
910
818
854
770
729
755
590
502
463
% Of Sales
-
11%
9%
10%
11%
11%
10%
10%
8%
7%
8%
Manufacturing Exp.
-
514
586
531
446
360
495
478
363
300
305
% Of Sales
-
6%
6%
6%
6%
5%
7%
6%
5%
4%
5%
General & Admin Exp.
-
0
0
0
0
0
48
47
41
39
36
% Of Sales
-
0%
0%
0%
0%
0%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
142
151
132
115
103
160
149
120
88
230
% Of Sales
-
2%
1%
2%
1%
2%
2%
2%
2%
1%
4%
Miscellaneous Exp.
-
442
506
442
472
415
171
167
148
104
230
% Of Sales
-
5%
5%
5%
6%
6%
2%
2%
2%
2%
2%
EBITDA
744
988
1,114
862
1,132
1,117
931
871
618
329
325
EBITDA Margin
10%
11%
11%
10%
15%
16%
13%
11%
9%
5%
5%
Other Income
30
28
82
146
65
24
17
18
14
4
7
Interest
541
549
521
466
440
252
257
276
233
188
117
Depreciation
383
378
316
299
291
216
158
179
133
121
109
PBT
-294
89
359
118
466
672
532
434
266
24
106
Tax
-225
-166
94
44
155
203
162
119
67
15
49
Tax Rate
77%
989%
35%
41%
29%
31%
33%
32%
26%
-66%
44%
PAT
-69
158
182
66
374
457
324
256
197
-38
63
PAT before Minority Interest
-60
149
176
63
380
457
324
256
197
-38
63
Minority Interest
8
9
6
3
-6
0
0
0
0
0
0
PAT Margin
-1%
2%
2%
1%
5%
7%
4%
3%
3%
-1%
1%
PAT Growth
-155%
-13%
177%
-82%
-18%
41%
27%
30%
615%
-161%
 
EPS
-2.80
6.44
7.39
2.67
15.20
18.55
13.16
10.38
7.99
-1.55
2.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,331
2,284
1,961
1,965
1,751
1,401
1,097
906
755
858
Share Capital
49
49
45
45
45
45
41
41
41
41
Total Reserves
2,282
2,235
1,916
1,919
1,706
1,356
1,044
865
714
817
Non-Current Liabilities
4,053
4,209
3,950
4,419
2,445
2,234
1,918
1,848
1,686
1,043
Secured Loans
3,081
3,259
3,049
3,299
1,457
1,398
1,128
1,118
951
411
Unsecured Loans
69
59
78
272
91
106
103
123
194
138
Long Term Provisions
94
73
60
119
79
81
93
71
50
46
Current Liabilities
4,734
4,639
4,482
3,867
2,856
3,269
3,028
2,808
2,699
2,399
Trade Payables
1,688
1,599
1,165
1,214
955
1,055
1,053
900
1,285
966
Other Current Liabilities
1,032
1,114
1,433
811
749
752
532
432
390
331
Short Term Borrowings
1,974
1,904
1,862
1,806
1,111
1,206
1,275
1,293
900
979
Short Term Provisions
39
22
21
36
40
257
168
184
124
122
Total Liabilities
11,213
11,269
10,535
10,395
7,052
6,904
6,043
5,563
5,140
4,300
Net Block
6,376
6,222
6,136
5,788
3,747
2,701
2,690
2,714
1,870
1,855
Gross Block
9,671
9,221
8,843
8,229
6,057
4,828
4,676
4,475
3,462
3,377
Accumulated Depreciation
3,295
2,999
2,706
2,441
2,310
2,127
1,985
1,761
1,592
1,522
Non Current Assets
7,008
6,823
6,760
6,337
4,282
3,934
3,200
3,081
2,812
2,261
Capital Work in Progress
284
270
309
326
106
830
177
76
765
200
Non Current Investment
146
137
134
79
141
131
103
104
101
87
Long Term Loans & Adv.
69
88
65
64
280
187
137
85
77
119
Other Non Current Assets
132
106
117
80
8
85
93
101
0
0
Current Assets
4,205
4,446
3,774
4,058
2,770
2,970
2,842
2,481
2,328
2,038
Current Investments
0
0
0
0
19
9
13
0
0
0
Inventories
1,618
1,689
1,448
1,320
873
875
937
934
782
818
Sundry Debtors
1,848
1,945
1,545
1,795
1,403
1,435
1,335
1,050
1,010
823
Cash & Bank
137
170
131
295
139
191
236
140
105
114
Other Current Assets
602
161
209
267
336
460
322
358
431
283
Short Term Loans & Adv.
473
481
441
381
293
443
304
337
329
258
Net Current Assets
-529
-194
-707
191
-86
-299
-185
-327
-371
-361
Total Assets
11,213
11,269
10,535
10,395
7,052
6,904
6,043
5,563
5,140
4,300

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,346
797
637
106
903
734
655
-15
360
8
PBT
-17
270
107
535
660
486
374
264
-23
112
Adjustment
977
835
598
413
479
430
439
314
281
209
Changes in Working Capital
419
-228
-12
-712
-76
-51
-45
-565
116
-261
Cash after chg. in Working capital
1,379
878
693
237
1,063
865
768
14
375
60
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-34
-81
-56
-131
-160
-131
-113
-29
-15
-52
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-426
-261
-394
-835
-506
-800
-228
-203
-612
-292
Net Fixed Assets
-386
91
-378
85
-527
-778
-230
-331
-532
-219
Net Investments
-127
-52
-55
-399
-4
9
-4
3
-7
-3
Others
87
-300
39
-521
26
-32
7
124
-72
-70
Cash from Financing Activity
-963
-522
-409
830
-422
-1
-335
252
240
307
Net Cash Inflow / Outflow
-43
14
-166
100
-25
-67
92
33
-12
23
Opening Cash & Equivalents
109
95
260
132
163
236
140
104
114
91
Closing Cash & Equivalent
65
109
95
260
132
163
236
140
104
114

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
95
93
86
87
77
62
53
43
35
38
ROA
1%
2%
1%
4%
7%
5%
4%
4%
-1%
2%
ROE
6%
8%
3%
20%
29%
26%
26%
25%
-5%
8%
ROCE
7%
10%
7%
16%
20%
18%
18%
15%
6%
10%
Fixed Asset Turnover
0.92
1.15
0.98
1.16
1.39
1.69
1.81
1.90
2.13
1.97
Receivable days
79
61
73
70
68
63
53
50
46
41
Inventory Days
69
55
60
48
42
41
41
41
40
39
Payable days
78
54
58
60
66
61
52
63
65
58
Cash Conversion Cycle
71
63
75
58
45
43
42
29
21
23
Total Debt/Equity
2.38
2.52
2.96
2.88
1.66
2.12
2.51
3.06
3.00
2.08
Interest Cover
1
2
1
2
4
3
2
2
1
2

News Update


  • JK Tyre & Industries expands presence of Truck Wheel Centre
    16th Oct 2020, 09:38 AM

    The launch of this centre in Maharashtra is in line with the company's aim to bolster its retail presence in the state and across the country

    Read More
  • JK Tyre ties up with Amazon India for doorstep deliveries of tyres
    11th Sep 2020, 15:52 PM

    The association aims to serve the buyers in the era of contactless purchase

    Read More
  • JK Tyre & Industries reports consolidated net loss of Rs 199 crore in Q1
    7th Aug 2020, 10:38 AM

    Total consolidated income of the company decreased by 55.91% at Rs 1138.14 crore for Q1FY21

    Read More
  • JK Tyres & Inds. - Quarterly Results
    6th Aug 2020, 19:20 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.