Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Paper & Paper Products

Rating :
49/99  (View)

BSE: 532162 | NSE: JKPAPER

124.20
-2.80 (-2.20%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  127.35
  •  128.55
  •  123.50
  •  127.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1010325
  •  1254.82
  •  140.40
  •  62.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,153.15
  • 8.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,892.52
  • 3.15%
  • 0.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.44%
  • 4.84%
  • 29.73%
  • FII
  • DII
  • Others
  • 4.73%
  • 0.25%
  • 9.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.52
  • 4.66
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 17.49
  • 7.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.19
  • 50.90
  • 22.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.50
  • 9.62
  • 5.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.98
  • 1.23
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 5.93
  • 5.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
638.44
790.62
-19.25%
469.24
713.06
-34.19%
735.86
807.16
-8.83%
820.65
869.39
-5.61%
Expenses
522.83
563.49
-7.22%
406.69
475.97
-14.56%
559.37
588.87
-5.01%
590.00
623.78
-5.42%
EBITDA
115.61
227.13
-49.10%
62.55
237.09
-73.62%
176.49
218.29
-19.15%
230.65
245.61
-6.09%
EBIDTM
18.11%
28.73%
13.33%
33.25%
14.01%
14.01%
28.11%
28.25%
Other Income
21.54
25.19
-14.49%
27.24
19.26
41.43%
30.76
21.29
44.48%
28.60
14.17
101.83%
Interest
31.82
32.88
-3.22%
35.22
32.22
9.31%
32.87
35.51
-7.43%
31.33
32.19
-2.67%
Depreciation
44.54
36.48
22.09%
41.75
36.06
15.78%
37.38
26.92
38.86%
39.56
37.77
4.74%
PBT
60.79
182.96
-66.77%
12.82
188.07
-93.18%
137.00
177.15
-22.66%
188.36
189.82
-0.77%
Tax
27.39
62.57
-56.23%
10.16
64.62
-84.28%
44.28
64.19
-31.02%
56.51
78.38
-27.90%
PAT
33.40
120.39
-72.26%
2.66
123.45
-97.85%
92.72
112.96
-17.92%
131.85
111.44
18.31%
PATM
5.23%
15.23%
0.57%
17.31%
7.11%
7.11%
16.07%
12.82%
EPS
2.04
6.94
-70.61%
0.20
7.13
-97.19%
28.29
28.29
0.00%
7.40
6.38
15.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,664.19
3,060.19
3,256.71
2,844.27
2,628.61
2,437.25
2,160.11
1,737.93
1,459.11
1,330.06
1,232.79
Net Sales Growth
-16.23%
-6.03%
14.50%
8.20%
7.85%
12.83%
24.29%
19.11%
9.70%
7.89%
 
Cost Of Goods Sold
5,555.35
933.80
1,220.21
1,137.93
1,103.68
1,104.03
967.33
794.84
604.24
491.48
377.99
Gross Profit
-2,891.16
2,126.39
2,036.50
1,706.34
1,524.93
1,333.22
1,192.78
943.09
854.87
838.58
854.80
GP Margin
-108.52%
69.49%
62.53%
59.99%
58.01%
54.70%
55.22%
54.27%
58.59%
63.05%
69.34%
Total Expenditure
2,078.89
2,189.08
2,388.68
2,242.88
2,111.91
2,048.12
1,901.72
1,597.14
1,319.69
1,173.59
973.56
Power & Fuel Cost
-
295.27
258.67
245.59
212.38
214.63
252.75
212.68
184.97
186.62
136.08
% Of Sales
-
9.65%
7.94%
8.63%
8.08%
8.81%
11.70%
12.24%
12.68%
14.03%
11.04%
Employee Cost
-
287.67
262.73
231.88
218.15
180.62
152.75
159.91
141.83
126.20
130.01
% Of Sales
-
9.40%
8.07%
8.15%
8.30%
7.41%
7.07%
9.20%
9.72%
9.49%
10.55%
Manufacturing Exp.
-
529.45
511.08
487.64
482.09
459.71
444.63
375.54
340.22
323.11
283.78
% Of Sales
-
17.30%
15.69%
17.14%
18.34%
18.86%
20.58%
21.61%
23.32%
24.29%
23.02%
General & Admin Exp.
-
26.25
19.76
17.44
13.99
12.87
6.08
4.83
41.75
3.75
4.69
% Of Sales
-
0.86%
0.61%
0.61%
0.53%
0.53%
0.28%
0.28%
2.86%
0.28%
0.38%
Selling & Distn. Exp.
-
0.33
2.93
3.74
2.21
4.20
2.51
1.86
1.89
2.81
1.90
% Of Sales
-
0.01%
0.09%
0.13%
0.08%
0.17%
0.12%
0.11%
0.13%
0.21%
0.15%
Miscellaneous Exp.
-
116.31
113.30
118.66
79.41
72.06
75.67
47.48
4.79
39.62
1.90
% Of Sales
-
3.80%
3.48%
4.17%
3.02%
2.96%
3.50%
2.73%
0.33%
2.98%
3.17%
EBITDA
585.30
871.11
868.03
601.39
516.70
389.13
258.39
140.79
139.42
156.47
259.23
EBITDA Margin
21.97%
28.47%
26.65%
21.14%
19.66%
15.97%
11.96%
8.10%
9.56%
11.76%
21.03%
Other Income
108.14
104.06
50.09
42.35
35.15
13.18
8.96
12.64
10.49
19.69
12.70
Interest
131.24
129.30
124.40
146.00
187.64
195.23
205.35
128.53
53.76
51.47
51.37
Depreciation
163.23
149.48
127.68
122.32
120.68
118.29
115.76
126.52
73.77
73.74
72.36
PBT
398.97
696.39
666.04
375.42
243.53
88.79
-53.76
-101.62
22.38
50.95
148.20
Tax
138.34
227.98
241.10
114.84
69.04
28.05
-41.16
-44.40
-0.03
2.88
42.18
Tax Rate
34.67%
32.74%
36.20%
30.59%
28.35%
31.59%
69.08%
37.28%
-0.08%
5.65%
28.46%
PAT
260.63
475.32
427.28
260.58
174.49
60.74
-18.39
-74.72
38.15
48.07
106.02
PAT before Minority Interest
262.80
468.41
424.94
260.58
174.49
60.74
-18.42
-74.71
38.15
48.07
106.02
Minority Interest
2.17
6.91
2.34
0.00
0.00
0.00
0.03
-0.01
0.00
0.00
0.00
PAT Margin
9.78%
15.53%
13.12%
9.16%
6.64%
2.49%
-0.85%
-4.30%
2.61%
3.61%
8.60%
PAT Growth
-44.34%
11.24%
63.97%
49.34%
187.27%
430.29%
75.39%
-295.86%
-20.64%
-54.66%
 
Unadjusted EPS
15.39
28.06
25.22
15.38
10.30
3.59
-1.09
-4.41
2.25
2.84
6.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,365.49
2,038.10
1,643.09
1,321.25
1,102.10
775.61
800.19
875.33
851.01
589.25
Share Capital
178.24
178.24
175.50
155.96
148.53
136.62
136.62
136.62
136.65
78.24
Total Reserves
2,187.25
1,859.86
1,467.59
1,165.29
953.57
638.99
663.57
738.71
714.36
511.01
Non-Current Liabilities
1,893.34
1,592.69
1,173.18
1,458.32
1,542.41
1,687.23
1,854.70
1,665.19
994.30
442.53
Secured Loans
1,313.43
1,210.64
917.30
1,117.36
1,097.78
1,315.93
1,429.32
1,260.67
595.39
271.51
Unsecured Loans
111.63
76.70
54.19
181.69
317.61
296.78
309.99
253.37
250.17
19.85
Long Term Provisions
9.10
7.49
6.55
5.78
3.59
1.81
3.14
3.27
2.79
3.09
Current Liabilities
1,023.61
840.43
792.18
816.06
833.91
865.29
883.41
562.50
537.85
429.67
Trade Payables
382.22
274.24
255.26
231.45
188.36
238.23
213.35
137.23
142.98
116.20
Other Current Liabilities
513.52
536.65
453.81
449.01
512.26
380.65
448.34
289.49
238.11
171.13
Short Term Borrowings
119.69
18.04
76.03
127.75
128.29
245.21
219.05
123.14
130.63
138.73
Short Term Provisions
8.18
11.50
7.08
7.85
5.00
1.20
2.67
12.64
26.13
3.61
Total Liabilities
5,290.45
4,522.10
3,608.45
3,595.63
3,478.44
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45
Net Block
3,087.88
2,653.37
2,603.76
2,636.49
2,751.77
2,369.93
2,576.67
823.82
858.10
895.64
Gross Block
3,635.08
3,068.43
2,899.07
2,813.39
2,867.31
3,077.94
3,179.83
1,575.05
1,536.13
1,508.10
Accumulated Depreciation
547.20
415.06
295.31
176.90
115.54
708.01
603.16
751.23
678.03
612.46
Non Current Assets
3,863.82
3,121.72
2,756.10
2,751.57
2,848.93
2,458.98
2,682.67
2,515.45
1,691.02
1,049.67
Capital Work in Progress
399.63
328.86
36.70
15.51
20.18
27.46
22.74
1,540.98
583.74
25.07
Non Current Investment
162.37
82.05
75.08
67.67
60.04
3.86
5.58
6.22
3.98
3.52
Long Term Loans & Adv.
209.53
52.50
30.02
27.67
13.06
57.73
76.30
127.02
229.02
123.87
Other Non Current Assets
4.41
4.94
10.54
4.23
3.88
0.00
1.38
17.41
16.18
1.57
Current Assets
1,426.63
1,400.38
852.35
844.06
629.51
842.42
832.85
559.62
660.57
411.60
Current Investments
382.64
646.24
127.22
242.59
10.01
0.00
63.79
0.00
60.31
70.12
Inventories
498.19
346.27
394.23
382.94
334.71
374.35
292.59
216.00
164.19
127.53
Sundry Debtors
73.79
73.48
109.15
110.81
139.18
146.25
170.80
119.38
144.16
107.87
Cash & Bank
42.03
26.74
123.37
30.11
15.78
17.83
12.05
33.92
147.82
31.10
Other Current Assets
429.98
98.06
23.37
31.25
129.83
303.99
293.62
190.32
144.09
74.98
Short Term Loans & Adv.
191.56
209.59
75.01
46.36
69.00
72.09
70.57
108.57
105.18
64.45
Net Current Assets
403.02
559.95
60.17
28.00
-204.40
-22.87
-50.56
-2.88
122.72
-18.07
Total Assets
5,290.45
4,522.10
3,608.45
3,595.63
3,478.44
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
557.73
878.86
560.31
564.70
404.61
259.80
137.37
91.15
13.02
271.64
PBT
696.39
666.04
375.42
243.53
88.79
-59.58
-119.11
38.12
50.95
148.20
Adjustment
196.82
204.93
245.41
269.04
300.02
329.07
252.33
120.88
114.41
118.31
Changes in Working Capital
-205.17
147.58
8.62
98.64
39.12
-10.72
3.11
-53.48
-143.70
35.94
Cash after chg. in Working capital
688.04
1,018.55
629.45
611.21
427.93
258.77
136.33
105.52
21.66
302.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-130.31
-139.69
-69.14
-46.51
-23.32
1.03
1.04
-14.37
-8.64
-30.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.76
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-394.94
-1,115.18
40.27
-261.54
-33.65
-14.45
-332.12
-793.63
-602.29
-141.68
Net Fixed Assets
-379.09
-98.06
-104.34
58.11
140.20
41.60
-186.31
-895.31
-514.96
-21.48
Net Investments
211.70
-748.58
106.93
-230.38
-12.60
67.56
-80.53
57.91
9.81
-40.83
Others
-227.55
-268.54
37.68
-89.27
-161.25
-123.61
-65.28
43.77
-97.14
-79.37
Cash from Financing Activity
-147.50
139.69
-507.32
-288.83
-372.74
-239.57
172.88
588.58
705.99
-106.80
Net Cash Inflow / Outflow
15.29
-96.63
93.26
14.33
-1.78
5.78
-21.87
-113.90
116.72
23.16
Opening Cash & Equivalents
26.74
123.37
30.11
15.78
17.56
12.05
33.92
147.82
31.10
7.94
Closing Cash & Equivalent
42.03
26.74
123.37
30.11
15.78
17.83
12.05
33.92
147.82
31.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
132.71
114.35
93.62
84.72
74.20
54.60
56.66
61.78
59.71
71.90
ROA
9.55%
10.45%
7.23%
4.93%
1.78%
-0.54%
-2.25%
1.39%
2.50%
7.56%
ROE
21.27%
23.09%
17.58%
14.40%
6.57%
-2.42%
-9.23%
4.60%
6.86%
20.09%
ROCE
21.31%
24.12%
17.46%
14.34%
9.72%
4.96%
0.33%
4.05%
6.75%
18.63%
Fixed Asset Turnover
0.98
1.17
1.09
1.06
0.97
0.81
0.86
1.11
1.02
0.98
Receivable days
8.14
9.54
12.86
15.12
17.98
22.81
25.93
27.84
29.51
27.01
Inventory Days
46.70
38.70
45.45
43.42
44.67
47.98
45.45
40.17
34.15
32.36
Payable days
52.21
41.40
39.44
35.57
37.72
41.73
37.32
37.64
38.89
42.49
Cash Conversion Cycle
2.64
6.84
18.86
22.97
24.93
29.06
34.07
30.38
24.77
16.87
Total Debt/Equity
0.75
0.77
0.80
1.28
1.72
2.82
2.90
2.11
1.34
0.92
Interest Cover
6.39
6.35
3.57
2.30
1.45
0.71
0.07
1.71
1.99
3.88

Annual Reports:


News Update


  • JK Paper - Quarterly Results
    29th Oct 2020, 16:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.