Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Paper & Paper Products

Rating :
47/99  (View)

BSE: 532162 | NSE: JKPAPER

88.80
0.05 (0.06%)
21-Oct-2020 | 2:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  89.15
  •  90.40
  •  88.50
  •  88.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  328150
  •  291.40
  •  140.80
  •  62.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,513.04
  • 4.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,253.26
  • 4.51%
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.11%
  • 4.34%
  • 30.08%
  • FII
  • DII
  • Others
  • 5.54%
  • 0.24%
  • 8.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.52
  • 4.66
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 17.49
  • 7.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.19
  • 50.90
  • 22.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 9.62
  • 7.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.98
  • 1.24
  • 1.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 6.21
  • 5.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
469
713
-34%
736
807
-9%
821
869
-6%
791
785
1%
Expenses
407
476
-15%
559
589
-5%
590
624
-5%
563
582
-3%
EBITDA
63
237
-74%
176
218
-19%
231
246
-6%
227
204
12%
EBIDTM
13%
33%
14%
27%
28%
28%
29%
26%
Other Income
27
19
41%
31
21
44%
29
14
102%
25
9
196%
Interest
35
32
9%
33
36
-7%
31
32
-3%
33
28
15%
Depreciation
42
36
16%
37
27
39%
40
38
5%
36
32
15%
PBT
13
188
-93%
137
177
-23%
188
190
-1%
183
152
21%
Tax
10
65
-84%
44
64
-31%
57
78
-28%
63
46
35%
PAT
3
123
-98%
93
113
-18%
132
111
18%
120
105
14%
PATM
1%
17%
7%
14%
16%
13%
15%
13%
EPS
0.16
7.24
-98%
5.44
6.63
-18%
7.73
6.54
18%
7.06
6.18
14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,816
3,060
3,257
2,844
2,629
2,437
2,160
1,738
1,459
1,330
1,233
Net Sales Growth
-11%
-6%
14%
8%
8%
13%
24%
19%
10%
8%
 
Cost Of Goods Sold
5,591
934
1,220
1,138
1,104
1,104
967
795
604
491
378
Gross Profit
-2,775
2,126
2,036
1,706
1,525
1,333
1,193
943
855
839
855
GP Margin
-99%
69%
63%
60%
58%
55%
55%
54%
59%
63%
69%
Total Expenditure
2,120
2,189
2,389
2,243
2,112
2,048
1,902
1,597
1,320
1,174
974
Power & Fuel Cost
-
295
259
246
212
215
253
213
185
187
136
% Of Sales
-
10%
8%
9%
8%
9%
12%
12%
13%
14%
11%
Employee Cost
-
288
263
232
218
181
153
160
142
126
130
% Of Sales
-
9%
8%
8%
8%
7%
7%
9%
10%
9%
11%
Manufacturing Exp.
-
529
511
488
482
460
445
376
340
323
284
% Of Sales
-
17%
16%
17%
18%
19%
21%
22%
23%
24%
23%
General & Admin Exp.
-
26
20
17
14
13
6
5
42
4
5
% Of Sales
-
1%
1%
1%
1%
1%
0%
0%
3%
0%
0%
Selling & Distn. Exp.
-
0
3
4
2
4
3
2
2
3
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
116
113
119
79
72
76
47
5
40
2
% Of Sales
-
4%
3%
4%
3%
3%
4%
3%
0%
3%
3%
EBITDA
697
871
868
601
517
389
258
141
139
156
259
EBITDA Margin
25%
28%
27%
21%
20%
16%
12%
8%
10%
12%
21%
Other Income
112
104
50
42
35
13
9
13
10
20
13
Interest
132
129
124
146
188
195
205
129
54
51
51
Depreciation
155
149
128
122
121
118
116
127
74
74
72
PBT
521
696
666
375
244
89
-54
-102
22
51
148
Tax
174
228
241
115
69
28
-41
-44
0
3
42
Tax Rate
33%
33%
36%
31%
28%
32%
69%
37%
0%
6%
28%
PAT
348
475
427
261
174
61
-18
-75
38
48
106
PAT before Minority Interest
352
468
425
261
174
61
-18
-75
38
48
106
Minority Interest
4
7
2
0
0
0
0
0
0
0
0
PAT Margin
12%
16%
13%
9%
7%
2%
-1%
-4%
3%
4%
9%
PAT Growth
-23%
11%
64%
49%
187%
430%
75%
-296%
-21%
-55%
 
EPS
20.39
27.88
25.06
15.28
10.23
3.56
-1.08
-4.38
2.24
2.82
6.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,365
2,038
1,643
1,321
1,102
776
800
875
851
589
Share Capital
178
178
176
156
149
137
137
137
137
78
Total Reserves
2,187
1,860
1,468
1,165
954
639
664
739
714
511
Non-Current Liabilities
1,893
1,593
1,173
1,458
1,542
1,687
1,855
1,665
994
443
Secured Loans
1,313
1,211
917
1,117
1,098
1,316
1,429
1,261
595
272
Unsecured Loans
112
77
54
182
318
297
310
253
250
20
Long Term Provisions
9
7
7
6
4
2
3
3
3
3
Current Liabilities
1,024
840
792
816
834
865
883
562
538
430
Trade Payables
382
274
255
231
188
238
213
137
143
116
Other Current Liabilities
514
537
454
449
512
381
448
289
238
171
Short Term Borrowings
120
18
76
128
128
245
219
123
131
139
Short Term Provisions
8
12
7
8
5
1
3
13
26
4
Total Liabilities
5,290
4,522
3,608
3,596
3,478
3,328
3,538
3,103
2,383
1,461
Net Block
3,088
2,653
2,604
2,636
2,752
2,370
2,577
824
858
896
Gross Block
3,635
3,068
2,899
2,813
2,867
3,078
3,180
1,575
1,536
1,508
Accumulated Depreciation
547
415
295
177
116
708
603
751
678
612
Non Current Assets
3,864
3,122
2,756
2,752
2,849
2,459
2,683
2,515
1,691
1,050
Capital Work in Progress
400
329
37
16
20
27
23
1,541
584
25
Non Current Investment
162
82
75
68
60
4
6
6
4
4
Long Term Loans & Adv.
210
42
30
28
13
58
76
127
229
124
Other Non Current Assets
4
15
11
4
4
0
1
17
16
2
Current Assets
1,427
1,400
852
844
630
842
833
560
661
412
Current Investments
383
646
127
243
10
0
64
0
60
70
Inventories
498
346
394
383
335
374
293
216
164
128
Sundry Debtors
74
73
109
111
139
146
171
119
144
108
Cash & Bank
42
27
123
30
16
18
12
34
148
31
Other Current Assets
430
98
23
31
130
304
294
190
144
75
Short Term Loans & Adv.
192
210
75
46
69
72
71
109
105
64
Net Current Assets
403
560
60
28
-204
-23
-51
-3
123
-18
Total Assets
5,290
4,522
3,608
3,596
3,478
3,328
3,538
3,103
2,383
1,461

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
558
729
560
565
405
260
137
91
13
272
PBT
696
666
375
244
89
-60
-119
38
51
148
Adjustment
197
205
245
269
300
329
252
121
114
118
Changes in Working Capital
-205
-2
9
99
39
-11
3
-53
-144
36
Cash after chg. in Working capital
688
869
629
611
428
259
136
106
22
302
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-130
-140
-69
-47
-23
1
1
-14
-9
-30
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
-1
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-395
-966
40
-262
-34
-14
-332
-794
-602
-142
Net Fixed Assets
-379
-98
-104
58
140
42
-186
-895
-515
-21
Net Investments
212
-749
107
-230
-13
68
-81
58
10
-41
Others
-228
-119
38
-89
-161
-124
-65
44
-97
-79
Cash from Financing Activity
-148
140
-507
-289
-373
-240
173
589
706
-107
Net Cash Inflow / Outflow
15
-97
93
14
-2
6
-22
-114
117
23
Opening Cash & Equivalents
27
123
30
16
18
12
34
148
31
8
Closing Cash & Equivalent
42
27
123
30
16
18
12
34
148
31

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
133
114
94
85
74
55
57
62
60
72
ROA
10%
10%
7%
5%
2%
-1%
-2%
1%
2%
8%
ROE
21%
23%
18%
14%
7%
-2%
-9%
5%
7%
20%
ROCE
21%
24%
17%
14%
10%
5%
0%
4%
7%
19%
Fixed Asset Turnover
0.98
1.17
1.09
1.06
0.97
0.81
0.86
1.11
1.02
0.98
Receivable days
8
10
13
15
18
23
26
28
30
27
Inventory Days
47
39
45
43
45
48
45
40
34
32
Payable days
52
41
39
36
38
42
37
38
39
42
Cash Conversion Cycle
3
7
19
23
25
29
34
30
25
17
Total Debt/Equity
0.75
0.77
0.80
1.28
1.72
2.82
2.90
2.11
1.34
0.92
Interest Cover
6
6
4
2
1
1
0
2
2
4

News Update


  • JK Paper’s arm temporarily shuts manufacturing plant in Telangana due to weak demand
    25th Aug 2020, 13:21 PM

    The COVID-19 pandemic and the consequent lockdowns in various parts of the country have weakened the demand of products of the aforesaid subsidiary

    Read More
  • JK Paper - Quarterly Results
    29th Jul 2020, 15:35 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.