Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Cement

Rating :
60/99  (View)

BSE: 500380 | NSE: JKLAKSHMI

267.50
-12.60 (-4.50%)
21-Oct-2020 | 2:14PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  282.00
  •  282.00
  •  265.90
  •  280.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  208954
  •  558.95
  •  388.00
  •  179.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,290.06
  • 13.31
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,244.39
  • 0.89%
  • 1.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.21%
  • 2.06%
  • 16.72%
  • FII
  • DII
  • Others
  • 9.92%
  • 22.84%
  • 2.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.71
  • 10.61
  • 5.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.86
  • 23.93
  • 13.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.42
  • 181.64
  • 64.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.84
  • 64.94
  • 61.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 2.88
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.71
  • 14.17
  • 11.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
912
1,136
-20%
1,137
1,279
-11%
1,078
1,038
4%
1,012
959
6%
Expenses
739
927
-20%
904
1,127
-20%
901
932
-3%
834
862
-3%
EBITDA
173
209
-17%
234
152
54%
177
106
67%
178
97
84%
EBIDTM
19%
18%
14%
12%
16%
10%
18%
10%
Other Income
7
6
25%
19
13
47%
15
15
3%
6
15
-63%
Interest
52
56
-9%
54
60
-10%
59
64
-9%
56
66
-16%
Depreciation
56
53
6%
59
52
12%
56
53
6%
52
53
-3%
PBT
72
75
-4%
141
53
164%
77
3
2286%
77
-7
-
Tax
21
21
2%
42
13
219%
26
0
262100%
27
-1
-
PAT
51
54
-6%
99
40
146%
51
3
1479%
50
-6
-
PATM
6%
5%
7%
3%
5%
0%
5%
-1%
EPS
4.30
4.57
-6%
8.38
3.40
146%
4.32
0.27
1500%
4.23
-0.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,139
4,364
4,316
3,748
2,922
2,635
2,316
2,057
2,055
1,718
1,319
Net Sales Growth
-6%
1%
15%
28%
11%
14%
13%
0%
20%
30%
 
Cost Of Goods Sold
5,312
780
1,039
824
747
683
475
468
414
305
204
Gross Profit
-1,173
3,584
3,277
2,924
2,175
1,952
1,841
1,589
1,641
1,413
1,115
GP Margin
-28%
82%
76%
78%
74%
74%
79%
77%
80%
82%
85%
Total Expenditure
3,378
3,566
3,863
3,317
2,552
2,362
1,963
1,755
1,626
1,382
1,136
Power & Fuel Cost
-
984
1,075
917
574
552
500
422
406
414
392
% Of Sales
-
23%
25%
24%
20%
21%
22%
21%
20%
24%
30%
Employee Cost
-
343
290
263
212
198
149
123
113
98
73
% Of Sales
-
8%
7%
7%
7%
8%
6%
6%
6%
6%
6%
Manufacturing Exp.
-
340
176
177
149
127
206
190
176
154
126
% Of Sales
-
8%
4%
5%
5%
5%
9%
9%
9%
9%
10%
General & Admin Exp.
-
36
26
29
22
23
19
71
18
17
19
% Of Sales
-
1%
1%
1%
1%
1%
1%
3%
1%
1%
1%
Selling & Distn. Exp.
-
1,082
1,256
1,107
848
780
615
481
498
391
321
% Of Sales
-
25%
29%
30%
29%
30%
27%
23%
24%
23%
24%
Miscellaneous Exp.
-
1
1
0
1
0
0
0
0
4
321
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
762
798
454
432
370
273
353
302
429
336
183
EBITDA Margin
18%
18%
11%
12%
13%
10%
15%
15%
21%
20%
14%
Other Income
47
46
58
69
125
72
28
44
55
63
40
Interest
220
225
255
264
244
222
94
77
84
87
60
Depreciation
223
220
211
207
175
166
115
135
149
130
85
PBT
366
399
45
30
75
-42
171
134
252
182
79
Tax
116
116
8
-11
-8
-55
4
22
60
34
20
Tax Rate
32%
31%
17%
-33%
-10%
109%
4%
19%
25%
24%
25%
PAT
250
248
51
55
86
1
103
93
176
109
59
PAT before Minority Interest
247
253
41
43
87
4
105
93
176
109
59
Minority Interest
-3
-5
11
12
-2
-3
-2
0
0
0
0
PAT Margin
6%
6%
1%
1%
3%
0%
4%
5%
9%
6%
4%
PAT Growth
174%
384%
-7%
-36%
6,029%
-99%
11%
-47%
62%
84%
 
EPS
21.23
21.08
4.36
4.70
7.29
0.12
8.75
7.89
14.93
9.24
5.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,687
1,485
1,444
1,401
1,320
1,338
1,303
1,259
1,175
1,046
Share Capital
59
59
59
59
59
59
59
59
61
61
Total Reserves
1,628
1,426
1,385
1,342
1,261
1,279
1,245
1,200
1,114
985
Non-Current Liabilities
1,738
1,942
2,085
2,355
1,840
1,681
1,589
1,253
1,066
1,125
Secured Loans
1,346
1,649
1,822
2,090
1,713
1,485
1,371
1,024
823
881
Unsecured Loans
18
17
25
16
19
2
41
74
85
137
Long Term Provisions
14
12
12
11
10
8
6
6
4
0
Current Liabilities
1,702
1,553
1,498
1,330
1,311
1,192
749
631
544
367
Trade Payables
510
545
329
278
205
226
135
129
105
83
Other Current Liabilities
1,080
928
734
655
800
693
536
422
402
160
Short Term Borrowings
105
62
420
376
298
233
42
41
6
0
Short Term Provisions
7
18
14
21
9
40
36
38
32
123
Total Liabilities
5,124
4,973
5,027
5,099
4,483
4,223
3,651
3,143
2,786
2,538
Net Block
3,585
3,450
3,627
3,555
2,851
2,708
1,701
1,436
1,329
1,381
Gross Block
4,547
4,206
4,173
3,895
3,017
4,300
3,162
2,679
1,329
2,319
Accumulated Depreciation
962
756
546
340
165
1,593
1,461
1,244
0
938
Non Current Assets
3,866
3,960
3,946
3,977
3,572
3,398
2,881
2,513
1,999
1,461
Capital Work in Progress
166
417
228
307
633
455
925
688
294
62
Non Current Investment
15
11
10
10
9
19
19
29
6
6
Long Term Loans & Adv.
100
81
80
105
79
216
235
359
368
0
Other Non Current Assets
1
1
1
0
0
0
2
1
2
0
Current Assets
1,256
1,010
1,078
1,119
906
826
770
630
787
1,076
Current Investments
444
367
463
522
262
254
339
376
447
522
Inventories
481
352
356
321
247
228
108
115
120
120
Sundry Debtors
96
110
102
90
97
57
57
50
38
30
Cash & Bank
33
19
12
10
33
19
88
13
89
91
Other Current Assets
203
22
22
23
268
268
179
77
92
313
Short Term Loans & Adv.
177
140
123
151
112
131
107
69
87
289
Net Current Assets
-446
-543
-420
-211
-405
-367
22
-1
242
710
Total Assets
5,124
4,973
5,027
5,099
4,483
4,223
3,651
3,143
2,786
2,538

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
650
764
493
396
267
330
354
332
378
174
PBT
399
45
30
75
-42
171
134
252
182
79
Adjustment
375
435
428
311
322
122
153
181
149
116
Changes in Working Capital
-49
302
75
13
-11
62
74
-52
90
-2
Cash after chg. in Working capital
726
782
533
399
269
355
361
381
421
193
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-76
-18
-39
-3
-5
-25
-7
-49
-43
-19
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
3
0
0
0
0
0
Cash From Investing Activity
-187
-78
-70
-600
-286
-430
-516
-488
-354
-317
Net Fixed Assets
-80
-206
-169
-191
1,281
-617
-473
-622
-384
-288
Net Investments
-65
75
15
-372
-15
25
-41
47
74
-47
Others
-42
54
83
-37
-1,553
162
-2
87
-43
18
Cash from Financing Activity
-450
-679
-421
181
33
30
234
79
-25
14
Net Cash Inflow / Outflow
13
7
2
-23
14
-70
72
-77
0
-129
Opening Cash & Equivalents
19
12
10
33
19
89
17
91
91
220
Closing Cash & Equivalent
33
19
12
10
33
19
89
14
91
91

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
143
126
122
119
112
114
110
104
91
84
ROA
5%
1%
1%
2%
0%
3%
3%
6%
4%
2%
ROE
16%
3%
3%
6%
0%
8%
7%
15%
10%
6%
ROCE
16%
8%
7%
8%
5%
7%
7%
13%
11%
7%
Fixed Asset Turnover
1.00
1.03
0.96
0.95
0.81
0.69
0.79
1.15
1.05
0.70
Receivable days
9
9
9
10
10
8
8
7
6
7
Inventory Days
35
30
32
32
29
24
18
19
23
24
Payable days
51
39
32
33
31
32
26
24
23
21
Cash Conversion Cycle
-8
-1
10
9
8
0
0
1
6
10
Total Debt/Equity
1.18
1.44
1.77
1.92
1.72
1.46
1.30
1.09
0.96
0.99
Interest Cover
3
1
1
1
1
2
2
4
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.