Nifty
Sensex
:
:
11885.60
40342.67
-11.20 (-0.09%)
-201.70 (-0.50%)

Cement

Rating :
71/99  (View)

BSE: 532644 | NSE: JKCEMENT

1944.85
62.05 (3.30%)
21-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1884.80
  •  1974.00
  •  1858.00
  •  1882.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  191255
  •  3719.62
  •  1974.00
  •  795.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,617.99
  • 35.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,267.47
  • 0.40%
  • 4.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.07%
  • 0.86%
  • 3.42%
  • FII
  • DII
  • Others
  • 13.45%
  • 23.28%
  • 0.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 8.91
  • 6.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.96
  • 17.31
  • 9.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.00
  • 53.71
  • 19.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.65
  • 30.33
  • 23.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.70
  • 3.23
  • 3.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.94
  • 11.73
  • 10.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,005
1,394
-28%
1,546
1,565
-1%
1,472
1,328
11%
1,318
1,178
12%
Expenses
792
1,086
-27%
1,194
1,277
-7%
1,182
1,120
6%
1,062
1,001
6%
EBITDA
213
308
-31%
352
287
23%
290
208
39%
256
177
45%
EBIDTM
21%
22%
14%
18%
20%
16%
19%
15%
Other Income
20
17
16%
27
35
-22%
23
12
101%
18
18
-2%
Interest
67
65
3%
66
63
5%
66
65
3%
69
67
4%
Depreciation
74
64
15%
73
61
19%
70
59
18%
69
62
11%
PBT
93
196
-53%
241
198
22%
176
95
84%
135
66
105%
Tax
43
64
-34%
80
61
30%
52
56
-8%
55
16
242%
PAT
50
132
-62%
161
136
18%
124
39
218%
80
50
60%
PATM
5%
9%
7%
9%
8%
3%
6%
4%
EPS
6.46
17.12
-62%
20.81
17.65
18%
16.08
5.06
218%
10.29
6.42
60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,340
5,802
5,259
4,854
4,021
3,786
3,407
2,796
2,912
2,547
2,094
Net Sales Growth
-2%
10%
8%
21%
6%
11%
22%
-4%
14%
22%
 
Cost Of Goods Sold
5,324
871
884
801
702
697
573
425
384
308
263
Gross Profit
16
4,931
4,374
4,052
3,319
3,089
2,834
2,371
2,528
2,239
1,832
GP Margin
0%
85%
83%
83%
83%
82%
83%
85%
87%
88%
87%
Total Expenditure
4,230
4,588
4,424
4,066
3,295
3,239
2,957
2,443
2,355
2,033
1,818
Power & Fuel Cost
-
1,094
1,107
952
665
829
814
674
714
655
554
% Of Sales
-
19%
21%
20%
17%
22%
24%
24%
25%
26%
26%
Employee Cost
-
455
401
368
316
269
210
170
159
136
128
% Of Sales
-
8%
8%
8%
8%
7%
6%
6%
5%
5%
6%
Manufacturing Exp.
-
456
459
448
396
354
321
277
266
234
212
% Of Sales
-
8%
9%
9%
10%
9%
9%
10%
9%
9%
10%
General & Admin Exp.
-
172
71
70
77
53
50
41
39
38
27
% Of Sales
-
3%
1%
1%
2%
1%
1%
1%
1%
2%
1%
Selling & Distn. Exp.
-
1,415
1,314
1,277
974
924
886
752
712
592
567
% Of Sales
-
24%
25%
26%
24%
24%
26%
27%
24%
23%
27%
Miscellaneous Exp.
-
124
188
150
166
115
103
105
80
70
567
% Of Sales
-
2%
4%
3%
4%
3%
3%
4%
3%
3%
3%
EBITDA
1,110
1,213
834
787
726
546
451
353
557
514
276
EBITDA Margin
21%
21%
16%
16%
18%
14%
13%
13%
19%
20%
13%
Other Income
88
85
80
128
98
50
51
48
49
47
30
Interest
268
276
261
284
303
305
229
153
140
144
119
Depreciation
286
288
241
231
217
197
146
134
129
126
113
PBT
644
734
412
400
305
94
127
114
338
291
75
Tax
230
251
149
98
114
39
2
39
107
108
20
Tax Rate
36%
34%
36%
25%
40%
41%
2%
34%
32%
38%
24%
PAT
415
496
264
290
178
58
144
77
231
175
63
PAT before Minority Interest
417
483
264
286
172
55
142
75
230
175
63
Minority Interest
2
13
0
4
6
3
2
2
0
0
0
PAT Margin
8%
9%
5%
6%
4%
2%
4%
3%
8%
7%
3%
PAT Growth
16%
88%
-9%
63%
207%
-60%
86%
-67%
32%
179%
 
EPS
53.63
64.22
34.10
37.46
22.99
7.48
18.58
9.98
29.85
22.58
8.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,028
2,695
1,975
1,711
1,587
1,617
1,746
1,691
1,522
1,395
Share Capital
77
77
70
70
70
70
70
70
70
70
Total Reserves
2,950
2,618
1,905
1,641
1,517
1,547
1,676
1,621
1,452
1,325
Non-Current Liabilities
3,710
3,119
3,172
3,415
3,304
3,145
2,822
1,408
1,314
1,340
Secured Loans
2,680
2,414
2,543
2,832
2,829
2,689
2,403
1,007
942
997
Unsecured Loans
23
26
32
38
42
41
39
53
55
61
Long Term Provisions
50
41
31
22
20
18
15
13
11
9
Current Liabilities
1,996
1,707
1,404
1,281
1,284
1,276
1,181
904
740
664
Trade Payables
492
724
665
427
305
307
440
197
177
175
Other Current Liabilities
1,041
631
469
616
713
619
500
452
427
394
Short Term Borrowings
181
238
156
226
249
301
206
189
84
60
Short Term Provisions
282
114
113
12
17
49
35
67
52
34
Total Liabilities
8,713
7,521
6,550
6,411
6,185
6,050
5,763
4,008
3,576
3,399
Net Block
5,554
4,537
4,443
4,542
4,254
4,074
2,327
2,369
2,317
2,297
Gross Block
7,578
6,270
5,933
5,838
5,364
4,981
3,196
3,092
2,901
2,745
Accumulated Depreciation
2,023
1,733
1,490
1,296
1,110
907
870
723
585
448
Non Current Assets
6,307
5,355
4,772
4,932
4,858
4,572
4,408
2,932
2,501
2,463
Capital Work in Progress
530
562
104
127
321
337
1,788
255
90
103
Non Current Investment
45
44
41
15
15
6
21
32
9
4
Long Term Loans & Adv.
165
184
161
143
160
155
272
276
84
59
Other Non Current Assets
13
29
21
105
108
0
0
0
0
0
Current Assets
2,406
2,167
1,779
1,479
1,327
1,478
1,356
1,076
1,075
928
Current Investments
1
394
78
65
63
30
46
0
0
0
Inventories
690
637
590
561
493
541
542
461
363
321
Sundry Debtors
268
261
236
202
211
177
112
115
84
61
Cash & Bank
634
512
572
435
373
417
409
375
433
321
Other Current Assets
812
21
34
42
186
312
247
124
195
224
Short Term Loans & Adv.
700
343
269
174
137
297
227
113
179
215
Net Current Assets
410
460
375
198
43
203
175
172
335
264
Total Assets
8,713
7,521
6,550
6,411
6,185
6,050
5,763
4,008
3,576
3,399

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,367
700
883
772
580
256
364
382
520
255
PBT
734
412
383
286
101
144
114
338
283
82
Adjustment
503
463
480
508
437
334
243
229
247
225
Changes in Working Capital
282
-78
119
42
72
-161
84
-67
60
7
Cash after chg. in Working capital
1,520
797
983
835
611
317
441
500
589
315
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-153
-98
-100
-63
-31
-35
-23
-77
-53
-19
Other Direct Exp. Paid
0
0
0
0
0
-26
-53
-41
-16
-41
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,477
-746
-96
-649
-408
-478
-1,558
-527
-147
-280
Net Fixed Assets
-969
-681
-48
-252
-314
-143
-1,088
-209
-142
-241
Net Investments
438
-370
-99
-99
-122
-15
-130
-158
-5
0
Others
-946
306
51
-298
28
-320
-339
-159
1
-39
Cash from Financing Activity
-108
173
-723
-346
-193
230
1,227
87
-261
214
Net Cash Inflow / Outflow
-218
127
65
-223
-21
8
33
-58
112
189
Opening Cash & Equivalents
263
211
130
372
393
409
375
433
321
132
Closing Cash & Equivalent
38
315
211
130
372
417
409
375
433
321

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
392
349
282
245
227
231
219
209
183
162
ROA
6%
4%
4%
3%
1%
2%
2%
6%
5%
2%
ROE
17%
11%
16%
10%
3%
9%
5%
17%
14%
6%
ROCE
17%
13%
13%
12%
8%
8%
7%
18%
17%
9%
Fixed Asset Turnover
0.84
0.86
0.85
0.83
0.84
0.96
1.02
1.12
1.02
0.93
Receivable days
17
17
16
16
16
13
13
11
9
11
Inventory Days
41
43
42
41
43
50
57
45
43
43
Payable days
36
57
49
40
29
38
40
23
28
31
Cash Conversion Cycle
21
2
9
18
31
26
30
33
25
22
Total Debt/Equity
1.08
1.10
1.49
1.94
2.09
2.00
1.82
0.94
0.95
1.16
Interest Cover
4
3
2
2
1
2
2
3
3
2

News Update


  • JK Cement implements additional capacity of white cement based wall putty at J.K.White
    19th Oct 2020, 14:44 PM

    With this the company has achieved white cement based Wall Putty manufacturing capacity of 12 lakh tonnes per annum

    Read More
  • JK Cement commissions 0.7 MTPA Grey Cement grinding capacity
    9th Oct 2020, 09:25 AM

    With this, the company has successfully completed its Grey Cement capacity expansion of 4.2 MTPA

    Read More
  • JK Cement raises Rs 250 crore through NCDs
    24th Jul 2020, 10:54 AM

    The company has allotted 7.36% - 2500 numbers of NCDs having face value of Rs 10,00,000 each

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.