PBT
-16.34
5.57
16.54
16.18
9.08
17.19
14.39
10.58
0.19
0.12
Adjustment
12.37
11.67
10.06
15.44
13.06
13.88
12.75
10.22
-0.19
-0.12
Changes in Working Capital
30.08
-13.25
-23.52
5.89
-6.86
-32.13
10.36
-26.70
0.00
0.00
Cash after chg. in Working capital
26.11
4.00
3.09
37.51
15.29
-1.06
37.50
-5.89
0.00
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-1.67
-3.53
-3.19
-2.57
-3.50
-2.30
-3.48
-0.06
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00