PBT
0.35
0.93
0.40
0.21
0.25
0.09
0.18
0.26
0.11
0.49
Adjustment
0.01
0.01
0.01
0.01
0.01
0.12
0.13
0.12
0.12
0.13
Changes in Working Capital
-0.06
-0.11
-0.16
-0.07
-0.16
0.14
-0.03
0.01
-0.12
-0.10
Cash after chg. in Working capital
0.31
0.83
0.25
0.15
0.10
0.35
0.27
0.40
0.12
0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.19
-0.07
-0.05
-0.01
-0.02
-0.06
-0.08
-0.06
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00