Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Household & Personal Products

Rating :
43/99  (View)

BSE: 532771 | NSE: JHS

18.00
-0.35 (-1.91%)
21-Oct-2020 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.50
  •  18.50
  •  17.65
  •  18.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13660
  •  2.46
  •  26.90
  •  6.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 112.36
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.27
  • N/A
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.17%
  • 0.00%
  • 50.56%
  • FII
  • DII
  • Others
  • 0.49%
  • 0.00%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 6.81
  • -0.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.99
  • -23.63
  • -34.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.51
  • -38.00
  • -60.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 1.17
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 160.46
  • 16.28
  • 13.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
17
25
-34%
41
35
18%
37
39
-7%
36
30
20%
Expenses
20
26
-23%
40
38
4%
36
36
2%
36
31
17%
EBITDA
-3
0
-
2
-3
-
0
4
-88%
0
-1
-
EBIDTM
-17%
-1%
4%
-10%
1%
10%
0%
-3%
Other Income
2
2
16%
8
4
108%
2
0
-
2
2
-1%
Interest
0
0
-30%
0
0
-33%
1
0
121%
1
0
130%
Depreciation
2
2
-9%
2
2
40%
2
2
21%
2
2
19%
PBT
-3
-1
-
-4
-2
-
0
1
-
-1
-1
-
Tax
-1
0
-
-1
-1
-
0
1
-
1
0
-
PAT
-2
-1
-
-3
-1
-
0
1
-33%
-2
-1
-
PATM
-15%
-3%
-6%
-2%
1%
1%
-5%
-3%
EPS
-0.41
-0.13
-
-0.42
-0.11
-
0.06
0.10
-40%
-0.32
-0.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
131
139
124
140
105
100
55
35
60
127
128
Net Sales Growth
1%
12%
-12%
34%
5%
81%
57%
-41%
-53%
-1%
 
Cost Of Goods Sold
98
74
64
57
41
43
26
16
19
88
88
Gross Profit
32
65
60
83
64
57
29
19
40
39
39
GP Margin
25%
47%
49%
59%
61%
57%
52%
54%
67%
31%
31%
Total Expenditure
132
137
125
127
93
94
59
39
48
111
105
Power & Fuel Cost
-
3
3
3
3
3
3
3
2
1
1
% Of Sales
-
2%
3%
2%
3%
3%
5%
7%
3%
1%
1%
Employee Cost
-
13
14
12
9
7
6
9
10
5
4
% Of Sales
-
10%
11%
9%
8%
7%
10%
26%
17%
4%
3%
Manufacturing Exp.
-
32
30
43
33
34
17
7
9
7
5
% Of Sales
-
23%
24%
30%
31%
34%
32%
19%
16%
6%
4%
General & Admin Exp.
-
6
7
7
6
5
5
3
3
4
4
% Of Sales
-
4%
5%
5%
6%
5%
9%
10%
6%
3%
3%
Selling & Distn. Exp.
-
6
4
3
1
1
1
0
1
2
2
% Of Sales
-
4%
3%
2%
1%
1%
1%
1%
2%
1%
2%
Miscellaneous Exp.
-
2
3
2
0
0
2
0
2
4
2
% Of Sales
-
1%
3%
1%
0%
0%
3%
1%
4%
3%
0%
EBITDA
-1
2
-1
14
12
6
-4
-4
12
16
23
EBITDA Margin
-1%
1%
0%
10%
11%
6%
-7%
-11%
20%
13%
18%
Other Income
14
14
7
5
0
1
1
4
4
1
2
Interest
2
2
1
1
1
0
0
14
10
6
4
Depreciation
9
9
7
7
6
10
12
15
14
7
7
PBT
-8
5
-2
11
5
-4
-16
-29
-8
3
14
Tax
-1
-1
0
12
-17
0
0
-6
4
2
2
Tax Rate
18%
17%
19%
32%
-327%
0%
0%
18%
1,313%
66%
11%
PAT
-7
-2
-1
26
22
-22
-22
-29
-4
1
12
PAT before Minority Interest
-6
-5
-2
26
22
-22
-22
-29
-4
1
12
Minority Interest
1
3
1
0
0
0
0
0
0
0
0
PAT Margin
-5%
-1%
-1%
19%
21%
-22%
-40%
-82%
-6%
1%
10%
PAT Growth
0%
-191%
-103%
19%
201%
2%
23%
-666%
-439%
-91%
 
EPS
-1.08
-0.33
-0.11
4.29
3.60
-3.55
-3.64
-4.73
-0.62
0.18
2.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
178
177
174
134
101
120
62
89
115
85
Share Capital
61
61
61
44
38
24
24
24
18
15
Total Reserves
117
116
113
86
57
96
38
65
97
70
Non-Current Liabilities
-3
-3
-3
-16
2
1
14
26
32
15
Secured Loans
0
1
1
1
0
0
13
19
27
15
Unsecured Loans
0
0
0
0
1
0
0
0
0
0
Long Term Provisions
2
4
3
0
0
0
1
0
3
0
Current Liabilities
48
39
32
20
18
49
114
115
89
57
Trade Payables
36
23
24
14
13
12
5
22
46
16
Other Current Liabilities
11
10
8
6
5
19
75
37
10
11
Short Term Borrowings
0
5
0
0
0
19
33
57
33
27
Short Term Provisions
2
0
0
0
0
0
0
0
0
4
Total Liabilities
230
216
203
138
121
170
190
231
236
157
Net Block
66
71
71
65
65
108
121
135
52
58
Gross Block
86
91
84
71
124
177
177
177
76
75
Accumulated Depreciation
20
20
13
6
59
69
56
42
24
17
Non Current Assets
100
114
100
96
85
127
143
168
110
71
Capital Work in Progress
7
5
1
1
1
0
0
0
24
0
Non Current Investment
0
5
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
26
33
28
30
19
19
22
33
34
13
Other Non Current Assets
1
0
0
0
0
0
0
0
0
0
Current Assets
130
102
103
43
36
43
47
63
125
85
Current Investments
6
5
18
1
0
0
0
0
0
0
Inventories
6
9
10
11
9
9
6
6
13
20
Sundry Debtors
96
54
43
14
7
25
18
36
102
55
Cash & Bank
1
1
6
6
3
1
2
1
1
2
Other Current Assets
22
2
0
1
17
7
20
20
9
9
Short Term Loans & Adv.
16
31
26
10
4
2
15
16
8
8
Net Current Assets
82
63
71
23
17
-6
-67
-52
37
28
Total Assets
230
216
203
138
121
170
190
231
236
157

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
10
-11
14
-4
-4
7
28
60
-12
1
PBT
5
-2
11
5
-22
-16
-29
-8
3
14
Adjustment
3
5
5
5
29
14
29
26
16
10
Changes in Working Capital
13
-13
-27
-14
-11
8
29
42
-30
-23
Cash after chg. in Working capital
21
-10
-11
-4
-4
7
28
60
-10
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
-3
0
0
0
0
-1
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-11
0
27
0
0
0
0
0
0
0
Cash From Investing Activity
-11
-7
-27
-3
1
1
3
-23
-26
-3
Net Fixed Assets
9
-9
-13
53
52
1
0
-76
-26
11
Net Investments
-1
3
-17
-1
0
0
0
0
0
0
Others
-19
-1
3
-55
-50
1
3
53
0
-14
Cash from Financing Activity
0
13
14
10
4
-10
-29
-39
37
2
Net Cash Inflow / Outflow
0
-5
0
3
2
-1
2
-2
-1
1
Opening Cash & Equivalents
1
6
6
3
1
2
0
3
1
0
Closing Cash & Equivalent
1
1
6
6
3
1
2
0
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
29
29
29
29
25
50
26
37
65
58
ROA
-2%
-1%
15%
17%
-15%
-12%
-14%
-2%
1%
8%
ROE
-3%
-1%
17%
20%
-20%
-24%
-38%
-4%
1%
15%
ROCE
-2%
-1%
25%
5%
-18%
-17%
-14%
6%
6%
14%
Fixed Asset Turnover
1.59
1.42
1.83
1.07
0.67
0.31
0.20
0.47
1.67
1.72
Receivable days
196
142
72
36
59
143
280
424
226
140
Inventory Days
19
27
26
35
33
49
62
59
48
52
Payable days
77
70
55
53
46
47
98
222
109
61
Cash Conversion Cycle
137
100
43
18
46
145
243
261
166
131
Total Debt/Equity
0.00
0.04
0.01
0.02
0.03
0.16
0.87
1.13
0.58
0.57
Interest Cover
-2
-1
53
9
-58
-156
-2
1
2
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.