Nifty
Sensex
:
:
11810.85
40252.03
43.10 (0.37%)
106.53 (0.27%)

Auto Ancillary

Rating :
56/99  (View)

BSE: 532605 | NSE: JBMA

241.00
8.80 (3.79%)
27-Oct-2020 | 11:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  233.40
  •  242.35
  •  233.10
  •  232.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28937
  •  69.74
  •  296.00
  •  95.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,103.25
  • 51.10
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,716.56
  • 0.96%
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.54%
  • 0.00%
  • 12.98%
  • FII
  • DII
  • Others
  • 0.89%
  • 0.01%
  • 18.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.72
  • 2.79
  • 5.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.74
  • 1.97
  • 5.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.60
  • -1.92
  • 7.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.26
  • 15.71
  • 15.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.60
  • 2.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.78
  • 8.00
  • 8.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
129
398
-68%
475
482
-2%
384
430
-11%
388
455
-15%
Expenses
137
350
-61%
420
427
-2%
337
381
-12%
341
400
-15%
EBITDA
-8
48
-
55
56
-1%
47
49
-3%
47
55
-13%
EBIDTM
-6%
12%
12%
12%
12%
11%
12%
12%
Other Income
1
4
-60%
4
7
-47%
3
7
-55%
4
5
-18%
Interest
13
13
-2%
16
12
26%
12
12
-1%
13
12
4%
Depreciation
16
14
12%
18
15
17%
14
14
-1%
14
15
-3%
PBT
-35
24
-
25
35
-28%
24
29
-18%
24
32
-25%
Tax
-12
9
-
9
13
-32%
9
11
-23%
10
12
-23%
PAT
-23
15
-
16
22
-25%
15
18
-14%
15
20
-27%
PATM
-18%
4%
3%
5%
4%
4%
4%
4%
EPS
-4.79
3.21
-
3.48
4.68
-26%
3.26
3.81
-14%
3.10
4.23
-27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,377
1,786
1,633
1,501
1,518
1,557
1,364
1,171
967
732
415
Net Sales Growth
-22%
9%
9%
-1%
-3%
14%
16%
21%
32%
76%
 
Cost Of Goods Sold
970
1,267
1,139
1,052
1,022
1,105
988
846
700
523
284
Gross Profit
407
520
494
449
496
452
376
325
268
209
131
GP Margin
30%
29%
30%
30%
33%
29%
28%
28%
28%
29%
32%
Total Expenditure
1,235
1,576
1,429
1,336
1,328
1,366
1,209
1,039
856
653
366
Power & Fuel Cost
-
29
29
28
29
26
22
21
15
12
8
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
171
166
164
171
139
113
97
80
52
27
% Of Sales
-
10%
10%
11%
11%
9%
8%
8%
8%
7%
6%
Manufacturing Exp.
-
71
60
55
58
55
55
48
38
45
34
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
6%
8%
General & Admin Exp.
-
22
21
24
7
7
4
4
13
2
6
% Of Sales
-
1%
1%
2%
0%
0%
0%
0%
1%
0%
1%
Selling & Distn. Exp.
-
15
14
12
11
12
9
8
7
10
7
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
2%
Miscellaneous Exp.
-
2
0
1
30
22
22
14
2
9
7
% Of Sales
-
0%
0%
0%
2%
1%
2%
1%
0%
1%
0%
EBITDA
142
210
204
164
190
191
155
132
112
78
49
EBITDA Margin
10%
12%
12%
11%
13%
12%
11%
11%
12%
11%
12%
Other Income
12
24
11
15
6
4
6
4
6
2
4
Interest
53
49
49
53
53
35
36
43
39
20
16
Depreciation
62
58
56
50
59
40
40
33
30
23
21
PBT
39
127
110
77
85
120
84
60
48
37
15
Tax
15
49
43
25
22
30
27
22
16
13
6
Tax Rate
38%
38%
39%
29%
26%
24%
32%
37%
33%
34%
38%
PAT
24
69
57
56
52
76
50
33
26
22
8
PAT before Minority Interest
21
78
68
62
63
93
57
38
32
25
9
Minority Interest
-3
-9
-11
-7
-11
-16
-7
-5
-6
-3
-1
PAT Margin
2%
4%
3%
4%
3%
5%
4%
3%
3%
3%
2%
PAT Growth
-68%
22%
2%
7%
-31%
52%
54%
26%
20%
158%
 
EPS
5.05
14.66
12.05
11.81
11.07
16.15
10.61
6.89
5.47
4.55
1.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
497
417
357
354
311
247
174
145
120
99
Share Capital
20
20
20
30
30
20
15
15
15
15
Total Reserves
477
397
336
323
280
227
159
130
105
84
Non-Current Liabilities
241
273
224
236
263
137
169
204
134
248
Secured Loans
157
164
109
149
186
75
115
155
103
218
Unsecured Loans
22
61
71
0
0
5
34
19
19
19
Long Term Provisions
7
5
4
3
1
1
1
0
0
0
Current Liabilities
814
671
706
854
614
620
491
417
396
157
Trade Payables
322
257
320
388
221
224
161
126
111
91
Other Current Liabilities
129
133
110
149
121
205
146
150
99
62
Short Term Borrowings
358
276
274
305
255
183
178
137
181
0
Short Term Provisions
5
6
2
13
16
8
6
4
4
3
Total Liabilities
1,634
1,435
1,350
1,519
1,254
1,055
879
805
681
527
Net Block
596
558
583
711
692
470
411
346
307
216
Gross Block
758
663
633
1,104
1,029
767
668
572
506
396
Accumulated Depreciation
162
105
50
393
337
297
257
226
199
180
Non Current Assets
792
735
719
794
736
594
490
415
376
255
Capital Work in Progress
61
63
35
27
12
79
40
32
19
36
Non Current Investment
110
91
76
16
16
13
13
13
5
3
Long Term Loans & Adv.
18
17
19
16
8
28
17
8
27
0
Other Non Current Assets
7
6
6
24
8
4
10
16
18
0
Current Assets
842
700
631
725
518
461
389
390
305
272
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
231
235
216
288
178
158
131
129
109
92
Sundry Debtors
502
355
308
291
230
241
204
189
138
80
Cash & Bank
11
2
3
8
11
7
6
8
11
14
Other Current Assets
98
26
24
4
98
55
48
65
46
86
Short Term Loans & Adv.
36
82
80
134
94
53
47
62
45
86
Net Current Assets
28
29
-76
-129
-96
-158
-103
-27
-92
115
Total Assets
1,634
1,435
1,350
1,519
1,254
1,055
879
805
681
527

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
119
69
119
145
66
203
117
92
49
12
PBT
140
124
97
85
122
84
60
48
37
15
Adjustment
90
86
89
110
74
75
76
66
42
34
Changes in Working Capital
-75
-113
-47
-20
-109
64
-9
-6
-17
-31
Cash after chg. in Working capital
155
98
139
175
87
223
127
108
63
18
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-36
-28
-20
-30
-21
-20
-10
-16
-14
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-104
-61
-65
-116
-200
-131
-96
-86
-116
-33
Net Fixed Assets
-79
-39
90
-36
-58
-98
-35
-22
-38
Net Investments
-11
-5
0
0
0
0
0
-2
-3
Others
-13
-17
-155
-80
-142
-33
-61
-62
-76
Cash from Financing Activity
-6
-8
-57
-34
138
-70
-23
-10
64
14
Net Cash Inflow / Outflow
9
0
-4
-4
4
2
-2
-3
-4
-7
Opening Cash & Equivalents
2
2
6
11
7
6
8
11
14
21
Closing Cash & Equivalent
11
2
2
7
11
7
6
8
11
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
122
102
87
84
74
58
41
34
28
23
ROA
5%
5%
4%
5%
8%
6%
5%
4%
4%
2%
ROE
17%
17%
18%
20%
34%
28%
25%
25%
24%
10%
ROCE
17%
17%
16%
16%
23%
22%
20%
19%
15%
9%
Fixed Asset Turnover
2.51
2.60
1.95
1.60
1.94
2.15
2.13
2.01
1.82
1.13
Receivable days
88
72
65
56
49
53
54
55
49
65
Inventory Days
48
49
54
50
35
34
36
40
45
74
Payable days
66
72
95
82
59
57
50
50
55
87
Cash Conversion Cycle
70
49
24
23
25
29
40
46
38
53
Total Debt/Equity
1.26
1.37
1.46
1.49
1.58
1.26
2.16
2.40
2.67
2.39
Interest Cover
4
3
3
3
4
3
2
2
3
2

News Update


  • JBM Auto to acquire balance stake in INDO Toolings
    10th Oct 2020, 08:54 AM

    The company has entered into Share Purchase Agreement with Sandhar Technologies for the purchase of 2,00,000 equity shares of INDO Toolings

    Read More
  • JBM Auto gets nod to raise funds
    14th Sep 2020, 12:18 PM

    The company has received approval from board to raise funds aggregate amount not exceeding Rs 500 crore

    Read More
  • JBM Auto bags BS6 complaint AC low floor CNG bus order
    14th Sep 2020, 11:09 AM

    The company has bagged order from Delhi Integrated Multi-Modal Transit System

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.