Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Auto Ancillary

Rating :
60/99  (View)

BSE: 532605 | NSE: JBMA

375.00
10.60 (2.91%)
25-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  366.25
  •  378.00
  •  362.15
  •  364.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64900
  •  243.38
  •  398.00
  •  95.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,770.40
  • 82.15
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,375.27
  • 0.47%
  • 2.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.54%
  • 0.00%
  • 12.91%
  • FII
  • DII
  • Others
  • 0.89%
  • 0.01%
  • 18.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 5.10
  • 6.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 3.90
  • 2.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.37
  • 5.68
  • 6.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.76
  • 16.41
  • 15.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 2.59
  • 2.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 8.32
  • 8.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
517.35
484.09
6.87%
129.08
520.39
-75.20%
475.21
601.27
-20.97%
384.33
429.89
-10.60%
Expenses
456.10
423.91
7.59%
137.00
462.11
-70.35%
420.23
534.06
-21.31%
337.06
381.00
-11.53%
EBITDA
61.25
60.18
1.78%
-7.92
58.28
-
54.98
67.21
-18.20%
47.27
48.89
-3.31%
EBIDTM
11.84%
12.43%
-6.14%
11.20%
11.57%
11.18%
12.30%
11.37%
Other Income
2.96
4.53
-34.66%
1.40
3.89
-64.01%
3.69
7.47
-50.60%
3.04
6.74
-54.90%
Interest
13.46
16.35
-17.68%
12.53
16.72
-25.06%
15.62
15.25
2.43%
11.93
12.00
-0.58%
Depreciation
17.51
18.31
-4.37%
16.11
19.27
-16.40%
17.74
20.06
-11.57%
14.23
14.34
-0.77%
PBT
33.25
30.05
10.65%
-35.16
26.18
-
25.31
39.37
-35.71%
24.15
29.29
-17.55%
Tax
11.02
10.77
2.32%
-12.48
9.38
-
8.83
12.73
-30.64%
8.71
11.25
-22.58%
PAT
22.23
19.28
15.30%
-22.68
16.80
-
16.48
26.64
-38.14%
15.44
18.04
-14.41%
PATM
4.30%
3.98%
-17.57%
3.23%
3.47%
4.43%
4.02%
4.20%
EPS
4.33
4.24
2.12%
-5.47
3.62
-
3.30
5.73
-42.41%
3.82
4.42
-13.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,505.97
1,946.73
2,206.96
1,632.88
1,500.92
1,517.76
1,556.95
1,363.89
1,170.96
967.32
731.79
Net Sales Growth
-26.02%
-11.79%
35.16%
8.79%
-1.11%
-2.52%
14.16%
16.48%
21.05%
32.19%
 
Cost Of Goods Sold
1,062.40
1,355.68
1,546.08
1,139.09
1,052.39
1,021.91
1,105.41
987.67
845.76
699.54
523.11
Gross Profit
443.57
591.05
660.88
493.79
448.54
495.86
451.54
376.22
325.20
267.77
208.69
GP Margin
29.45%
30.36%
29.95%
30.24%
29.88%
32.67%
29.00%
27.58%
27.77%
27.68%
28.52%
Total Expenditure
1,350.39
1,716.54
1,949.36
1,429.20
1,336.42
1,327.62
1,366.15
1,209.32
1,038.63
855.69
653.44
Power & Fuel Cost
-
33.53
39.64
29.15
28.21
29.28
25.74
21.86
20.77
15.37
11.82
% Of Sales
-
1.72%
1.80%
1.79%
1.88%
1.93%
1.65%
1.60%
1.77%
1.59%
1.62%
Employee Cost
-
203.99
216.55
165.50
163.94
171.02
139.30
112.98
97.03
80.04
51.73
% Of Sales
-
10.48%
9.81%
10.14%
10.92%
11.27%
8.95%
8.28%
8.29%
8.27%
7.07%
Manufacturing Exp.
-
84.72
100.04
60.19
54.98
57.95
54.56
55.05
48.32
38.07
45.32
% Of Sales
-
4.35%
4.53%
3.69%
3.66%
3.82%
3.50%
4.04%
4.13%
3.94%
6.19%
General & Admin Exp.
-
19.93
22.26
20.93
24.50
6.51
6.73
3.63
4.26
13.30
2.14
% Of Sales
-
1.02%
1.01%
1.28%
1.63%
0.43%
0.43%
0.27%
0.36%
1.37%
0.29%
Selling & Distn. Exp.
-
18.10
23.49
14.30
11.75
10.88
11.96
9.21
8.07
7.14
9.92
% Of Sales
-
0.93%
1.06%
0.88%
0.78%
0.72%
0.77%
0.68%
0.69%
0.74%
1.36%
Miscellaneous Exp.
-
0.60
1.30
0.05
0.64
30.07
22.46
21.61
14.41
2.21
9.92
% Of Sales
-
0.03%
0.06%
0.00%
0.04%
1.98%
1.44%
1.58%
1.23%
0.23%
1.28%
EBITDA
155.58
230.19
257.60
203.68
164.50
190.14
190.80
154.57
132.33
111.63
78.35
EBITDA Margin
10.33%
11.82%
11.67%
12.47%
10.96%
12.53%
12.25%
11.33%
11.30%
11.54%
10.71%
Other Income
11.09
15.41
24.97
10.90
15.12
6.40
4.23
5.59
3.81
5.78
2.10
Interest
53.54
64.27
59.40
48.58
52.75
52.75
34.92
35.98
43.48
39.23
20.38
Depreciation
65.59
73.85
74.83
55.57
50.05
58.95
39.76
40.16
33.11
30.34
22.66
PBT
47.55
107.48
148.34
110.43
76.82
84.84
120.35
84.02
59.55
47.84
37.41
Tax
16.08
38.43
52.16
42.75
25.46
21.90
29.73
27.03
21.89
15.85
12.57
Tax Rate
33.82%
35.76%
35.16%
38.71%
28.97%
25.81%
24.30%
32.17%
36.58%
33.13%
33.60%
PAT
31.47
69.05
96.18
57.01
55.85
52.38
76.41
50.20
32.61
25.87
21.52
PAT before Minority Interest
30.65
69.05
96.18
67.68
62.41
62.94
92.64
56.99
37.95
31.99
24.85
Minority Interest
-0.82
0.00
0.00
-10.67
-6.56
-10.56
-16.23
-6.79
-5.34
-6.12
-3.33
PAT Margin
2.09%
3.55%
4.36%
3.49%
3.72%
3.45%
4.91%
3.68%
2.78%
2.67%
2.94%
PAT Growth
-61.03%
-28.21%
68.71%
2.08%
6.62%
-31.45%
52.21%
53.94%
26.05%
20.21%
 
Unadjusted EPS
6.65
14.60
20.33
12.05
11.81
11.07
16.15
10.61
6.89
5.47
4.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
703.52
645.39
417.36
356.62
353.67
310.63
247.26
173.74
144.74
119.75
Share Capital
23.65
20.40
20.40
20.40
30.40
30.40
20.20
15.20
15.20
15.20
Total Reserves
679.87
624.99
396.96
336.22
323.27
280.23
227.06
158.54
129.54
104.55
Non-Current Liabilities
305.91
327.56
273.32
224.08
235.96
263.27
137.22
169.46
203.62
134.14
Secured Loans
165.30
214.92
164.06
109.27
148.92
186.03
75.47
114.78
155.03
103.40
Unsecured Loans
31.41
21.84
61.24
70.71
0.00
0.00
5.05
34.18
19.00
19.10
Long Term Provisions
10.68
8.30
5.03
3.76
3.05
0.71
0.64
0.57
0.26
0.00
Current Liabilities
999.55
1,032.98
670.74
706.35
854.28
614.29
619.68
491.21
417.49
396.24
Trade Payables
400.63
409.02
256.89
319.99
387.80
221.44
224.28
160.97
126.34
111.26
Other Current Liabilities
245.36
193.70
132.61
110.05
148.71
121.29
204.78
145.73
149.80
99.48
Short Term Borrowings
349.15
427.06
275.64
274.00
304.58
255.35
183.07
178.20
137.47
181.03
Short Term Provisions
4.42
3.20
5.61
2.32
13.19
16.20
7.54
6.31
3.88
4.47
Total Liabilities
2,008.98
2,005.93
1,434.79
1,349.75
1,518.54
1,254.37
1,055.42
878.88
804.98
680.99
Net Block
861.13
834.32
557.84
582.74
711.19
692.34
469.94
410.96
345.91
307.17
Gross Block
1,142.87
1,044.55
663.10
632.58
1,104.49
1,029.38
767.08
668.36
571.72
506.37
Accumulated Depreciation
281.75
210.24
105.26
49.85
393.30
337.04
297.14
257.40
225.81
199.20
Non Current Assets
1,047.33
990.35
734.83
718.96
793.63
736.18
594.06
490.18
414.61
376.32
Capital Work in Progress
89.99
69.78
63.30
34.76
27.10
11.97
78.93
39.75
31.53
19.11
Non Current Investment
53.81
48.06
90.70
76.05
16.00
16.00
13.00
13.00
13.00
5.20
Long Term Loans & Adv.
42.12
31.06
17.19
19.39
15.79
7.84
27.70
16.62
8.17
26.55
Other Non Current Assets
0.28
7.13
5.80
6.02
23.55
8.03
4.49
9.85
16.00
18.28
Current Assets
961.65
1,015.58
699.95
630.80
724.92
518.19
461.35
388.70
390.36
304.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
295.55
289.83
235.18
216.36
288.04
178.35
158.45
131.11
129.26
109.22
Sundry Debtors
494.59
609.61
354.97
307.98
291.28
230.27
240.75
203.76
188.64
138.48
Cash & Bank
22.48
11.30
2.48
2.56
7.50
11.28
7.39
5.62
7.53
10.64
Other Current Assets
149.03
33.82
25.70
24.19
138.10
98.29
54.76
48.22
64.94
46.32
Short Term Loans & Adv.
111.42
71.02
81.62
79.71
133.67
94.11
53.14
47.12
62.08
45.44
Net Current Assets
-37.90
-17.40
29.21
-75.56
-129.36
-96.10
-158.33
-102.51
-27.13
-91.58
Total Assets
2,008.98
2,005.93
1,434.78
1,349.76
1,518.55
1,254.37
1,055.41
878.88
804.97
680.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
369.81
152.02
69.24
118.90
145.27
66.36
202.65
117.10
92.41
49.27
PBT
107.65
150.25
123.88
97.38
84.84
122.36
84.02
59.84
47.84
37.41
Adjustment
130.01
127.55
86.43
89.05
110.39
73.66
75.10
75.71
65.86
42.31
Changes in Working Capital
153.17
-86.72
-112.79
-47.43
-20.34
-108.92
63.60
-8.55
-5.62
-16.85
Cash after chg. in Working capital
390.83
191.08
97.52
139.00
174.89
87.10
222.71
127.00
108.08
62.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.01
-39.06
-28.28
-20.10
-29.63
-20.74
-20.06
-9.90
-15.67
-13.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-122.99
-189.87
-61.48
-65.25
-115.67
-200.22
-130.64
-95.92
-85.86
-116.40
Net Fixed Assets
-118.53
-738.82
-39.31
90.10
-36.15
-57.94
-97.54
-35.01
-21.93
-37.99
Net Investments
-7.03
35.51
-4.80
-0.01
0.00
0.00
0.00
0.00
-2.25
-2.85
Others
2.57
513.44
-17.37
-155.34
-79.52
-142.28
-33.10
-60.91
-61.68
-75.56
Cash from Financing Activity
-235.68
46.46
-7.92
-57.41
-34.05
137.74
-70.24
-23.09
-9.67
63.56
Net Cash Inflow / Outflow
11.15
8.61
-0.16
-3.75
-4.45
3.89
1.77
-1.91
-3.11
-3.58
Opening Cash & Equivalents
10.78
2.17
2.08
5.84
11.28
7.39
5.62
7.53
10.64
14.21
Closing Cash & Equivalent
21.93
10.78
1.92
2.08
6.83
11.28
7.39
5.62
7.53
10.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
148.74
158.20
102.30
87.42
84.24
73.69
58.16
41.36
34.25
28.13
ROA
3.44%
5.59%
4.86%
4.35%
4.54%
8.02%
5.89%
4.51%
4.31%
4.11%
ROE
10.24%
18.10%
17.49%
17.82%
19.54%
34.45%
28.07%
24.60%
25.14%
23.76%
ROCE
12.46%
17.19%
17.01%
15.98%
16.34%
23.08%
21.66%
19.86%
18.70%
14.90%
Fixed Asset Turnover
1.78
2.58
2.60
1.95
1.60
1.94
2.15
2.13
2.01
1.82
Receivable days
103.52
79.76
71.72
64.58
55.62
49.20
52.66
54.18
55.16
48.62
Inventory Days
54.88
43.42
48.85
54.36
49.74
35.18
34.30
35.95
40.21
44.67
Payable days
83.47
60.72
71.82
94.89
82.28
59.03
57.49
49.69
49.57
55.46
Cash Conversion Cycle
74.92
62.46
48.75
24.04
23.08
25.35
29.47
40.43
45.80
37.83
Total Debt/Equity
0.89
1.21
1.37
1.46
1.49
1.58
1.26
2.16
2.40
2.67
Interest Cover
2.67
3.50
3.27
2.67
2.61
4.50
3.33
2.38
2.22
2.84

News Update


  • JBM Auto bags orders for supply JBM ‘CITYLIFE’ BS-VI CNG low-floor buses
    18th Jan 2021, 09:09 AM

    These orders will be executed in the coming months

    Read More
  • JBM Auto incorporates WOS company namely ‘JBM Ecolife Mobility’
    6th Jan 2021, 10:45 AM

    JBM Ecolife Mobility belongs to automotive sector and yet to commence its business operations

    Read More
  • JBM Auto reports marginal rise in Q2 consolidated net profit
    12th Nov 2020, 16:53 PM

    Total income of the company increased by 6.49% at Rs 520.32 crore for Q2FY21

    Read More
  • JBM Auto - Quarterly Results
    12th Nov 2020, 12:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.