Nifty
Sensex
:
:
11816.45
40227.05
48.70 (0.41%)
81.55 (0.20%)

Textile - Manmade Fibres

Rating :
40/99  (View)

BSE: 514034 | NSE: JBFIND

7.40
0.00 (0%)
27-Oct-2020 | 11:13AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.30
  •  7.55
  •  7.30
  •  7.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8028
  •  0.59
  •  22.05
  •  6.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,129.08
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.55%
  • 3.72%
  • 25.26%
  • FII
  • DII
  • Others
  • 12.61%
  • 2.60%
  • 25.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.95
  • -6.44
  • -8.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.15
  • -27.80
  • -20.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.17
  • 0.17
  • 0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 11.63
  • 14.02

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
8,985
8,879
8,879
8,568
7,456
7,179
6,471
4,941
4,310
2,792
Net Sales Growth
-
1%
0%
4%
15%
4%
11%
31%
15%
54%
 
Cost Of Goods Sold
-
6,942
6,490
6,521
6,683
5,706
5,621
4,713
3,874
3,339
2,247
Gross Profit
-
2,043
2,388
2,358
1,885
1,750
1,559
1,758
1,067
971
544
GP Margin
-
23%
27%
27%
22%
23%
22%
27%
22%
23%
19%
Total Expenditure
-
8,493
8,170
8,075
7,979
6,896
6,759
5,600
4,474
3,860
2,525
Power & Fuel Cost
-
442
498
504
461
393
329
247
218
144
100
% Of Sales
-
5%
6%
6%
5%
5%
5%
4%
4%
3%
4%
Employee Cost
-
262
275
235
162
136
106
78
61
38
28
% Of Sales
-
3%
3%
3%
2%
2%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
358
362
288
228
214
185
172
142
112
65
% Of Sales
-
4%
4%
3%
3%
3%
3%
3%
3%
3%
2%
General & Admin Exp.
-
86
117
106
78
75
50
51
46
34
22
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
384
404
289
230
227
174
237
131
112
59
% Of Sales
-
4%
5%
3%
3%
3%
2%
4%
3%
3%
2%
Miscellaneous Exp.
-
19
24
132
138
146
296
100
3
81
59
% Of Sales
-
0%
0%
1%
2%
2%
4%
2%
0%
2%
0%
EBITDA
-
492
709
804
588
560
420
871
467
449
267
EBITDA Margin
-
5%
8%
9%
7%
8%
6%
13%
9%
10%
10%
Other Income
-
47
35
45
41
46
127
22
45
16
16
Interest
-
564
559
454
346
255
192
156
127
98
63
Depreciation
-
344
357
307
245
200
152
131
117
78
60
PBT
-
-369
-172
89
38
151
203
606
267
290
160
Tax
-
21
52
58
14
37
-20
60
54
46
30
Tax Rate
-
-6%
-30%
65%
72%
25%
-10%
10%
20%
16%
18%
PAT
-
-340
-188
31
6
113
223
585
190
189
134
PAT before Minority Interest
-
-390
-225
31
6
113
223
546
213
244
130
Minority Interest
-
50
37
0
0
0
0
39
-22
-55
4
PAT Margin
-
-4%
-2%
0%
0%
2%
3%
9%
4%
4%
5%
PAT Growth
-
-81%
-704%
447%
-95%
-49%
-62%
207%
1%
41%
 
EPS
-
-41.55
-22.93
3.80
0.69
13.86
27.23
71.43
23.25
23.06
16.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,064
2,424
1,835
1,885
1,870
1,694
1,454
874
733
593
Share Capital
82
82
80
80
183
160
98
62
62
62
Total Reserves
1,982
2,342
1,755
1,804
1,686
1,531
1,352
809
671
521
Non-Current Liabilities
7,545
7,565
6,455
4,811
2,503
1,510
1,109
1,498
1,364
935
Secured Loans
6,191
6,185
5,161
3,589
1,769
1,187
741
916
785
447
Unsecured Loans
968
1,003
1,006
969
548
189
218
448
456
390
Long Term Provisions
35
35
34
40
27
11
6
0
0
0
Current Liabilities
6,667
6,119
4,852
3,486
3,292
2,532
2,019
898
708
581
Trade Payables
2,013
1,767
1,823
1,184
1,123
832
1,033
735
590
420
Other Current Liabilities
1,551
1,203
864
837
794
464
401
59
55
120
Short Term Borrowings
3,054
3,093
2,065
1,392
1,322
1,145
499
0
0
0
Short Term Provisions
49
56
100
73
54
91
86
105
64
40
Total Liabilities
16,447
16,330
13,142
10,183
7,665
5,737
4,581
3,634
3,205
2,425
Net Block
5,995
6,386
6,234
4,479
3,325
2,863
2,200
2,008
1,769
971
Gross Block
7,476
7,560
7,794
5,706
4,265
3,597
2,761
2,446
2,098
1,218
Accumulated Depreciation
1,482
1,174
1,560
1,227
941
734
561
437
329
246
Non Current Assets
10,977
10,494
8,801
7,008
4,452
3,317
2,505
2,119
2,120
1,396
Capital Work in Progress
4,821
4,023
2,340
1,154
654
123
149
108
284
365
Non Current Investment
1
1
2
3
3
4
3
3
36
59
Long Term Loans & Adv.
93
80
224
662
470
291
133
0
0
0
Other Non Current Assets
67
4
1
1
0
0
2
0
0
0
Current Assets
5,470
5,836
4,341
3,175
3,214
2,420
2,077
1,514
1,086
1,029
Current Investments
0
0
0
1
49
63
125
128
0
0
Inventories
1,107
1,089
1,055
1,044
923
792
734
513
397
259
Sundry Debtors
2,043
1,928
1,451
1,150
1,035
715
695
467
374
294
Cash & Bank
991
1,181
473
487
597
399
235
100
90
335
Other Current Assets
1,328
995
827
27
611
452
287
306
226
140
Short Term Loans & Adv.
550
642
535
466
556
418
185
302
209
140
Net Current Assets
-1,197
-283
-511
-311
-79
-112
58
616
377
449
Total Assets
16,447
16,330
13,142
10,183
7,665
5,737
4,581
3,634
3,205
2,425

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
952
-32
439
690
371
327
837
195
299
295
PBT
-369
-172
89
20
151
203
606
267
290
160
Adjustment
898
803
862
780
514
293
335
104
207
94
Changes in Working Capital
459
-615
-488
-92
-268
-148
-49
-130
-174
61
Cash after chg. in Working capital
988
16
463
707
397
348
892
240
323
315
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-36
-48
-24
-17
-25
-21
-55
-41
-22
-20
Other Direct Exp. Paid
0
0
0
0
0
0
0
-4
-1
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-636
-1,117
-1,991
-2,238
-917
-831
-566
-220
-749
-420
Net Fixed Assets
-80
767
-178
-160
-203
-214
-179
-246
-238
-147
Net Investments
-10
24
1
48
-381
352
-188
-95
-17
-32
Others
-547
-1,909
-1,814
-2,126
-333
-969
-198
121
-493
-241
Cash from Financing Activity
-587
1,652
1,484
1,495
547
554
-194
35
238
436
Net Cash Inflow / Outflow
-271
503
-69
-53
1
50
78
10
-212
311
Opening Cash & Equivalents
291
117
126
179
178
128
50
85
302
17
Closing Cash & Equivalent
127
291
117
126
179
178
128
95
90
335

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
252
296
278
286
242
223
199
140
118
94
ROA
-2%
-2%
0%
0%
2%
4%
13%
6%
9%
7%
ROE
-17%
-11%
2%
0%
7%
15%
48%
27%
37%
27%
ROCE
1%
3%
6%
5%
8%
10%
28%
19%
23%
18%
Fixed Asset Turnover
1.24
1.20
1.38
1.82
2.02
2.38
2.60
2.24
2.69
2.89
Receivable days
78
67
51
44
40
34
31
30
27
27
Inventory Days
43
43
41
40
39
37
34
33
27
21
Payable days
79
77
67
52
52
51
41
27
40
30
Cash Conversion Cycle
42
32
25
32
27
20
24
35
15
18
Total Debt/Equity
5.26
4.43
4.68
3.41
2.18
1.71
1.23
1.57
1.69
1.43
Interest Cover
0
1
1
1
2
2
5
3
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.