PBT
-0.05
0.62
0.55
0.25
0.12
0.48
0.04
-0.18
0.80
0.95
Adjustment
0.13
0.14
0.12
0.16
0.21
0.31
0.35
0.37
0.37
0.30
Changes in Working Capital
-0.12
0.32
0.04
0.50
-0.25
-0.35
0.95
0.65
-1.86
-0.04
Cash after chg. in Working capital
-0.04
1.09
0.72
0.90
0.08
0.44
1.34
0.84
-0.69
1.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.12
-0.10
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00