PBT
0.71
0.46
0.32
0.26
0.19
0.29
0.30
0.61
0.31
0.59
Adjustment
0.05
0.05
0.13
0.03
0.06
0.04
0.03
-0.04
-0.04
0.03
Changes in Working Capital
0.46
0.39
0.35
0.32
0.08
-0.15
0.50
-0.62
0.70
-0.50
Cash after chg. in Working capital
1.22
0.90
0.80
0.60
0.33
0.18
0.84
-0.05
0.97
0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.12
-0.08
-0.09
-0.07
-0.10
-0.11
-0.18
-0.09
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.02
0.01
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00