International Conveyors Live BSE/NSE | International Conveyors Fundamenta data | International Conveyors Balance sheet | International Conveyors Quarterly Results | International Conveyors Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

221.06
27.74
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

282.25
0.61%
1.62

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.54
3.86
23.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.07
23.42
-

PAT CAGR (%)

10 Years
5 Years
3 Years

11.87
-
-

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

1.76
1.66
1.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.37
34.20
32.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 21.12 -100.00% 32.10 15.21 111.05% 27.33 21.62 26.41% 27.64 18.48 49.57%
Expenses 0.00 17.61 -100.00% 29.56 14.11 109.50% 28.82 21.51 33.98% 21.73 16.53 31.46%
EBITDA 0.00 3.51 -100.00% 2.54 1.10 130.91% -1.49 0.11 - 5.91 1.95 203.08%
EBIDTM 0.00% 16.62% 7.91% 7.23% -5.45% 0.51% 21.38% 10.55%
Other Income 0.00 1.16 -100.00% 1.15 3.98 -71.11% 1.61 2.61 -38.31% 1.10 1.94 -43.30%
Interest 0.00 2.17 -100.00% 1.76 3.30 -46.67% 1.84 3.30 -44.24% 2.57 2.97 -13.47%
Depreciation 0.00 0.46 -100.00% 0.38 0.44 -13.64% 0.42 0.52 -19.23% 0.45 0.53 -15.09%
PBT 0.00 2.04 -100.00% 1.55 1.34 15.67% -2.14 -1.10 - 3.99 0.39 923.08%
Tax 0.00 -0.16 - 0.64 -0.04 - -4.16 0.51 - 1.15 0.28 310.71%
PAT 0.00 2.20 -100.00% 0.91 1.38 -34.06% 2.02 -1.61 - 2.84 0.11 2,481.82%
PATM 0.00% 10.42% 2.83% 9.07% 7.39% -7.45% 10.28% 0.60%
EPS 0.00 0.33 -100.00% 0.13 0.20 -35.00% 0.30 -0.24 - 0.42 0.02 2,000.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 24.89 -100.00% 33.40 17.89 86.70% 26.47 0.00 0.00 29.42 0.00 0.00
Expenses 0.00 19.35 -100.00% 30.98 16.78 84.62% 33.33 0.00 0.00 22.51 0.00 0.00
EBITDA 0.00 5.54 -100.00% 2.42 1.11 118.02% -6.86 0.00 - 6.91 0.00 0.00
EBIDTM 0.00% 22.26% 7.25% 6.20% -25.92% 0.00% 23.49% 0.00%
Other Income 0.00 1.22 -100.00% 2.03 4.07 -50.12% 1.66 0.00 0.00 1.21 0.00 0.00
Interest 0.00 2.21 -100.00% 1.67 3.52 -52.56% 1.63 0.00 0.00 2.49 0.00 0.00
Depreciation 0.00 0.46 -100.00% 0.38 0.44 -13.64% 0.43 0.00 0.00 0.45 0.00 0.00
PBT 0.00 4.09 -100.00% 2.40 1.22 96.72% -7.26 0.00 - 5.18 0.00 0.00
Tax 0.00 -0.15 - 0.67 -0.01 - -4.16 0.00 - 1.18 0.00 0.00
PAT 0.00 4.24 -100.00% 1.73 1.23 40.65% -3.10 0.00 - 4.00 0.00 0.00
PATM 0.00% 17.04% 5.18% 6.88% -11.71% 0.00% 13.60% 0.00%
EPS 0.00 0.63 -100.00% 0.26 0.18 44.44% -0.46 0.00 - 0.59 0.00 0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 108.19 91.30 77.78 48.45 47.17 75.56 97.39 134.99 116.23 99.35 78.39 Net Sales Growth 41.28% 17.38% 60.54% 2.71% -37.57% -22.42% -27.85% 16.14% 16.99% 26.74% Cost Of Goods Sold 55.63 42.27 50.11 29.20 23.51 47.41 55.38 77.87 60.60 57.31 49.28 Gross Profit 52.56 49.03 27.66 19.25 23.66 28.14 42.02 57.12 55.62 42.04 29.10 GP Margin 48.58% 53.70% 35.56% 39.73% 50.16% 37.24% 43.15% 42.31% 47.85% 42.32% 37.12% Total Expenditure 97.72 82.28 78.61 48.81 42.32 72.41 84.84 113.78 96.32 84.05 70.28 Power & Fuel Cost - 3.71 3.16 1.64 1.42 2.19 3.25 3.65 3.36 2.67 2.55 % Of Sales - 4.06% 4.06% 3.38% 3.01% 2.90% 3.34% 2.70% 2.89% 2.69% 3.25% Employee Cost - 10.71 9.62 7.95 7.44 8.77 9.23 8.12 7.18 5.89 5.79 % Of Sales - 11.73% 12.37% 16.41% 15.77% 11.61% 9.48% 6.02% 6.18% 5.93% 7.39% Manufacturing Exp. - 12.27 9.42 4.13 4.75 7.02 7.40 11.95 16.14 10.65 7.85 % Of Sales - 13.44% 12.11% 8.52% 10.07% 9.29% 7.60% 8.85% 13.89% 10.72% 10.01% General & Admin Exp. - 3.61 2.22 3.33 2.06 2.41 2.90 3.28 4.11 2.91 2.24 % Of Sales - 3.95% 2.85% 6.87% 4.37% 3.19% 2.98% 2.43% 3.54% 2.93% 2.86% Selling & Distn. Exp. - 3.19 1.56 0.51 0.97 1.48 2.11 2.64 2.28 1.41 0.66 % Of Sales - 3.49% 2.01% 1.05% 2.06% 1.96% 2.17% 1.96% 1.96% 1.42% 0.84% Miscellaneous Exp. - 6.53 2.52 2.06 2.18 3.13 4.57 6.27 2.63 3.21 0.66 % Of Sales - 7.15% 3.24% 4.25% 4.62% 4.14% 4.69% 4.64% 2.26% 3.23% 2.44% EBITDA 10.47 9.02 -0.83 -0.36 4.85 3.15 12.55 21.21 19.91 15.30 8.11 EBITDA Margin 9.68% 9.88% -1.07% -0.74% 10.28% 4.17% 12.89% 15.71% 17.13% 15.40% 10.35% Other Income 5.02 7.85 9.37 7.40 6.73 3.78 3.28 2.11 3.46 9.92 3.30 Interest 8.34 9.88 10.34 6.63 5.97 5.67 4.84 4.68 4.06 6.06 3.24 Depreciation 1.71 1.77 2.09 2.49 2.91 3.36 4.80 6.00 4.83 4.72 3.90 PBT 5.44 5.23 -3.90 -2.08 2.70 -2.09 6.20 12.64 14.48 14.45 4.27 Tax -2.53 -3.21 1.60 1.58 1.37 -0.81 1.92 4.27 4.25 4.17 1.53 Tax Rate -46.51% -61.38% -41.03% -75.96% 50.74% 38.76% 30.97% 33.78% 29.35% 28.86% 35.83% PAT 7.97 8.44 -5.50 -3.66 1.33 -1.28 4.28 8.37 10.23 10.27 2.75 PAT before Minority Interest 7.97 8.44 -5.50 -3.66 1.33 -1.28 4.28 8.37 10.23 10.27 2.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.37% 9.24% -7.07% -7.55% 2.82% -1.69% 4.39% 6.20% 8.80% 10.34% 3.51% PAT Growth 753.28% 253.45% -50.27% -375.19% 203.91% -129.91% -48.86% -18.18% -0.39% 273.45% Unadjusted EPS 1.18 1.25 -0.81 -0.54 0.20 -0.19 0.63 1.24 1.52 1.52 0.41

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

108.19

91.30

77.78

48.45

47.17

75.56

97.39

134.99

116.23

99.35

78.39

Net Sales Growth

41.28%

17.38%

60.54%

2.71%

-37.57%

-22.42%

-27.85%

16.14%

16.99%

26.74%

Cost Of Goods Sold

55.63

42.27

50.11

29.20

23.51

47.41

55.38

77.87

60.60

57.31

49.28

Gross Profit

52.56

49.03

27.66

19.25

23.66

28.14

42.02

57.12

55.62

42.04

29.10

GP Margin

48.58%

53.70%

35.56%

39.73%

50.16%

37.24%

43.15%

42.31%

47.85%

42.32%

37.12%

Total Expenditure

97.72

82.28

78.61

48.81

42.32

72.41

84.84

113.78

96.32

84.05

70.28

Power & Fuel Cost

3.71

3.16

1.64

1.42

2.19

3.25

3.65

3.36

2.67

2.55

% Of Sales

4.06%

3.38%

3.01%

2.90%

3.34%

2.70%

2.89%

2.69%

3.25%

Employee Cost

10.71

9.62

7.95

7.44

8.77

9.23

8.12

7.18

5.89

5.79

% Of Sales

11.73%

12.37%

16.41%

15.77%

11.61%

9.48%

6.02%

6.18%

5.93%

7.39%

Manufacturing Exp.

12.27

9.42

4.13

4.75

7.02

7.40

11.95

16.14

10.65

7.85

% Of Sales

13.44%

12.11%

8.52%

10.07%

9.29%

7.60%

8.85%

13.89%

10.72%

10.01%

General & Admin Exp.

3.61

2.22

3.33

2.06

2.41

2.90

3.28

4.11

2.91

2.24

% Of Sales

3.95%

2.85%

6.87%

4.37%

3.19%

2.98%

2.43%

3.54%

2.93%

2.86%

Selling & Distn. Exp.

3.19

1.56

0.51

0.97

1.48

2.11

2.64

2.28

1.41

0.66

% Of Sales

3.49%

2.01%

1.05%

2.06%

1.96%

2.17%

1.96%

1.42%

0.84%

Miscellaneous Exp.

6.53

2.52

2.06

2.18

3.13

4.57

6.27

2.63

3.21

0.66

% Of Sales

7.15%

3.24%

4.25%

4.62%

4.14%

4.69%

4.64%

2.26%

3.23%

2.44%

EBITDA

10.47

9.02

-0.83

-0.36

4.85

3.15

12.55

21.21

19.91

15.30

8.11

EBITDA Margin

9.68%

9.88%

-1.07%

-0.74%

10.28%

4.17%

12.89%

15.71%

17.13%

15.40%

10.35%

Other Income

5.02

7.85

9.37

7.40

6.73

3.78

3.28

2.11

3.46

9.92

3.30

Interest

8.34

9.88

10.34

6.63

5.97

5.67

4.84

4.68

4.06

6.06

3.24

Depreciation

1.71

1.77

2.09

2.49

2.91

3.36

4.80

6.00

4.83

4.72

3.90

PBT

5.44

5.23

-3.90

-2.08

2.70

-2.09

6.20

12.64

14.48

14.45

4.27

Tax

-2.53

-3.21

1.60

1.58

1.37

-0.81

1.92

4.27

4.25

4.17

1.53

Tax Rate

-46.51%

-61.38%

-41.03%

-75.96%

50.74%

38.76%

30.97%

33.78%

29.35%

28.86%

35.83%

PAT

7.97

8.44

-5.50

-3.66

1.33

-1.28

4.28

8.37

10.23

10.27

2.75

PAT before Minority Interest

7.97

8.44

-5.50

-3.66

1.33

-1.28

4.28

8.37

10.23

10.27

2.75

Minority Interest

0.00

PAT Margin

7.37%

9.24%

-7.07%

-7.55%

2.82%

-1.69%

4.39%

6.20%

8.80%

10.34%

3.51%

PAT Growth

753.28%

253.45%

-50.27%

-375.19%

203.91%

-129.91%

-48.86%

-18.18%

-0.39%

273.45%

Unadjusted EPS

1.18

1.25

-0.81

-0.54

0.20

-0.19

0.63

1.24

1.52

0.41

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 98.67 85.56 56.24 59.92 84.26 95.80 131.80 116.23 97.06 Net Sales Growth - 15.32% 52.13% -6.14% -28.89% -12.05% -27.31% 13.40% 19.75% Cost Of Goods Sold - 46.51 54.78 34.57 30.01 53.99 54.24 75.10 60.60 56.93 Gross Profit - 52.16 30.78 21.67 29.91 30.28 41.55 56.71 55.62 40.13 GP Margin - 52.86% 35.97% 38.53% 49.92% 35.94% 43.37% 43.03% 47.85% 41.35% Total Expenditure - 91.97 85.83 58.80 54.05 85.95 91.00 115.02 91.55 81.74 Power & Fuel Cost - 3.71 3.16 1.64 1.42 2.19 3.25 3.68 3.89 2.68 % Of Sales - 3.76% 3.69% 2.92% 2.37% 2.60% 3.39% 2.79% 3.35% 2.76% Employee Cost - 11.76 11.55 10.22 10.82 12.98 12.50 9.18 7.43 5.89 % Of Sales - 11.92% 13.50% 18.17% 18.06% 15.40% 13.05% 6.97% 6.39% 6.07% Manufacturing Exp. - 12.27 9.43 4.13 4.75 7.02 7.44 12.03 10.30 8.70 % Of Sales - 12.44% 11.02% 7.34% 7.93% 8.33% 7.77% 9.13% 8.86% 8.96% General & Admin Exp. - 4.42 3.08 5.44 4.13 4.88 5.59 3.31 4.23 2.91 % Of Sales - 4.48% 3.60% 9.67% 6.89% 5.79% 5.84% 2.51% 3.64% 3.00% Selling & Distn. Exp. - 0.93 0.77 0.14 0.07 0.86 2.11 2.64 2.28 1.41 % Of Sales - 0.94% 0.90% 0.25% 0.12% 1.02% 2.20% 2.00% 1.96% 1.45% Miscellaneous Exp. - 12.38 3.05 2.66 2.85 4.05 5.86 9.07 2.81 3.22 % Of Sales - 12.55% 3.56% 4.73% 4.76% 4.81% 6.12% 6.88% 2.42% 3.32% EBITDA - 6.70 -0.27 -2.56 5.87 -1.69 4.80 16.78 24.68 15.32 EBITDA Margin - 6.79% -0.32% -4.55% 9.80% -2.01% 5.01% 12.73% 21.23% 15.78% Other Income - 8.16 8.67 7.77 8.10 5.69 4.39 3.10 3.56 9.78 Interest - 9.85 10.35 6.64 6.06 5.71 5.17 4.77 6.09 5.96 Depreciation - 1.78 2.10 2.51 2.94 3.39 4.82 6.11 7.44 4.78 PBT - 3.22 -4.05 -3.94 4.97 -5.10 -0.81 9.01 14.72 14.35 Tax - -3.14 1.67 1.82 1.67 -0.65 2.15 4.30 4.25 4.17 Tax Rate - -97.52% -41.23% -46.19% 33.60% 12.75% -265.43% 47.72% 28.87% 29.06% PAT - 6.37 -5.72 -5.77 3.30 -4.45 -2.96 4.71 10.47 10.18 PAT before Minority Interest - 6.37 -5.72 -5.77 3.30 -4.45 -2.96 4.71 10.47 10.18 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.46% -6.69% -10.26% 5.51% -5.28% -3.09% 3.57% 9.01% 10.49% PAT Growth - 211.36% 0.87% -274.85% 174.16% -50.34% -162.85% -55.01% 2.85% Unadjusted EPS - 0.94 -0.85 -0.85 0.49 -0.66 -0.44 0.70 1.55 1.51

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

98.67

85.56

56.24

59.92

84.26

95.80

131.80

116.23

97.06

Net Sales Growth

15.32%

52.13%

-6.14%

-28.89%

-12.05%

-27.31%

13.40%

19.75%

Cost Of Goods Sold

46.51

54.78

34.57

30.01

53.99

54.24

75.10

60.60

56.93

Gross Profit

52.16

30.78

21.67

29.91

30.28

41.55

56.71

55.62

40.13

GP Margin

52.86%

35.97%

38.53%

49.92%

35.94%

43.37%

43.03%

47.85%

41.35%

Total Expenditure

91.97

85.83

58.80

54.05

85.95

91.00

115.02

91.55

81.74

Power & Fuel Cost

3.71

3.16

1.64

1.42

2.19

3.25

3.68

3.89

2.68

% Of Sales

3.76%

3.69%

2.92%

2.37%

2.60%

3.39%

2.79%

3.35%

2.76%

Employee Cost

11.76

11.55

10.22

10.82

12.98

12.50

9.18

7.43

5.89

% Of Sales

11.92%

13.50%

18.17%

18.06%

15.40%

13.05%

6.97%

6.39%

6.07%

Manufacturing Exp.

12.27

9.43

4.13

4.75

7.02

7.44

12.03

10.30

8.70

% Of Sales

12.44%

11.02%

7.34%

7.93%

8.33%

7.77%

9.13%

8.86%

8.96%

General & Admin Exp.

4.42

3.08

5.44

4.13

4.88

5.59

3.31

4.23

2.91

% Of Sales

4.48%

3.60%

9.67%

6.89%

5.79%

5.84%

2.51%

3.64%

3.00%

Selling & Distn. Exp.

0.93

0.77

0.14

0.07

0.86

2.11

2.64

2.28

1.41

% Of Sales

0.94%

0.90%

0.25%

0.12%

1.02%

2.20%

2.00%

1.96%

1.45%

Miscellaneous Exp.

12.38

3.05

2.66

2.85

4.05

5.86

9.07

2.81

3.22

% Of Sales

12.55%

3.56%

4.73%

4.76%

4.81%

6.12%

6.88%

2.42%

3.32%

EBITDA

6.70

-0.27

-2.56

5.87

-1.69

4.80

16.78

24.68

15.32

EBITDA Margin

6.79%

-0.32%

-4.55%

9.80%

-2.01%

5.01%

12.73%

21.23%

15.78%

Other Income

8.16

8.67

7.77

8.10

5.69

4.39

3.10

3.56

9.78

Interest

9.85

10.35

6.64

6.06

5.71

5.17

4.77

6.09

5.96

Depreciation

1.78

2.10

2.51

2.94

3.39

4.82

6.11

7.44

4.78

PBT

3.22

-4.05

-3.94

4.97

-5.10

-0.81

9.01

14.72

14.35

Tax

-3.14

1.67

1.82

1.67

-0.65

2.15

4.30

4.25

4.17

Tax Rate

-97.52%

-41.23%

-46.19%

33.60%

12.75%

-265.43%

47.72%

28.87%

29.06%

PAT

6.37

-5.72

-5.77

3.30

-4.45

-2.96

4.71

10.47

10.18

PAT before Minority Interest

6.37

-5.72

-5.77

3.30

-4.45

-2.96

4.71

10.47

10.18

Minority Interest

0.00

PAT Margin

6.46%

-6.69%

-10.26%

5.51%

-5.28%

-3.09%

3.57%

9.01%

10.49%

PAT Growth

211.36%

0.87%

-274.85%

174.16%

-50.34%

-162.85%

-55.01%

2.85%

Unadjusted EPS

0.94

-0.85

0.49

-0.66

-0.44

0.70

1.55

1.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 135.72 158.82 165.02 132.67 81.05 82.74 81.25 74.86 66.60 58.28 Share Capital 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 Total Reserves 128.97 152.07 158.27 125.92 74.29 75.99 74.50 68.11 59.85 51.53 Non-Current Liabilities 19.63 26.19 23.97 26.12 -0.85 0.47 3.98 2.87 5.23 0.75 Secured Loans 0.09 0.00 0.00 0.02 0.12 0.57 3.51 1.85 3.36 0.05 Unsecured Loans 0.00 0.00 0.00 0.02 0.09 0.17 0.27 0.38 0.49 0.59 Long Term Provisions 23.05 22.59 22.56 22.57 0.17 0.12 0.00 0.00 0.00 0.00 Current Liabilities 87.38 118.39 75.69 47.00 65.64 73.99 69.72 62.17 67.48 51.89 Trade Payables 16.33 15.61 9.31 5.14 7.55 13.60 15.06 17.03 15.16 9.24 Other Current Liabilities 4.15 0.53 0.66 0.96 1.78 3.91 6.87 2.46 3.36 2.26 Short Term Borrowings 65.85 101.54 64.99 40.11 55.47 54.29 45.61 40.51 46.84 38.99 Short Term Provisions 1.05 0.72 0.73 0.80 0.84 2.19 2.18 2.17 2.12 1.39 Total Liabilities 242.73 303.40 264.68 205.79 145.84 157.20 154.95 139.90 139.31 110.92 Net Block 14.14 15.62 17.62 19.61 22.14 23.11 28.09 14.23 18.13 14.15 Gross Block 23.15 22.86 22.91 22.42 69.96 67.82 67.55 47.93 47.25 42.48 Accumulated Depreciation 9.01 7.24 5.30 2.81 47.82 44.71 39.46 33.70 29.12 28.34 Non Current Assets 177.74 241.53 203.65 158.94 83.70 81.57 82.69 56.90 61.51 22.06 Capital Work in Progress 1.28 1.20 1.20 1.21 1.30 2.58 2.49 0.28 0.64 1.44 Non Current Investment 124.68 182.14 156.53 110.54 52.78 52.80 42.21 39.17 9.17 4.30 Long Term Loans & Adv. 33.02 37.22 23.91 24.16 1.80 1.87 7.40 2.48 31.60 0.94 Other Non Current Assets 4.62 5.35 4.40 3.42 5.68 1.20 2.50 0.73 1.97 1.23 Current Assets 64.98 61.87 61.03 46.85 62.14 75.63 72.27 83.00 77.80 88.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.92 10.74 10.48 11.38 12.34 16.79 18.70 23.70 13.84 7.41 Sundry Debtors 29.21 31.46 21.93 14.97 31.89 30.89 25.53 30.93 34.81 34.19 Cash & Bank 1.01 0.37 0.37 0.60 1.20 4.31 4.67 3.21 0.88 1.85 Other Current Assets 7.85 0.62 1.11 1.09 16.72 23.65 23.37 25.15 28.27 45.42 Short Term Loans & Adv. 7.47 18.69 27.13 18.80 16.57 23.28 21.93 24.00 27.50 45.27 Net Current Assets -22.39 -56.52 -14.66 -0.16 -3.50 1.64 2.54 20.82 10.32 36.98 Total Assets 242.72 303.40 264.68 205.79 145.84 157.20 154.96 139.90 139.31 110.93

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

135.72

158.82

165.02

132.67

81.05

82.74

81.25

74.86

66.60

58.28

Share Capital

6.75

Total Reserves

128.97

152.07

158.27

125.92

74.29

75.99

74.50

68.11

59.85

51.53

Non-Current Liabilities

19.63

26.19

23.97

26.12

-0.85

0.47

3.98

2.87

5.23

0.75

Secured Loans

0.09

0.00

0.02

0.12

0.57

3.51

1.85

3.36

0.05

Unsecured Loans

0.00

0.02

0.09

0.17

0.27

0.38

0.49

0.59

Long Term Provisions

23.05

22.59

22.56

22.57

0.17

0.12

0.00

Current Liabilities

87.38

118.39

75.69

47.00

65.64

73.99

69.72

62.17

67.48

51.89

Trade Payables

16.33

15.61

9.31

5.14

7.55

13.60

15.06

17.03

15.16

9.24

Other Current Liabilities

4.15

0.53

0.66

0.96

1.78

3.91

6.87

2.46

3.36

2.26

Short Term Borrowings

65.85

101.54

64.99

40.11

55.47

54.29

45.61

40.51

46.84

38.99

Short Term Provisions

1.05

0.72

0.73

0.80

0.84

2.19

2.18

2.17

2.12

1.39

Total Liabilities

242.73

303.40

264.68

205.79

145.84

157.20

154.95

139.90

139.31

110.92

Net Block

14.14

15.62

17.62

19.61

22.14

23.11

28.09

14.23

18.13

14.15

Gross Block

23.15

22.86

22.91

22.42

69.96

67.82

67.55

47.93

47.25

42.48

Accumulated Depreciation

9.01

7.24

5.30

2.81

47.82

44.71

39.46

33.70

29.12

28.34

Non Current Assets

177.74

241.53

203.65

158.94

83.70

81.57

82.69

56.90

61.51

22.06

Capital Work in Progress

1.28

1.20

1.21

1.30

2.58

2.49

0.28

0.64

1.44

Non Current Investment

124.68

182.14

156.53

110.54

52.78

52.80

42.21

39.17

9.17

4.30

Long Term Loans & Adv.

33.02

37.22

23.91

24.16

1.80

1.87

7.40

2.48

31.60

0.94

Other Non Current Assets

4.62

5.35

4.40

3.42

5.68

1.20

2.50

0.73

1.97

1.23

Current Assets

64.98

61.87

61.03

46.85

62.14

75.63

72.27

83.00

77.80

88.87

Current Investments

0.00

Inventories

26.92

10.74

10.48

11.38

12.34

16.79

18.70

23.70

13.84

7.41

Sundry Debtors

29.21

31.46

21.93

14.97

31.89

30.89

25.53

30.93

34.81

34.19

Cash & Bank

1.01

0.37

0.60

1.20

4.31

4.67

3.21

0.88

1.85

Other Current Assets

7.85

0.62

1.11

1.09

16.72

23.65

23.37

25.15

28.27

45.42

Short Term Loans & Adv.

7.47

18.69

27.13

18.80

16.57

23.28

21.93

24.00

27.50

45.27

Net Current Assets

-22.39

-56.52

-14.66

-0.16

-3.50

1.64

2.54

20.82

10.32

36.98

Total Assets

242.72

303.40

264.68

205.79

145.84

157.20

154.96

139.90

139.31

110.93

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 122.31 146.69 149.55 123.99 68.96 74.34 77.73 74.99 66.50 Share Capital 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 Total Reserves 115.56 139.94 142.80 117.24 62.21 67.59 70.98 68.24 59.75 Non-Current Liabilities 21.09 26.42 25.31 27.05 0.88 0.55 3.98 8.52 13.57 Secured Loans 0.09 0.00 0.00 0.02 0.12 0.57 3.51 7.50 11.70 Unsecured Loans 0.00 0.00 0.00 0.02 1.82 0.17 0.27 0.38 0.49 Long Term Provisions 24.41 22.59 23.78 23.64 0.17 0.12 0.00 0.00 0.00 Current Liabilities 84.18 115.26 78.51 48.06 66.64 81.57 73.58 65.24 70.45 Trade Payables 13.72 12.02 12.12 6.18 7.58 13.76 15.07 17.20 15.18 Other Current Liabilities 6.56 0.72 0.66 0.96 2.58 11.33 10.72 5.35 6.32 Short Term Borrowings 62.83 101.79 64.99 40.12 55.47 54.29 45.61 40.51 46.84 Short Term Provisions 1.06 0.74 0.73 0.80 1.00 2.19 2.18 2.17 2.12 Total Liabilities 227.58 288.37 253.37 199.10 136.48 156.46 155.29 148.75 150.52 Net Block 15.15 16.64 18.75 20.76 23.32 24.29 28.50 33.31 38.18 Gross Block 24.18 23.89 24.09 23.60 71.24 69.08 68.02 70.42 68.10 Accumulated Depreciation 9.03 7.25 5.34 2.83 47.92 44.79 39.52 37.11 29.92 Non Current Assets 157.07 230.87 192.62 151.64 74.71 72.66 72.95 70.76 75.58 Capital Work in Progress 1.28 1.20 1.20 1.21 1.30 2.58 2.49 1.36 1.93 Non Current Investment 101.78 170.46 143.33 101.27 42.45 42.47 31.88 31.88 1.88 Long Term Loans & Adv. 34.24 37.22 24.95 24.97 1.96 2.11 7.57 3.48 31.61 Other Non Current Assets 4.62 5.35 4.40 3.42 5.68 1.20 2.50 0.73 1.97 Current Assets 70.52 57.50 60.75 47.46 61.77 83.80 82.33 77.98 74.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 28.02 11.15 13.04 16.27 19.00 23.64 22.30 24.07 14.24 Sundry Debtors 29.05 25.82 21.78 8.27 15.97 25.19 23.19 30.93 34.80 Cash & Bank 1.78 1.55 2.46 2.50 3.67 5.78 5.87 3.73 1.50 Other Current Assets 11.67 0.89 1.11 3.53 23.14 29.20 30.97 19.26 24.40 Short Term Loans & Adv. 10.85 18.09 22.36 16.90 22.59 28.71 29.50 18.68 23.98 Net Current Assets -13.67 -57.76 -17.76 -0.60 -4.87 2.23 8.75 12.74 4.49 Total Assets 227.59 288.37 253.37 199.10 136.48 156.46 155.28 148.74 150.52

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

122.31

146.69

149.55

123.99

68.96

74.34

77.73

74.99

66.50

Share Capital

6.75

Total Reserves

115.56

139.94

142.80

117.24

62.21

67.59

70.98

68.24

59.75

Non-Current Liabilities

21.09

26.42

25.31

27.05

0.88

0.55

3.98

8.52

13.57

Secured Loans

0.09

0.00

0.02

0.12

0.57

3.51

7.50

11.70

Unsecured Loans

0.00

0.02

1.82

0.17

0.27

0.38

0.49

Long Term Provisions

24.41

22.59

23.78

23.64

0.17

0.12

0.00

Current Liabilities

84.18

115.26

78.51

48.06

66.64

81.57

73.58

65.24

70.45

Trade Payables

13.72

12.02

12.12

6.18

7.58

13.76

15.07

17.20

15.18

Other Current Liabilities

6.56

0.72

0.66

0.96

2.58

11.33

10.72

5.35

6.32

Short Term Borrowings

62.83

101.79

64.99

40.12

55.47

54.29

45.61

40.51

46.84

Short Term Provisions

1.06

0.74

0.73

0.80

1.00

2.19

2.18

2.17

2.12

Total Liabilities

227.58

288.37

253.37

199.10

136.48

156.46

155.29

148.75

150.52

Net Block

15.15

16.64

18.75

20.76

23.32

24.29

28.50

33.31

38.18

Gross Block

24.18

23.89

24.09

23.60

71.24

69.08

68.02

70.42

68.10

Accumulated Depreciation

9.03

7.25

5.34

2.83

47.92

44.79

39.52

37.11

29.92

Non Current Assets

157.07

230.87

192.62

151.64

74.71

72.66

72.95

70.76

75.58

Capital Work in Progress

1.28

1.20

1.21

1.30

2.58

2.49

1.36

1.93

Non Current Investment

101.78

170.46

143.33

101.27

42.45

42.47

31.88

1.88

Long Term Loans & Adv.

34.24

37.22

24.95

24.97

1.96

2.11

7.57

3.48

31.61

Other Non Current Assets

4.62

5.35

4.40

3.42

5.68

1.20

2.50

0.73

1.97

Current Assets

70.52

57.50

60.75

47.46

61.77

83.80

82.33

77.98

74.94

Current Investments

0.00

Inventories

28.02

11.15

13.04

16.27

19.00

23.64

22.30

24.07

14.24

Sundry Debtors

29.05

25.82

21.78

8.27

15.97

25.19

23.19

30.93

34.80

Cash & Bank

1.78

1.55

2.46

2.50

3.67

5.78

5.87

3.73

1.50

Other Current Assets

11.67

0.89

1.11

3.53

23.14

29.20

30.97

19.26

24.40

Short Term Loans & Adv.

10.85

18.09

22.36

16.90

22.59

28.71

29.50

18.68

23.98

Net Current Assets

-13.67

-57.76

-17.76

-0.60

-4.87

2.23

8.75

12.74

4.49

Total Assets

227.59

288.37

253.37

199.10

136.48

156.46

155.28

148.74

150.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 7.31 3.44 -9.44 20.26 13.20 10.70 23.42 7.95 8.53 24.61 PBT 5.23 -3.90 -2.08 2.70 -2.09 6.20 12.64 14.48 14.45 4.27 Adjustment 8.24 5.16 3.80 4.40 7.90 7.64 8.76 5.97 1.92 4.24 Changes in Working Capital -5.56 2.37 -11.08 13.21 7.57 -1.53 6.56 -7.10 -4.31 17.87 Cash after chg. in Working capital 7.91 3.63 -9.35 20.31 13.37 12.32 27.96 13.35 12.06 26.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.60 -0.19 -0.09 -0.05 -0.17 -1.62 -4.54 -5.40 -3.53 -1.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 39.22 -29.02 -8.59 1.21 -3.41 -10.11 -24.59 6.24 -14.35 -34.45 Net Fixed Assets -0.37 0.05 -0.48 47.63 -0.86 -0.36 -21.83 -0.32 -3.97 -0.73 Net Investments 57.46 -25.61 -45.99 -57.76 0.02 -10.59 -3.04 -30.00 -4.87 -0.30 Others -17.87 -3.46 37.88 11.34 -2.57 0.84 0.28 36.56 -5.51 -33.42 Cash from Financing Activity -45.75 25.58 17.95 -21.94 -9.80 -3.14 3.75 -14.10 5.18 9.14 Net Cash Inflow / Outflow 0.78 0.01 -0.08 -0.46 -0.01 -2.55 2.58 0.08 -0.64 -0.70 Opening Cash & Equivalents 0.12 0.11 0.20 0.66 0.72 3.27 0.69 0.61 1.25 1.95 Closing Cash & Equivalent 0.91 0.12 0.11 0.20 0.71 0.72 3.27 0.69 0.61 1.25

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

7.31

3.44

-9.44

20.26

13.20

10.70

23.42

7.95

8.53

24.61

PBT

5.23

-3.90

-2.08

2.70

-2.09

6.20

12.64

14.48

14.45

4.27

Adjustment

8.24

5.16

3.80

4.40

7.90

7.64

8.76

5.97

1.92

4.24

Changes in Working Capital

-5.56

2.37

-11.08

13.21

7.57

-1.53

6.56

-7.10

-4.31

17.87

Cash after chg. in Working capital

7.91

3.63

-9.35

20.31

13.37

12.32

27.96

13.35

12.06

26.39

Interest Paid

0.00

Tax Paid

-0.60

-0.19

-0.09

-0.05

-0.17

-1.62

-4.54

-5.40

-3.53

-1.78

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

39.22

-29.02

-8.59

1.21

-3.41

-10.11

-24.59

6.24

-14.35

-34.45

Net Fixed Assets

-0.37

0.05

-0.48

47.63

-0.86

-0.36

-21.83

-0.32

-3.97

-0.73

Net Investments

57.46

-25.61

-45.99

-57.76

0.02

-10.59

-3.04

-30.00

-4.87

-0.30

Others

-17.87

-3.46

37.88

11.34

-2.57

0.84

0.28

36.56

-5.51

-33.42

Cash from Financing Activity

-45.75

25.58

17.95

-21.94

-9.80

-3.14

3.75

-14.10

5.18

9.14

Net Cash Inflow / Outflow

0.78

0.01

-0.08

-0.46

-0.01

-2.55

2.58

0.08

-0.64

-0.70

Opening Cash & Equivalents

0.12

0.11

0.20

0.66

0.72

3.27

0.69

0.61

1.25

1.95

Closing Cash & Equivalent

0.91

0.12

0.11

0.20

0.71

0.72

3.27

0.69

0.61

1.25

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 3.27 4.68 -13.55 15.65 12.16 8.69 17.80 12.60 8.34 PBT 3.22 -4.05 -3.94 4.97 -5.10 -0.81 9.01 14.72 14.35 Adjustment 7.13 5.24 2.88 2.23 7.06 6.88 7.98 10.52 2.03 Changes in Working Capital -6.56 3.78 -12.08 8.59 10.78 4.53 5.41 -7.09 -4.53 Cash after chg. in Working capital 3.80 4.98 -13.14 15.78 12.73 10.60 22.39 18.15 11.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.53 -0.30 -0.41 -0.13 -0.57 -1.90 -4.60 -5.55 -3.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 46.23 -31.62 -4.05 7.32 -2.92 -7.51 -13.31 5.71 -10.95 Net Fixed Assets -0.37 0.05 -0.48 47.63 -0.86 -0.36 -21.83 -0.32 Net Investments 57.46 -25.61 -45.99 -57.76 0.02 -10.59 -3.04 -30.00 Others -10.86 -6.06 42.42 17.45 -2.08 3.44 11.56 36.03 Cash from Financing Activity -49.12 26.04 17.72 -24.00 -8.23 -3.48 -1.02 -18.30 2.12 Net Cash Inflow / Outflow 0.37 -0.90 0.11 -1.04 1.00 -2.29 3.47 0.01 -0.49 Opening Cash & Equivalents 1.30 2.20 2.09 3.13 2.19 4.47 1.00 0.99 1.48 Closing Cash & Equivalent 1.67 1.30 2.20 2.09 3.18 2.19 4.47 1.00 0.99

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

3.27

4.68

-13.55

15.65

12.16

8.69

17.80

12.60

8.34

PBT

3.22

-4.05

-3.94

4.97

-5.10

-0.81

9.01

14.72

14.35

Adjustment

7.13

5.24

2.88

2.23

7.06

6.88

7.98

10.52

2.03

Changes in Working Capital

-6.56

3.78

-12.08

8.59

10.78

4.53

5.41

-7.09

-4.53

Cash after chg. in Working capital

3.80

4.98

-13.14

15.78

12.73

10.60

22.39

18.15

11.85

Interest Paid

0.00

Tax Paid

-0.53

-0.30

-0.41

-0.13

-0.57

-1.90

-4.60

-5.55

-3.51

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

46.23

-31.62

-4.05

7.32

-2.92

-7.51

-13.31

5.71

-10.95

Net Fixed Assets

-0.37

0.05

-0.48

47.63

-0.86

-0.36

-21.83

-0.32

Net Investments

57.46

-25.61

-45.99

-57.76

0.02

-10.59

-3.04

-30.00

Others

-10.86

-6.06

42.42

17.45

-2.08

3.44

11.56

36.03

Cash from Financing Activity

-49.12

26.04

17.72

-24.00

-8.23

-3.48

-1.02

-18.30

2.12

Net Cash Inflow / Outflow

0.37

-0.90

0.11

-1.04

1.00

-2.29

3.47

0.01

-0.49

Opening Cash & Equivalents

1.30

2.20

2.09

3.13

2.19

4.47

1.00

0.99

1.48

Closing Cash & Equivalent

1.67

1.30

2.20

2.09

3.18

2.19

4.47

1.00

0.99

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 20.11 23.53 24.45 19.65 12.01 12.26 12.04 11.09 9.87 8.63 ROA 3.09% -1.94% -1.55% 0.76% -0.85% 2.74% 5.68% 7.33% 8.21% 2.55% ROE 5.73% -3.40% -2.46% 1.24% -1.57% 5.21% 10.73% 14.47% 16.45% 4.78% ROCE 6.54% 2.63% 2.26% 5.59% 2.57% 7.97% 13.57% 15.57% 18.89% 8.29% Fixed Asset Turnover 3.97 3.40 2.27 1.05 1.13 1.49 2.42 2.53 2.26 1.95 Receivable days 121.26 125.28 130.95 176.97 146.67 102.33 73.85 99.69 124.10 120.84 Inventory Days 75.27 49.80 77.57 89.56 68.04 64.35 55.45 56.93 38.22 30.81 Payable days 68.91 58.33 56.96 42.19 38.34 39.13 32.21 36.57 43.17 43.09 Cash Conversion Cycle 127.62 116.75 151.56 224.34 176.36 127.56 97.09 120.05 119.15 108.57 Total Debt/Equity 0.49 0.64 0.39 0.30 0.69 0.71 0.67 0.59 0.79 0.68 Interest Cover 1.53 0.62 0.69 1.45 0.63 2.28 3.70 4.57 3.38 2.32

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

20.11

23.53

24.45

19.65

12.01

12.26

12.04

11.09

9.87

8.63

ROA

3.09%

-1.94%

-1.55%

0.76%

-0.85%

2.74%

5.68%

7.33%

8.21%

2.55%

ROE

5.73%

-3.40%

-2.46%

1.24%

-1.57%

5.21%

10.73%

14.47%

16.45%

4.78%

ROCE

6.54%

2.63%

2.26%

5.59%

2.57%

7.97%

13.57%

15.57%

18.89%

8.29%

Fixed Asset Turnover

3.97

3.40

2.27

1.05

1.13

1.49

2.42

2.53

2.26

1.95

Receivable days

121.26

125.28

130.95

176.97

146.67

102.33

73.85

99.69

124.10

120.84

Inventory Days

75.27

49.80

77.57

89.56

68.04

64.35

55.45

56.93

38.22

30.81

Payable days

68.91

58.33

56.96

42.19

38.34

39.13

32.21

36.57

43.17

43.09

Cash Conversion Cycle

127.62

116.75

151.56

224.34

176.36

127.56

97.09

120.05

119.15

108.57

Total Debt/Equity

0.49

0.64

0.39

0.30

0.69

0.71

0.67

0.59

0.79

0.68

Interest Cover

1.53

0.62

0.69

1.45

0.63

2.28

3.70

4.57

3.38

2.32

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 18.12 21.73 22.16 18.37 10.22 11.01 11.52 11.11 9.85 ROA 2.47% -2.11% -2.55% 1.97% -3.04% -1.90% 3.10% 6.99% 6.76% ROE 4.73% -3.86% -4.22% 3.42% -6.22% -3.89% 6.17% 14.79% 15.30% ROCE 6.03% 2.72% 1.43% 7.57% 0.47% 3.29% 10.59% 16.15% 15.64% Fixed Asset Turnover 4.11 3.57 2.48 1.29 1.24 1.44 1.97 1.74 1.46 Receivable days 101.49 101.54 92.61 72.43 86.51 89.16 72.44 99.67 128.06 Inventory Days 72.45 51.59 90.30 105.38 89.63 84.67 62.07 58.09 52.40 Payable days 53.17 53.92 65.12 39.69 33.60 37.62 32.98 37.80 48.04 Cash Conversion Cycle 120.77 99.21 117.79 138.12 142.54 136.21 101.53 119.96 132.41 Total Debt/Equity 0.51 0.69 0.43 0.32 0.84 0.78 0.70 0.70 0.95 Interest Cover 1.33 0.61 0.41 1.82 0.11 0.84 2.89 3.42 3.41

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

18.12

21.73

22.16

18.37

10.22

11.01

11.52

11.11

9.85

ROA

2.47%

-2.11%

-2.55%

1.97%

-3.04%

-1.90%

3.10%

6.99%

6.76%

ROE

4.73%

-3.86%

-4.22%

3.42%

-6.22%

-3.89%

6.17%

14.79%

15.30%

ROCE

6.03%

2.72%

1.43%

7.57%

0.47%

3.29%

10.59%

16.15%

15.64%

Fixed Asset Turnover

4.11

3.57

2.48

1.29

1.24

1.44

1.97

1.74

1.46

Receivable days

101.49

101.54

92.61

72.43

86.51

89.16

72.44

99.67

128.06

Inventory Days

72.45

51.59

90.30

105.38

89.63

84.67

62.07

58.09

52.40

Payable days

53.17

53.92

65.12

39.69

33.60

37.62

32.98

37.80

48.04

Cash Conversion Cycle

120.77

99.21

117.79

138.12

142.54

136.21

101.53

119.96

132.41

Total Debt/Equity

0.51

0.69

0.43

0.32

0.84

0.78

0.70

0.95

Interest Cover

1.33

0.61

0.41

1.82

0.11

0.84

2.89

3.42

3.41

International Conveyors Ltd.

Engineering - Industrial Equipments

BSE: 509709 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

International Conveyors Ltd.

Engineering - Industrial Equipments

BSE: 509709 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update