Nifty
:
14521.15
Sensex
:
49398.29
239.85 (1.68%)
834.02 (1.72%)
Snapshot
Chart
Quarterly
Annual Results
Balance Sheet
Cash Flow
Financial Ratio
Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)
International Constructions Ltd.
Finance - NBFC
Rating :
N/A
(View)
BSE: Not Listed
| NSE: SUBCAPCITY
Watchlist
NSE
BSE
19.65
-1.00
(-4.84%)
19-Jan-2021
| 3:31PM
Day's Open
Day's High
Day's Low
Previous Close
19.65
19.85
19.65
20.65
Volume
Traded Value (lacs)
52 Week High
52 Week Low
1024
0.20
44.95
4.75
Trend :
Down
(View)
Low
52 Week
High
Stock Summary
Market Cap(Crs)
Stock P:E
Face Value
7.50
N/A
10
Enterprise Value(Crs)
Dividend Yield
Price:Book Value
20.94
N/A
0.72
Shareholding Pattern
Promoter
Corporate
Public
75.00%
12.00%
13.00%
FII
DII
Others
0%
0.00%
0.00%
Chart
Price
|
P:E
|
P:BV
|
EV:EBITDA
Revenue CAGR (%)
10 Years
5 Years
3 Years
-
-
-
EBITDA CAGR (%)
10 Years
5 Years
3 Years
-
-
-
PAT CAGR (%)
10 Years
5 Years
3 Years
-
-
-
P:E (Median)
8 Years
5 Years
3 Years
-
-
-
P:BV (Average)
8 Years
5 Years
3 Years
-
-
0.52
EV:EBITDA (Average)
8 Years
5 Years
3 Years
-
-
616.36
Quarterly Results
Standalone Figures in Rs. Crores
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.45
-100.00%
0.00
0.00
0.00
Expenses
0.30
0.41
-26.83%
0.29
0.36
-19.44%
0.29
0.96
-69.79%
0.42
0.08
425.00%
EBITDA
-0.30
-0.41
-
-0.29
-0.36
-
-0.29
0.48
-
-0.42
-0.08
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
33.38%
0.00%
0.00%
Other Income
0.06
0.03
100.00%
0.08
0.04
100.00%
1.13
-0.07
-
0.03
0.13
-76.92%
Interest
0.14
0.13
7.69%
0.14
0.12
16.67%
0.14
-0.11
-
0.13
0.19
-31.58%
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-0.39
-0.51
-
-0.35
-0.44
-
0.70
0.52
34.62%
-0.52
-0.13
-
Tax
0.34
-0.03
-
-0.03
-0.03
-
-0.22
0.09
-
-0.03
-0.03
-
PAT
-0.73
-0.48
-
-0.31
-0.41
-
0.92
0.43
113.95%
-0.49
-0.11
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
29.65%
0.00%
0.00%
EPS
-2.01
-1.32
-
-0.87
-1.14
-
2.55
1.19
114.29%
-1.36
-0.29
-
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.47
-100.00%
0.00
0.00
0.00
Expenses
0.43
0.78
-44.87%
0.43
0.41
4.88%
0.26
1.08
-75.93%
0.00
0.00
0.00
EBITDA
-0.43
-0.78
-
-0.43
-0.41
-
-0.26
1.40
-
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
56.45%
0.00%
0.00%
Other Income
0.06
0.00
0.00
0.08
0.01
700.00%
1.23
-0.19
-
0.00
0.00
0.00
Interest
0.33
0.29
13.79%
0.33
0.27
22.22%
0.73
0.14
421.43%
0.00
0.00
0.00
Depreciation
0.14
0.07
100.00%
0.14
0.00
0.00
0.35
0.48
-27.08%
0.00
0.00
0.00
PBT
-0.85
-1.14
-
-0.73
-0.64
-
-0.16
1.19
-
0.00
0.00
0.00
Tax
0.31
-0.05
-
-0.05
-0.05
-
-1.92
-0.25
-
0.00
0.00
0.00
PAT
-1.15
-1.08
-
-0.68
-0.59
-
1.76
1.44
22.22%
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
58.28%
0.00%
0.00%
EPS
-3.04
-2.50
-
-2.32
-1.23
-
-12.45
-2.33
-
0.00
0.00
0.00
Annual Results
Standalone Figures in Rs. Crores /
Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
0.00
0.73
0.24
2.77
1.78
3.26
3.60
63.96
Net Sales Growth
-100.00%
204.17%
-91.34%
55.62%
-45.40%
-9.44%
-94.37%
Cost Of Goods Sold
0.00
0.02
0.01
0.00
0.17
0.00
1.29
60.62
Gross Profit
0.00
0.71
0.23
2.77
1.60
3.26
2.31
3.33
GP Margin
0.00%
97.26%
95.83%
100%
89.89%
100%
64.17%
5.21%
Total Expenditure
1.30
0.32
0.47
0.23
1.03
0.41
2.94
61.68
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.19
0.03
0.03
0.05
0.02
1.26
0.72
% Of Sales
-
26.03%
12.50%
1.08%
2.81%
0.61%
35.00%
1.13%
Manufacturing Exp.
-
0.00
0.00
0.05
0.07
0.00
0.00
0.06
% Of Sales
-
0%
0%
1.81%
3.93%
0%
0%
0.09%
General & Admin Exp.
-
0.04
0.38
0.14
0.22
0.34
0.22
0.09
% Of Sales
-
5.48%
158.33%
5.05%
12.36%
10.43%
6.11%
0.14%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.07
0.06
0.01
0.52
0.04
0.16
0.20
% Of Sales
-
9.59%
25.00%
0.36%
29.21%
1.23%
4.44%
0.31%
EBITDA
-1.30
0.41
-0.23
2.54
0.75
2.85
0.66
2.28
EBITDA Margin
0.00%
56.16%
-95.83%
91.70%
42.13%
87.42%
18.33%
3.56%
Other Income
1.30
0.29
6.72
0.02
0.01
0.00
0.02
0.01
Interest
0.55
1.63
1.74
2.10
2.37
2.69
2.34
2.16
Depreciation
0.00
0.00
0.00
0.01
0.02
0.03
0.06
0.01
PBT
-0.56
-0.94
4.74
0.45
-1.63
0.14
-1.71
0.11
Tax
0.06
0.04
1.11
0.09
0.00
0.03
0.00
0.01
Tax Rate
-10.71%
-4.26%
23.42%
20.00%
0.00%
21.43%
0.00%
9.09%
PAT
-0.61
-0.99
3.63
0.36
-1.63
0.11
-1.71
0.11
PAT before Minority Interest
-0.61
-0.99
3.63
0.36
-1.63
0.11
-1.71
0.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
-135.62%
1512.50%
13.00%
-91.57%
3.37%
-47.50%
0.17%
PAT Growth
0.00%
-127.27%
908.33%
122.09%
-1581.82%
106.43%
-1654.55%
Unadjusted EPS
-1.69
-2.75
10.08
1.00
-4.53
0.31
-4.75
0.31
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
1.23
18.61
25.98
22.19
Net Sales Growth
-
-93.39%
-28.37%
17.08%
Cost Of Goods Sold
-
0.31
7.67
0.58
0.78
Gross Profit
-
0.93
10.94
25.39
21.40
GP Margin
-
75.61%
58.79%
97.73%
96.44%
Total Expenditure
-
1.16
16.92
19.41
17.71
Power & Fuel Cost
-
0.04
0.00
0.07
0.06
% Of Sales
-
3.25%
0%
0.27%
0.27%
Employee Cost
-
0.41
5.71
4.61
3.59
% Of Sales
-
33.33%
30.68%
17.74%
16.18%
Manufacturing Exp.
-
0.05
0.08
13.23
11.73
% Of Sales
-
4.07%
0.43%
50.92%
52.86%
General & Admin Exp.
-
0.27
1.58
0.96
1.09
% Of Sales
-
21.95%
8.49%
3.70%
4.91%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.13
1.88
0.02
0.52
% Of Sales
-
10.57%
10.10%
0.08%
2.34%
EBITDA
-
0.07
1.69
6.57
4.48
EBITDA Margin
-
5.69%
9.08%
25.29%
20.19%
Other Income
-
0.39
7.35
0.26
0.15
Interest
-
1.63
3.55
3.92
3.89
Depreciation
-
0.01
2.20
2.18
2.32
PBT
-
-1.18
3.29
0.74
-1.59
Tax
-
0.13
1.36
0.17
0.01
Tax Rate
-
-11.02%
43.04%
22.97%
-0.63%
PAT
-
-1.19
1.96
3.42
-1.62
PAT before Minority Interest
-
-1.31
1.80
0.57
-1.61
Minority Interest
-
0.12
0.16
2.85
-0.01
PAT Margin
-
-96.75%
10.53%
13.16%
-7.30%
PAT Growth
-
-160.71%
-42.69%
311.11%
Unadjusted EPS
-
-3.31
5.44
9.50
-4.50
Results Balance Sheet
Standalone Figures in Rs. Crores /
Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6.40
7.38
3.75
3.36
4.99
4.92
6.65
Share Capital
3.63
3.63
3.63
3.63
3.63
3.63
3.63
Total Reserves
2.76
3.75
0.11
-0.27
1.35
1.29
3.01
Non-Current Liabilities
0.01
0.01
0.02
0.04
0.05
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.01
0.02
0.04
0.05
0.00
0.00
Current Liabilities
18.61
23.99
26.38
33.88
38.13
38.39
50.81
Trade Payables
0.97
0.99
0.95
4.94
5.17
6.58
10.81
Other Current Liabilities
4.05
3.99
4.17
4.17
4.80
6.05
10.07
Short Term Borrowings
13.59
19.01
21.26
24.76
28.15
25.76
29.93
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
25.02
31.38
30.15
37.28
43.17
43.31
57.46
Net Block
0.05
0.05
0.09
0.10
0.16
0.18
0.33
Gross Block
0.12
0.12
0.16
0.16
0.24
0.27
0.38
Accumulated Depreciation
0.07
0.07
0.07
0.05
0.08
0.09
0.06
Non Current Assets
17.42
23.08
19.20
20.69
23.24
22.91
16.59
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
16.25
22.39
17.91
19.42
19.60
19.60
13.49
Long Term Loans & Adv.
1.12
0.63
1.21
1.16
3.49
3.13
2.77
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Current Assets
7.59
8.31
10.95
16.59
19.92
20.40
40.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.17
0.17
0.17
Sundry Debtors
0.15
0.06
0.05
0.28
2.25
0.68
6.08
Cash & Bank
0.02
0.05
0.57
0.12
0.22
0.21
1.00
Other Current Assets
7.42
0.00
0.00
0.00
17.28
19.33
33.61
Short Term Loans & Adv.
7.42
8.20
10.33
16.19
17.28
19.33
33.60
Net Current Assets
-11.01
-15.68
-15.43
-17.28
-18.21
-17.99
-9.94
Total Assets
25.01
31.39
30.15
37.28
43.16
43.31
57.45
Description
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
47.66
44.40
5.92
2.51
Share Capital
3.63
3.63
3.63
3.63
Total Reserves
44.03
40.77
2.29
-1.12
Non-Current Liabilities
7.38
10.91
6.83
8.09
Secured Loans
0.00
0.00
6.70
8.01
Unsecured Loans
0.00
4.98
0.00
0.00
Long Term Provisions
0.01
0.05
0.04
0.07
Current Liabilities
19.46
31.53
33.64
40.63
Trade Payables
1.32
2.59
3.71
9.83
Other Current Liabilities
4.30
5.74
5.38
4.91
Short Term Borrowings
13.77
22.88
24.38
25.76
Short Term Provisions
0.07
0.32
0.17
0.14
Total Liabilities
81.57
93.97
47.24
52.07
Net Block
53.41
59.13
7.68
6.39
Gross Block
53.50
73.86
21.64
22.48
Accumulated Depreciation
0.10
14.73
13.96
16.09
Non Current Assets
74.86
78.35
27.56
25.16
Capital Work in Progress
0.00
1.93
2.37
2.44
Non Current Investment
19.57
14.01
14.00
12.67
Long Term Loans & Adv.
1.88
2.29
2.47
2.45
Other Non Current Assets
0.00
0.99
1.04
1.21
Current Assets
6.71
15.62
19.68
26.91
Current Investments
0.00
0.00
0.00
0.00
Inventories