Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Finance - NBFC

Rating :
N/A  (View)

BSE: Not Listed | NSE: SUBCAPCITY

19.65
-1.00 (-4.84%)
19-Jan-2021 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.65
  •  19.85
  •  19.65
  •  20.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1024
  •  0.20
  •  44.95
  •  4.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.94
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 12.00%
  • 13.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 616.36

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.47
-100.00%
0.00
0.00
0.00
Expenses
0.43
0.78
-44.87%
0.43
0.41
4.88%
0.26
1.08
-75.93%
0.00
0.00
0.00
EBITDA
-0.43
-0.78
-
-0.43
-0.41
-
-0.26
1.40
-
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
56.45%
0.00%
0.00%
Other Income
0.06
0.00
0.00
0.08
0.01
700.00%
1.23
-0.19
-
0.00
0.00
0.00
Interest
0.33
0.29
13.79%
0.33
0.27
22.22%
0.73
0.14
421.43%
0.00
0.00
0.00
Depreciation
0.14
0.07
100.00%
0.14
0.00
0.00
0.35
0.48
-27.08%
0.00
0.00
0.00
PBT
-0.85
-1.14
-
-0.73
-0.64
-
-0.16
1.19
-
0.00
0.00
0.00
Tax
0.31
-0.05
-
-0.05
-0.05
-
-1.92
-0.25
-
0.00
0.00
0.00
PAT
-1.15
-1.08
-
-0.68
-0.59
-
1.76
1.44
22.22%
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
58.28%
0.00%
0.00%
EPS
-3.04
-2.50
-
-2.32
-1.23
-
-12.45
-2.33
-
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
1.23
18.61
25.98
22.19
Net Sales Growth
-
-93.39%
-28.37%
17.08%
 
Cost Of Goods Sold
-
0.31
7.67
0.58
0.78
Gross Profit
-
0.93
10.94
25.39
21.40
GP Margin
-
75.61%
58.79%
97.73%
96.44%
Total Expenditure
-
1.16
16.92
19.41
17.71
Power & Fuel Cost
-
0.04
0.00
0.07
0.06
% Of Sales
-
3.25%
0%
0.27%
0.27%
Employee Cost
-
0.41
5.71
4.61
3.59
% Of Sales
-
33.33%
30.68%
17.74%
16.18%
Manufacturing Exp.
-
0.05
0.08
13.23
11.73
% Of Sales
-
4.07%
0.43%
50.92%
52.86%
General & Admin Exp.
-
0.27
1.58
0.96
1.09
% Of Sales
-
21.95%
8.49%
3.70%
4.91%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.13
1.88
0.02
0.52
% Of Sales
-
10.57%
10.10%
0.08%
2.34%
EBITDA
-
0.07
1.69
6.57
4.48
EBITDA Margin
-
5.69%
9.08%
25.29%
20.19%
Other Income
-
0.39
7.35
0.26
0.15
Interest
-
1.63
3.55
3.92
3.89
Depreciation
-
0.01
2.20
2.18
2.32
PBT
-
-1.18
3.29
0.74
-1.59
Tax
-
0.13
1.36
0.17
0.01
Tax Rate
-
-11.02%
43.04%
22.97%
-0.63%
PAT
-
-1.19
1.96
3.42
-1.62
PAT before Minority Interest
-
-1.31
1.80
0.57
-1.61
Minority Interest
-
0.12
0.16
2.85
-0.01
PAT Margin
-
-96.75%
10.53%
13.16%
-7.30%
PAT Growth
-
-160.71%
-42.69%
311.11%
 
Unadjusted EPS
-
-3.31
5.44
9.50
-4.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
47.66
44.40
5.92
2.51
Share Capital
3.63
3.63
3.63
3.63
Total Reserves
44.03
40.77
2.29
-1.12
Non-Current Liabilities
7.38
10.91
6.83
8.09
Secured Loans
0.00
0.00
6.70
8.01
Unsecured Loans
0.00
4.98
0.00
0.00
Long Term Provisions
0.01
0.05
0.04
0.07
Current Liabilities
19.46
31.53
33.64
40.63
Trade Payables
1.32
2.59
3.71
9.83
Other Current Liabilities
4.30
5.74
5.38
4.91
Short Term Borrowings
13.77
22.88
24.38
25.76
Short Term Provisions
0.07
0.32
0.17
0.14
Total Liabilities
81.57
93.97
47.24
52.07
Net Block
53.41
59.13
7.68
6.39
Gross Block
53.50
73.86
21.64
22.48
Accumulated Depreciation
0.10
14.73
13.96
16.09
Non Current Assets
74.86
78.35
27.56
25.16
Capital Work in Progress
0.00
1.93
2.37
2.44
Non Current Investment
19.57
14.01
14.00
12.67
Long Term Loans & Adv.
1.88
2.29
2.47
2.45
Other Non Current Assets
0.00
0.99
1.04
1.21
Current Assets
6.71
15.62
19.68
26.91
Current Investments
0.00
0.00
0.00
0.00
Inventories