Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Airlines

Rating :
64/99  (View)

BSE: 539448 | NSE: INDIGO

1664.75
70.70 (4.44%)
19-Jan-2021 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1596.00
  •  1675.00
  •  1596.00
  •  1594.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1833017
  •  30515.15
  •  1787.00
  •  771.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61,354.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51,162.38
  • N/A
  • 33.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.85%
  • 0.41%
  • 1.25%
  • FII
  • DII
  • Others
  • 17.34%
  • 5.31%
  • 0.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.05
  • 17.24
  • 15.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 5.13
  • 6.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.16
  • 21.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.62
  • 10.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.73
  • 21.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,740.96
8,105.19
-66.18%
766.74
9,420.06
-91.86%
8,299.06
7,883.26
5.27%
9,931.69
7,916.22
25.46%
Expenses
3,048.66
8,119.41
-62.45%
2,380.09
6,937.05
-65.69%
8,430.08
7,293.05
15.59%
8,255.44
7,808.84
5.72%
EBITDA
-307.70
-14.22
-
-1,613.36
2,483.02
-
-131.03
590.22
-
1,676.25
107.38
1,461.04%
EBIDTM
-11.23%
-0.18%
-210.42%
26.36%
14.01%
7.49%
16.88%
1.36%
Other Income
801.94
434.58
84.53%
377.08
411.48
-8.36%
335.56
386.95
-13.28%
398.48
416.53
-4.33%
Interest
562.52
423.46
32.84%
509.75
484.18
5.28%
487.75
132.58
267.89%
480.49
137.68
248.99%
Depreciation
1,126.58
1,028.74
9.51%
1,096.56
900.91
21.72%
1,006.56
218.52
360.63%
1,037.72
203.83
409.11%
PBT
-1,194.85
-1,031.83
-
-2,842.58
1,509.41
-
-1,289.77
626.07
-
556.53
182.41
205.10%
Tax
-0.02
30.15
-
1.71
306.26
-99.44%
-418.97
30.24
-
60.56
-2.76
-
PAT
-1,194.83
-1,061.99
-
-2,844.29
1,203.14
-
-870.80
595.83
-
495.97
185.17
167.85%
PATM
-43.59%
-13.10%
-370.96%
12.77%
7.11%
7.56%
4.99%
2.34%
EPS
-31.05
-27.61
-
-73.92
31.28
-
28.29
15.50
82.52%
12.89
4.82
167.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
21,738.45
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
-34.77%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
4,696.04
177.86
139.13
125.14
123.54
Gross Profit
17,042.41
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
78.40%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
22,114.27
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
11,018.41
11,480.54
8,115.14
6,432.27
% Of Sales
-
30.82%
40.29%
35.25%
34.62%
General & Admin Exp.
-
994.43
769.25
649.34
574.76
% Of Sales
-
2.78%
2.70%
2.82%
3.09%
Selling & Distn. Exp.
-
681.96
554.92
735.38
782.24
% Of Sales
-
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
1,634.99
548.57
150.99
80.43
% Of Sales
-
4.57%
1.93%
0.66%
0.43%
EBITDA
-375.84
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
-1.73%
11.42%
-0.52%
13.16%
11.83%
Other Income
1,913.06
1,535.51
1,324.60
946.86
810.15
Interest
2,040.51
1,901.86
563.40
413.09
406.15
Depreciation
4,267.42
3,973.93
759.58
436.88
457.25
PBT
-4,770.67
-255.67
-147.38
3,126.63
2,144.30
Tax
-356.72
-21.99
-304.63
884.30
485.15
Tax Rate
7.48%
8.60%
206.70%
28.28%
22.63%
PAT
-4,413.95
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
-4,413.95
-233.68
157.25
2,242.32
1,659.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-20.30%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
-578.66%
-248.60%
-92.99%
35.15%
 
Unadjusted EPS
-114.68
-6.07
4.09
58.26
43.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
384.80
384.41
384.41
361.47
Total Reserves
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
19,486.40
10,069.71
7,928.91
6,645.93
Secured Loans
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
563.50
275.82
196.89
122.39
Current Liabilities
16,437.46
8,010.36
6,123.03
4,784.63
Trade Payables
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
1,399.33
167.18
116.00
111.38
Total Liabilities
41,801.80
25,025.88
21,129.29
15,209.74
Net Block
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
19,345.34
6,908.83
6,497.73
5,763.34
Capital Work in Progress
140.24
23.63
32.49
25.19
Non Current Investment
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
2,419.89
744.86
738.06
570.68
Other Non Current Assets
5.83
478.29
1,148.36
1,373.62
Current Assets
22,456.46
18,117.05
14,631.56
9,446.39
Current Investments
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
286.13
211.44
183.23
163.15
Sundry Debtors
259.42
362.47
226.31
158.70
Cash & Bank
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
1,539.32
1,166.77
717.48
617.17
Short Term Loans & Adv.
759.82
1,237.80
579.94
161.41
Net Current Assets
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
41,801.80
25,025.88
21,129.29
15,209.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6,971.78
3,175.54
3,903.08
3,782.07
PBT
-255.67
-147.38
3,126.63
2,144.30
Adjustment
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-15,096.23
-1,718.25
-1,183.36
Net Investments
-2,982.66
-172.66
-2,630.60
Others
13,510.89
-645.14
-345.57
Cash from Financing Activity
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
719.07
728.42
670.72
153.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
152.48
179.63
182.71
103.03
ROA
-0.70%
0.68%
12.34%
10.91%
ROE
-3.66%
2.26%
41.73%
44.55%
ROCE
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
2.37
4.25
4.38
3.98
Receivable days
3.17
3.77
3.05
3.12
Inventory Days
2.54
2.53
2.75
3.20
Payable days
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
0.12
0.35
0.35
0.70
Interest Cover
0.87
0.74
8.57
6.28

Annual Reports:


News Update


  • IndiGo to launch flight services between Delhi, Leh
    18th Jan 2021, 16:52 PM

    The bookings for the daily Delhi-Leh flights have already begun

    Read More
  • IndiGo launches five days ‘Big Flat IndiGo Sale’ of the year
    15th Jan 2021, 11:23 AM

    Bookings for IndiGo Rs 877 flight ticket offer, which started on January 13, will end on January 17, 2021

    Read More
  • IndiGo planning to start new flights connecting 7 more cities
    13th Jan 2021, 11:42 AM

    The airline plans to start flights connecting Leh and Darbhanga in February, followed by Kurnool and Agra in March, Bareilly and Durgapur in April and Rajkot in May 2021

    Read More
  • IndiGo to resume direct flights on Kolkata-Shillong route from February 1
    8th Jan 2021, 16:52 PM

    After long suspension of their flight due to COVID19 pandemic, Indigo IndiGo6E is all set to resume its Kolkata flight from February 01

    Read More
  • IndiGo gets EDTO approval for 29 P&W engine-powered A320/A321neo planes
    6th Jan 2021, 11:10 AM

    EDTO allows a multi-engine aircraft to divert to a nearby airport in case of an emergency situation and is mainly applicable for international flights

    Read More
  • IndiGo to refund tickets cancelled due to COVID-19
    8th Dec 2020, 11:29 AM

    The airline is planning to complete the payment against all pending credit shells latest by January 31, 2021

    Read More
  • IndiGo resumes operation of 1000 daily flights
    3rd Dec 2020, 10:20 AM

    The flights include scheduled commercial operations and air bubble flights

    Read More
  • IndiGo joins hand with key brands to extend gratitude for medical frontline workers
    20th Nov 2020, 16:37 PM

    The airline takes the Tough Cookie initiative on cloud 6E to salute the brave hearts of 2020 - doctors and nurses

    Read More
  • InterGlobe Aviation reports passenger load factor of 68.2% in October
    19th Nov 2020, 14:43 PM

    The company had reported PLF of 65.4% during the month of September 2020

    Read More
  • IndiGo resumes over 650 weekly flights to and from Uttar Pradesh
    19th Nov 2020, 09:58 AM

    The low-cost carrier has resumed operations from four cities in Uttar Pradesh -- Lucknow, Varanasi, Prayagraj and Gorakhpur

    Read More
  • IndiGo using IATA Financial Gateway for billing, settlement in overseas point of sales
    6th Nov 2020, 09:24 AM

    In the first phase, the facility is being offered in the United Arab Emirates, Qatar and the UK

    Read More
  • IndiGo partners with Stemz Healthcare to offer passengers pre-flight COVID-19 tests
    3rd Nov 2020, 16:25 PM

    Customers can opt for a home visit or choose a lab visit with over 200 plus collection centres in India

    Read More
  • IndiGo's Q2 net loss widens to Rs 1195 crore
    30th Oct 2020, 10:32 AM

    Total income of the company decreased by 64.53% at Rs 3029.20 crore for Q2FY21

    Read More
  • Interglobe Aviation - Quarterly Results
    29th Oct 2020, 15:39 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.