PBT
0.73
1.16
0.86
0.86
0.99
0.32
-0.72
0.10
0.84
0.95
Adjustment
1.60
1.54
1.18
1.14
1.15
1.92
2.60
2.42
1.00
0.75
Changes in Working Capital
-0.84
-1.18
-0.34
0.20
-0.67
0.39
-0.19
0.35
-0.46
-0.76
Cash after chg. in Working capital
1.49
1.52
1.71
2.21
1.48
2.62
1.70
2.87
1.39
0.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.08
-0.18
-0.31
-0.16
0.00
0.00
0.01
-0.12
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00