Inter State Oil Carrier Live BSE/NSE | Inter State Oil Carrier Fundamenta data | Inter State Oil Carrier Balance sheet | Inter State Oil Carrier Quarterly Results | Inter State Oil Carrier Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.01
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.07
N/A
0.30

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.96
11.24
15.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.73
0.54
2.37

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.28
11.20
-12.45

P:E (Median)

8 Years
5 Years
3 Years

9.39
9.65
9.05

P:BV (Average)

8 Years
5 Years
3 Years

0.30
0.30
0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.15
4.45
4.66

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 8.62 7.12 21.07% 6.36 8.57 -25.79% 7.74 8.33 -7.08% 7.70 6.86 12.24%
Expenses 8.03 7.38 8.81% 5.87 7.78 -24.55% 8.50 8.60 -1.16% 6.44 6.47 -0.46%
EBITDA 0.59 -0.26 - 0.50 0.79 -36.71% -0.76 -0.27 - 1.25 0.39 220.51%
EBIDTM 6.80% -3.67% 7.80% 9.25% -9.86% -3.18% 16.28% 5.72%
Other Income 0.53 0.07 657.14% 0.85 0.62 37.10% -0.23 0.06 - 0.03 0.06 -50.00%
Interest 0.21 0.29 -27.59% 0.19 0.22 -13.64% 0.20 0.31 -35.48% 0.19 0.31 -38.71%
Depreciation 0.46 0.47 -2.13% 0.48 0.48 0.00% 0.48 0.46 4.35% 0.48 0.44 9.09%
PBT 0.45 -0.94 - 0.68 0.72 -5.56% -1.67 -0.97 - 0.61 -0.30 -
Tax 0.14 -0.24 - 0.17 0.14 21.43% -0.33 0.13 - 0.14 -0.11 -
PAT 0.31 -0.70 - 0.51 0.57 -10.53% -1.34 -1.09 - 0.47 -0.20 -
PATM 3.57% -9.85% 8.00% 6.69% -17.32% -13.13% 6.08% -2.86%
EPS 0.62 -1.40 - 1.02 1.15 -11.30% -2.68 -2.19 - 0.94 -0.39 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 30.42 31.75 26.68 20.73 16.78 18.64 16.25 15.96 18.47 18.05 14.76 Net Sales Growth -1.49% 19.00% 28.70% 23.54% -9.98% 14.71% 1.82% -13.59% 2.33% 22.29% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 30.42 31.75 26.68 20.73 16.78 18.64 16.25 15.96 18.47 18.05 14.76 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 28.84 29.49 23.98 18.72 14.77 16.44 14.04 14.01 15.86 14.64 12.07 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.91 0.87 0.79 0.73 0.65 0.61 0.54 0.51 0.17 0.10 % Of Sales - 2.87% 3.26% 3.81% 4.35% 3.49% 3.75% 3.38% 2.76% 0.94% 0.68% Manufacturing Exp. - 27.00 22.35 17.27 13.51 15.35 12.77 11.76 13.87 13.70 11.38 % Of Sales - 85.04% 83.77% 83.31% 80.51% 82.35% 78.58% 73.68% 75.09% 75.90% 77.10% General & Admin Exp. - 0.22 0.10 0.09 0.09 0.09 0.07 0.09 0.10 0.56 0.49 % Of Sales - 0.69% 0.37% 0.43% 0.54% 0.48% 0.43% 0.56% 0.54% 3.10% 3.32% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.36 0.66 0.57 0.45 0.35 0.59 1.62 1.38 0.21 0.00 % Of Sales - 4.28% 2.47% 2.75% 2.68% 1.88% 3.63% 10.15% 7.47% 1.16% 0.61% EBITDA 1.58 2.26 2.70 2.01 2.01 2.20 2.21 1.95 2.61 3.41 2.69 EBITDA Margin 5.19% 7.12% 10.12% 9.70% 11.98% 11.80% 13.60% 12.22% 14.13% 18.89% 18.22% Other Income 1.18 1.40 0.66 0.60 0.34 0.33 0.66 0.32 0.44 0.21 0.25 Interest 0.79 1.11 0.80 0.56 0.40 0.47 0.57 0.92 0.94 0.64 0.34 Depreciation 1.90 1.81 1.40 1.18 1.09 1.07 1.98 2.06 2.00 2.13 1.65 PBT 0.07 0.73 1.16 0.86 0.86 0.99 0.32 -0.72 0.10 0.84 0.95 Tax 0.12 0.22 0.36 0.11 0.29 0.69 -0.29 -0.22 0.04 0.18 0.15 Tax Rate 171.43% 30.14% 31.03% 12.79% 33.72% 69.70% -90.63% 30.56% 40.00% 21.43% 15.79% PAT -0.05 0.51 0.80 0.76 0.57 0.30 0.61 -0.50 0.06 0.66 0.79 PAT before Minority Interest -0.05 0.51 0.80 0.76 0.57 0.30 0.61 -0.50 0.06 0.66 0.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.16% 1.61% 3.00% 3.67% 3.40% 1.61% 3.75% -3.13% 0.32% 3.66% 5.35% PAT Growth 0.00% -36.25% 5.26% 33.33% 90.0% -50.82% 222.00% -933.33% -90.91% -16.46% Unadjusted EPS -0.10 1.02 1.60 1.52 1.14 0.60 1.22 -1.00 0.12 1.32 1.58

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

30.42

31.75

26.68

20.73

16.78

18.64

16.25

15.96

18.47

18.05

14.76

Net Sales Growth

-1.49%

19.00%

28.70%

23.54%

-9.98%

14.71%

1.82%

-13.59%

2.33%

22.29%

Cost Of Goods Sold

0.00

Gross Profit

30.42

31.75

26.68

20.73

16.78

18.64

16.25

15.96

18.47

18.05

14.76

GP Margin

100.00%

100%

Total Expenditure

28.84

29.49

23.98

18.72

14.77

16.44

14.04

14.01

15.86

14.64

12.07

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.91

0.87

0.79

0.73

0.65

0.61

0.54

0.51

0.17

0.10

% Of Sales

2.87%

3.26%

3.81%

4.35%

3.49%

3.75%

3.38%

2.76%

0.94%

0.68%

Manufacturing Exp.

27.00

22.35

17.27

13.51

15.35

12.77

11.76

13.87

13.70

11.38

% Of Sales

85.04%

83.77%

83.31%

80.51%

82.35%

78.58%

73.68%

75.09%

75.90%

77.10%

General & Admin Exp.

0.22

0.10

0.09

0.07

0.09

0.10

0.56

0.49

% Of Sales

0.69%

0.37%

0.43%

0.54%

0.48%

0.43%

0.56%

0.54%

3.10%

3.32%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

1.36

0.66

0.57

0.45

0.35

0.59

1.62

1.38

0.21

0.00

% Of Sales

4.28%

2.47%

2.75%

2.68%

1.88%

3.63%

10.15%

7.47%

1.16%

0.61%

EBITDA

1.58

2.26

2.70

2.01

2.20

2.21

1.95

2.61

3.41

2.69

EBITDA Margin

5.19%

7.12%

10.12%

9.70%

11.98%

11.80%

13.60%

12.22%

14.13%

18.89%

18.22%

Other Income

1.18

1.40

0.66

0.60

0.34

0.33

0.66

0.32

0.44

0.21

0.25

Interest

0.79

1.11

0.80

0.56

0.40

0.47

0.57

0.92

0.94

0.64

0.34

Depreciation

1.90

1.81

1.40

1.18

1.09

1.07

1.98

2.06

2.00

2.13

1.65

PBT

0.07

0.73

1.16

0.86

0.99

0.32

-0.72

0.10

0.84

0.95

Tax

0.12

0.22

0.36

0.11

0.29

0.69

-0.29

-0.22

0.04

0.18

0.15

Tax Rate

171.43%

30.14%

31.03%

12.79%

33.72%

69.70%

-90.63%

30.56%

40.00%

21.43%

15.79%

PAT

-0.05

0.51

0.80

0.76

0.57

0.30

0.61

-0.50

0.06

0.66

0.79

PAT before Minority Interest

-0.05

0.51

0.80

0.76

0.57

0.30

0.61

-0.50

0.06

0.66

0.79

Minority Interest

0.00

PAT Margin

-0.16%

1.61%

3.00%

3.67%

3.40%

1.61%

3.75%

-3.13%

0.32%

3.66%

5.35%

PAT Growth

0.00%

-36.25%

5.26%

33.33%

90.0%

-50.82%

222.00%

-933.33%

-90.91%

-16.46%

Unadjusted EPS

-0.10

1.02

1.60

1.52

1.14

0.60

1.22

-1.00

0.12

1.32

1.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 15.51 15.00 14.20 13.44 12.87 12.55 11.94 12.44 12.37 11.71 Share Capital 4.99 4.99 4.99 4.99 4.99 4.99 4.99 4.99 4.99 4.99 Total Reserves 10.52 10.01 9.20 8.45 7.87 7.56 6.95 7.45 7.38 6.72 Non-Current Liabilities 4.41 4.90 2.08 1.69 1.64 0.87 1.62 2.97 7.47 5.77 Secured Loans 3.30 4.00 1.45 0.99 0.93 0.72 1.39 2.53 6.83 5.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.33 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 Current Liabilities 10.05 7.19 5.81 5.37 4.45 4.68 6.15 5.77 1.20 1.03 Trade Payables 2.67 1.27 1.54 0.95 0.67 0.40 0.41 0.42 0.33 0.22 Other Current Liabilities 2.90 1.84 0.90 0.71 0.88 1.25 2.41 2.58 0.15 0.19 Short Term Borrowings 4.48 4.08 3.36 3.48 2.67 2.95 3.32 2.77 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.23 0.23 0.08 0.00 0.00 0.72 0.62 Total Liabilities 29.97 27.09 22.09 20.50 18.96 18.10 19.71 21.18 21.04 18.51 Net Block 12.43 11.18 6.13 5.65 5.83 6.07 8.14 8.60 7.74 7.46 Gross Block 20.51 17.85 11.86 12.65 12.67 12.93 14.23 12.92 13.63 13.86 Accumulated Depreciation 8.08 6.67 5.73 7.00 6.83 6.85 6.10 4.32 5.89 6.40 Non Current Assets 20.30 19.81 14.36 13.91 12.69 12.76 14.94 16.38 15.76 14.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.83 8.56 8.18 8.21 6.69 6.56 6.74 7.62 8.02 6.57 Long Term Loans & Adv. 0.04 0.07 0.05 0.05 0.16 0.13 0.07 0.17 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.67 7.29 7.72 6.58 6.27 5.35 4.76 4.79 5.28 4.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 6.32 4.83 4.51 3.96 4.02 3.06 3.48 3.03 3.02 2.42 Cash & Bank 0.46 0.27 1.63 1.13 0.92 0.67 0.37 0.37 0.64 0.44 Other Current Assets 2.90 0.12 0.08 0.13 1.33 1.62 0.91 1.39 1.62 1.63 Short Term Loans & Adv. 2.69 2.07 1.50 1.36 1.21 1.49 0.76 1.28 1.62 1.51 Net Current Assets -0.38 0.10 1.91 1.22 1.82 0.66 -1.38 -0.98 4.08 3.45 Total Assets 29.97 27.10 22.08 20.49 18.96 18.11 19.70 21.17 21.04 18.52

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

15.51

15.00

14.20

13.44

12.87

12.55

11.94

12.44

12.37

11.71

Share Capital

4.99

Total Reserves

10.52

10.01

9.20

8.45

7.87

7.56

6.95

7.45

7.38

6.72

Non-Current Liabilities

4.41

4.90

2.08

1.69

1.64

0.87

1.62

2.97

7.47

5.77

Secured Loans

3.30

4.00

1.45

0.99

0.93

0.72

1.39

2.53

6.83

5.06

Unsecured Loans

0.00

0.24

0.33

Long Term Provisions

0.00

0.03

0.00

Current Liabilities

10.05

7.19

5.81

5.37

4.45

4.68

6.15

5.77

1.20

1.03

Trade Payables

2.67

1.27

1.54

0.95

0.67

0.40

0.41

0.42

0.33

0.22

Other Current Liabilities

2.90

1.84

0.90

0.71

0.88

1.25

2.41

2.58

0.15

0.19

Short Term Borrowings

4.48

4.08

3.36

3.48

2.67

2.95

3.32

2.77

0.00

Short Term Provisions

0.00

0.23

0.08

0.00

0.72

0.62

Total Liabilities

29.97

27.09

22.09

20.50

18.96

18.10

19.71

21.18

21.04

18.51

Net Block

12.43

11.18

6.13

5.65

5.83

6.07

8.14

8.60

7.74

7.46

Gross Block

20.51

17.85

11.86

12.65

12.67

12.93

14.23

12.92

13.63

13.86

Accumulated Depreciation

8.08

6.67

5.73

7.00

6.83

6.85

6.10

4.32

5.89

6.40

Non Current Assets

20.30

19.81

14.36

13.91

12.69

12.76

14.94

16.38

15.76

14.03

Capital Work in Progress

0.00

Non Current Investment

7.83

8.56

8.18

8.21

6.69

6.56

6.74

7.62

8.02

6.57

Long Term Loans & Adv.

0.04

0.07

0.05

0.16

0.13

0.07

0.17

0.00

Other Non Current Assets

0.00

Current Assets

9.67

7.29

7.72

6.58

6.27

5.35

4.76

4.79

5.28

4.48

Current Investments

0.00

Inventories

0.00

Sundry Debtors

6.32

4.83

4.51

3.96

4.02

3.06

3.48

3.03

3.02

2.42

Cash & Bank

0.46

0.27

1.63

1.13

0.92

0.67

0.37

0.64

0.44

Other Current Assets

2.90

0.12

0.08

0.13

1.33

1.62

0.91

1.39

1.62

1.63

Short Term Loans & Adv.

2.69

2.07

1.50

1.36

1.21

1.49

0.76

1.28

1.62

1.51

Net Current Assets

-0.38

0.10

1.91

1.22

1.82

0.66

-1.38

-0.98

4.08

3.45

Total Assets

29.97

27.10

22.08

20.49

18.96

18.11

19.70

21.17

21.04

18.52

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 1.47 1.45 1.52 1.90 1.32 2.62 1.70 2.88 1.26 0.88 PBT 0.73 1.16 0.86 0.86 0.99 0.32 -0.72 0.10 0.84 0.95 Adjustment 1.60 1.54 1.18 1.14 1.15 1.92 2.60 2.42 1.00 0.75 Changes in Working Capital -0.84 -1.18 -0.34 0.20 -0.67 0.39 -0.19 0.35 -0.46 -0.76 Cash after chg. in Working capital 1.49 1.52 1.71 2.21 1.48 2.62 1.70 2.87 1.39 0.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 -0.08 -0.18 -0.31 -0.16 0.00 0.00 0.01 -0.12 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.40 -6.27 -1.10 -2.17 -0.67 0.87 -0.44 -2.02 -2.73 -3.80 Net Fixed Assets -2.66 -5.99 0.79 0.02 0.26 1.30 -1.31 0.71 0.23 -2.83 Net Investments 0.73 -0.38 0.03 -1.52 -0.13 0.18 0.88 0.40 -1.45 -0.92 Others 0.53 0.10 -1.92 -0.67 -0.80 -0.61 -0.01 -3.13 -1.51 -0.05 Cash from Financing Activity -0.16 3.45 0.10 0.48 -0.39 -3.18 -1.28 -1.03 1.68 2.96 Net Cash Inflow / Outflow -0.09 -1.38 0.52 0.21 0.25 0.31 -0.02 -0.17 0.21 0.03 Opening Cash & Equivalents 0.23 1.61 1.09 0.88 0.62 0.31 0.34 0.50 0.44 0.41 Closing Cash & Equivalent 0.15 0.23 1.61 1.09 0.88 0.62 0.31 0.34 0.64 0.44

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

1.47

1.45

1.52

1.90

1.32

2.62

1.70

2.88

1.26

0.88

PBT

0.73

1.16

0.86

0.99

0.32

-0.72

0.10

0.84

0.95

Adjustment

1.60

1.54

1.18

1.14

1.15

1.92

2.60

2.42

1.00

0.75

Changes in Working Capital

-0.84

-1.18

-0.34

0.20

-0.67

0.39

-0.19

0.35

-0.46

-0.76

Cash after chg. in Working capital

1.49

1.52

1.71

2.21

1.48

2.62

1.70

2.87

1.39

0.93

Interest Paid

0.00

Tax Paid

-0.02

-0.08

-0.18

-0.31

-0.16

0.00

0.01

-0.12

-0.05

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-1.40

-6.27

-1.10

-2.17

-0.67

0.87

-0.44

-2.02

-2.73

-3.80

Net Fixed Assets

-2.66

-5.99

0.79

0.02

0.26

1.30

-1.31

0.71

0.23

-2.83

Net Investments

0.73

-0.38

0.03

-1.52

-0.13

0.18

0.88

0.40

-1.45

-0.92

Others

0.53

0.10

-1.92

-0.67

-0.80

-0.61

-0.01

-3.13

-1.51

-0.05

Cash from Financing Activity

-0.16

3.45

0.10

0.48

-0.39

-3.18

-1.28

-1.03

1.68

2.96

Net Cash Inflow / Outflow

-0.09

-1.38

0.52

0.21

0.25

0.31

-0.02

-0.17

0.21

0.03

Opening Cash & Equivalents

0.23

1.61

1.09

0.88

0.62

0.31

0.34

0.50

0.44

0.41

Closing Cash & Equivalent

0.15

0.23

1.61

1.09

0.88

0.62

0.31

0.34

0.64

0.44

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 31.08 30.05 28.44 26.92 25.77 25.14 23.92 24.91 24.78 23.45 ROA 1.80% 3.27% 3.55% 2.91% 1.63% 3.22% -2.44% 0.30% 3.34% 4.82% ROE 3.36% 5.51% 5.47% 4.37% 2.38% 4.97% -4.09% 0.52% 5.49% 7.02% ROCE 7.24% 8.79% 7.43% 7.07% 8.46% 4.92% 1.03% 5.26% 8.14% 8.42% Fixed Asset Turnover 1.66 1.80 1.69 1.33 1.46 1.20 1.18 1.39 1.31 1.19 Receivable days 64.07 63.86 74.60 86.81 69.34 73.49 74.47 59.77 54.97 53.77 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 24.19 20.81 23.66 19.27 11.34 9.56 10.54 8.39 6.18 4.71 Cash Conversion Cycle 39.88 43.05 50.95 67.54 57.99 63.93 63.92 51.38 48.79 49.06 Total Debt/Equity 0.68 0.65 0.39 0.38 0.34 0.38 0.57 0.63 0.57 0.46 Interest Cover 1.66 2.46 2.54 3.16 3.13 1.56 0.22 1.11 2.32 3.82

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

31.08

30.05

28.44

26.92

25.77

25.14

23.92

24.91

24.78

23.45

ROA

1.80%

3.27%

3.55%

2.91%

1.63%

3.22%

-2.44%

0.30%

3.34%

4.82%

ROE

3.36%

5.51%

5.47%

4.37%

2.38%

4.97%

-4.09%

0.52%

5.49%

7.02%

ROCE

7.24%

8.79%

7.43%

7.07%

8.46%

4.92%

1.03%

5.26%

8.14%

8.42%

Fixed Asset Turnover

1.66

1.80

1.69

1.33

1.46

1.20

1.18

1.39

1.31

1.19

Receivable days

64.07

63.86

74.60

86.81

69.34

73.49

74.47

59.77

54.97

53.77

Inventory Days

0.00

Payable days

24.19

20.81

23.66

19.27

11.34

9.56

10.54

8.39

6.18

4.71

Cash Conversion Cycle

39.88

43.05

50.95

67.54

57.99

63.93

63.92

51.38

48.79

49.06

Total Debt/Equity

0.68

0.65

0.39

0.38

0.34

0.38

0.57

0.63

0.57

0.46

Interest Cover

1.66

2.46

2.54

3.16

3.13

1.56

0.22

1.11

2.32

3.82

Inter State Oil Carrier Ltd.

Logistics

BSE: 530259 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Inter State Oil Carrier Ltd.

Logistics

BSE: 530259 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update