PBT
3.99
4.97
5.10
2.90
3.29
1.57
2.31
1.89
4.21
2.65
Adjustment
-1.65
-4.38
-1.81
-1.18
-0.96
-1.19
-0.91
-1.26
-1.41
-0.87
Changes in Working Capital
-7.81
0.56
-6.29
-1.30
-1.72
-0.55
-0.54
2.90
-0.80
-4.63
Cash after chg. in Working capital
-5.47
1.15
-3.00
0.42
0.62
-0.17
0.86
3.53
1.99
-2.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-0.91
-0.04
-0.48
-0.38
-0.32
-0.37
-0.44
-0.61
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.10
0.00
-0.04
0.00
0.00
0.00
0.00