PBT
-0.22
-0.65
0.78
1.41
0.66
0.86
0.51
0.32
0.29
0.60
Adjustment
0.46
-0.04
-0.01
-0.13
-0.06
0.04
0.02
0.03
-0.29
-0.60
Changes in Working Capital
-0.18
-0.17
-0.48
0.09
0.66
0.08
0.01
-0.09
-0.50
-1.43
Cash after chg. in Working capital
0.06
-0.86
0.29
1.38
1.26
0.98
0.54
0.26
-0.50
-1.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.21
-0.37
-0.31
-0.25
-0.31
-0.15
-0.09
-0.10
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00