PBT
-0.18
-0.08
-0.08
-0.13
-0.45
-0.61
-0.50
0.00
0.09
0.17
Adjustment
-0.08
0.00
0.00
0.00
0.09
0.66
0.74
0.00
0.94
0.80
Changes in Working Capital
0.18
-2.78
0.07
0.12
-4.09
7.23
-0.31
0.00
0.44
-5.79
Cash after chg. in Working capital
-0.08
-2.85
-0.01
-0.01
-4.46
7.28
-0.06
0.00
1.47
-4.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
-0.03
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00