PBT
-10.28
-6.12
0.04
5.63
1.88
1.42
-11.97
-0.40
5.15
5.43
Adjustment
-1.74
-0.58
-1.47
-4.02
-0.74
-2.99
8.02
0.59
-0.52
-0.23
Changes in Working Capital
17.55
2.63
2.25
1.94
-7.56
-3.12
-2.22
11.02
-5.39
-3.89
Cash after chg. in Working capital
5.53
-4.06
0.82
3.55
-6.42
-4.68
-6.16
11.21
-0.76
1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.58
-0.23
0.85
0.18
-0.17
0.00
0.00
-0.46
-1.02
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00