Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Engineering

Rating :
50/99  (View)

BSE: 541353 | NSE: Not Listed

36.15
-0.70 (-1.90%)
19-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  36.15
  •  36.15
  •  36.15
  •  36.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3200
  •  1.16
  •  42.20
  •  13.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.40
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.28%
  • 1.26%
  • 30.17%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 5.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.92

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
141.31
157.09
154.17
100.24
92.43
91.22
83.01
77.98
Net Sales Growth
-
-10.05%
1.89%
53.80%
8.45%
1.33%
9.89%
6.45%
 
Cost Of Goods Sold
-
72.44
92.83
97.85
57.31
56.88
50.66
38.63
43.51
Gross Profit
-
68.87
64.26
56.33
42.92
35.55
40.56
44.38
34.47
GP Margin
-
48.74%
40.91%
36.54%
42.82%
38.46%
44.46%
53.46%
44.20%
Total Expenditure
-
125.57
136.33
132.58
90.88
83.84
79.26
73.30
70.38
Power & Fuel Cost
-
0.12
0.15
0.14
0.14
0.11
0.12
0.11
0.12
% Of Sales
-
0.08%
0.10%
0.09%
0.14%
0.12%
0.13%
0.13%
0.15%
Employee Cost
-
13.06
13.08
12.08
9.94
7.67
7.43
7.83
5.72
% Of Sales
-
9.24%
8.33%
7.84%
9.92%
8.30%
8.15%
9.43%
7.34%
Manufacturing Exp.
-
34.99
23.51
16.53
17.59
16.10
17.43
16.94
9.60
% Of Sales
-
24.76%
14.97%
10.72%
17.55%
17.42%
19.11%
20.41%
12.31%
General & Admin Exp.
-
4.12
4.34
4.30
4.24
1.12
1.34
7.88
9.58
% Of Sales
-
2.92%
2.76%
2.79%
4.23%
1.21%
1.47%
9.49%
12.29%
Selling & Distn. Exp.
-
0.23
0.16
0.49
0.09
0.03
0.00
0.00
0.00
% Of Sales
-
0.16%
0.10%
0.32%
0.09%
0.03%
0%
0%
0%
Miscellaneous Exp.
-
0.63
2.26
1.19
1.56
1.94
2.29
1.91
1.85
% Of Sales
-
0.45%
1.44%
0.77%
1.56%
2.10%
2.51%
2.30%
2.37%
EBITDA
-
15.74
20.76
21.59
9.36
8.59
11.96
9.71
7.60
EBITDA Margin
-
11.14%
13.22%
14.00%
9.34%
9.29%
13.11%
11.70%
9.75%
Other Income
-
1.26
1.67
1.01
2.12
1.96
0.83
0.74
0.35
Interest
-
5.15
5.04
8.72
6.19
5.97
5.61
4.64
3.35
Depreciation
-
3.99
2.37
2.21
2.39
2.05
2.47
1.83
1.12
PBT
-
7.86
15.02
11.68
2.90
2.53
4.71
3.98
3.48
Tax
-
-0.21
2.99
3.77
2.48
0.87
1.57
1.29
1.16
Tax Rate
-
2.56%
39.19%
32.28%
85.52%
34.39%
33.33%
32.41%
33.33%
PAT
-
-8.01
4.65
7.92
0.42
1.66
3.14
2.69
2.32
PAT before Minority Interest
-
-8.01
4.65
7.92
0.42
1.66
3.14
2.69
2.32
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-5.67%
2.96%
5.14%
0.42%
1.80%
3.44%
3.24%
2.98%
PAT Growth
-
-272.26%
-41.29%
1785.71%
-74.70%
-47.13%
16.73%
15.95%
 
Unadjusted EPS
-
-4.24
2.46
4.19
0.22
0.88
1.66
1.42
1.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
119.38
127.38
86.50
59.40
57.89
56.23
38.13
35.44
Share Capital
18.87
18.87
13.21
10.29
10.29
10.29
6.00
6.00
Total Reserves
100.51
108.52
73.29
49.11
47.60
45.94
32.13
29.44
Non-Current Liabilities
15.95
17.20
16.85
27.72
31.28
18.30
27.68
27.79
Secured Loans
0.24
0.96
1.61
2.67
3.42
5.41
7.74
7.74
Unsecured Loans
15.08
15.41
15.10
24.81
27.49
12.51
19.53
19.82
Long Term Provisions
0.81
0.75
0.65
0.58
0.47
0.38
0.27
0.18
Current Liabilities
48.79
66.59
76.63
65.21
57.21
54.24
56.76
40.10
Trade Payables
19.91
32.33
24.53
20.80
18.74
24.86
21.95
18.64
Other Current Liabilities
2.28
2.84
16.39
13.32
9.41
6.30
13.55
4.24
Short Term Borrowings
26.58
31.40
33.80
31.08
29.05
23.05
20.17
16.70
Short Term Provisions
0.02
0.02
1.91
0.01
0.02
0.02
1.09
0.52
Total Liabilities
184.12
211.17
179.98
152.33
146.38
128.77
122.57
103.33
Net Block
28.73
24.43
13.17
14.66
15.50
17.18
19.19
7.93
Gross Block
49.89
41.62
28.21
27.58
25.29
24.92
24.50
11.41
Accumulated Depreciation
21.16
17.19
15.03
12.92
9.79
7.74
5.31
3.47
Non Current Assets
57.85
56.03
34.88
34.04
50.95
44.65
35.25
26.06
Capital Work in Progress
0.00
5.09
0.00
0.00
0.00
0.00
0.00
6.59
Non Current Investment
15.60
15.60
15.60
15.60
15.60
0.00
0.00
0.00
Long Term Loans & Adv.
13.52
10.91
3.76
1.24
19.48
19.21
16.06
11.54
Other Non Current Assets
0.00
0.00
2.34
2.54
0.36
8.26
0.00
0.00
Current Assets
126.26
155.15
145.10
118.28
95.44
84.11
87.31
77.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
38.97
44.98
34.62
34.25
11.02
12.82
9.96
8.37
Sundry Debtors
36.08
53.90
65.23
37.29
41.29
34.47
17.49
30.45
Cash & Bank
13.77
14.25
10.60
8.50
6.12
1.48
9.05
5.86
Other Current Assets
37.45
10.62
31.35
11.74
37.01
35.35
50.81
32.59
Short Term Loans & Adv.
20.96
31.39
3.29
26.49
2.16
2.03
3.80
1.74
Net Current Assets
77.48
88.55
68.46
53.07
38.22
29.88
30.55
37.16
Total Assets
184.11
211.18
179.98
152.32
146.39
128.76
122.57
103.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
13.34
-3.90
0.14
9.13
7.08
-12.10
10.47
15.54
PBT
-8.21
7.64
11.68
2.90
2.53
4.71
3.98
3.48
Adjustment
24.59
14.16
10.37
7.15
7.46
7.44
5.86
2.47
Changes in Working Capital
-0.95
-21.11
-19.72
-2.72
-1.80
-22.16
3.31
10.66
Cash after chg. in Working capital
15.43
0.68
2.33
7.33
8.18
-10.01
13.15
16.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.09
-4.58
-2.19
1.80
-1.10
-2.08
-2.67
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.83
-19.72
-8.98
-0.93
-15.44
1.59
-5.81
-13.75
Net Fixed Assets
-3.18
-18.50
-0.63
-2.29
-0.37
-0.42
-6.50
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.65
-1.22
-8.35
1.36
-15.07
2.01
0.69
Cash from Financing Activity
-11.24
25.62
2.12
-5.05
13.01
2.93
-1.47
-1.51
Net Cash Inflow / Outflow
-1.73
2.00
-6.72
3.15
4.64
-7.57
3.19
0.28
Opening Cash & Equivalents
2.84
0.84
7.56
4.41
1.48
9.05
5.86
5.58
Closing Cash & Equivalent
1.11
2.84
0.84
7.56
6.12
1.48
9.05
5.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
63.27
67.51
65.49
57.75
56.28
54.67
63.55
59.06
ROA
-4.05%
2.38%
4.77%
0.28%
1.21%
2.50%
2.38%
2.25%
ROE
-6.49%
4.35%
10.86%
0.71%
2.91%
6.65%
7.31%
6.55%
ROCE
-1.81%
8.07%
15.85%
7.58%
7.73%
10.98%
10.24%
8.53%
Fixed Asset Turnover
3.09
4.50
5.53
3.79
3.68
3.69
4.62
6.84
Receivable days
116.22
138.41
121.36
143.07
149.58
103.97
105.40
142.52
Inventory Days
108.43
92.48
81.53
82.42
47.05
45.56
40.29
39.18
Payable days
75.86
78.03
63.64
81.82
95.50
108.63
112.51
111.88
Cash Conversion Cycle
148.79
152.86
139.25
143.67
101.14
40.90
33.17
69.82
Total Debt/Equity
0.36
0.38
0.59
1.01
1.08
0.77
1.31
1.26
Interest Cover
-0.60
2.52
2.34
1.47
1.42
1.84
1.86
2.04

Annual Reports:


News Update


  • Innovators Facade Systems receives work order of Rs 40 crore
    14th Dec 2020, 09:12 AM

    The order is for Design, Supply, Fabrication and Installation of Fa├žade Work in Mumbai

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.