PBT
-1.88
-1.14
1.69
0.37
1.41
1.43
1.37
2.05
1.87
2.37
Adjustment
0.13
-0.27
-2.45
-1.21
-1.15
-1.31
-1.00
-1.84
-1.58
-2.03
Changes in Working Capital
0.42
-0.22
0.04
0.65
-0.43
-0.12
0.40
0.31
-0.72
0.14
Cash after chg. in Working capital
-1.33
-1.63
-0.73
-0.19
-0.18
0.00
0.77
0.52
-0.43
0.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.14
-0.16
-0.34
-0.34
-0.34
-0.56
-0.30
-0.30
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00