Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

IT - Software Services

Rating :
57/99  (View)

BSE: 539807 | NSE: INFIBEAM

83.30
1.85 (2.27%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  81.85
  •  83.60
  •  80.85
  •  81.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  469071
  •  390.74
  •  97.00
  •  26.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,547.17
  • 60.37
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,466.34
  • 0.12%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.33%
  • 13.87%
  • 40.78%
  • FII
  • DII
  • Others
  • 7.05%
  • 0.01%
  • 5.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.15
  • 13.98
  • -8.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.73
  • 47.53
  • -0.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.46
  • -13.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 106.01
  • 32.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.39
  • 2.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 59.32
  • 29.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
153.90
168.35
-8.58%
102.66
185.52
-44.66%
135.91
299.24
-54.58%
158.31
320.32
-50.58%
Expenses
119.28
128.15
-6.92%
71.67
147.75
-51.49%
101.70
236.69
-57.03%
117.21
261.25
-55.13%
EBITDA
34.62
40.20
-13.88%
30.99
37.77
-17.95%
34.21
62.55
-45.31%
41.10
59.07
-30.42%
EBIDTM
22.50%
23.88%
30.19%
20.36%
25.17%
20.90%
25.96%
18.44%
Other Income
3.10
2.42
28.10%
2.65
2.42
9.50%
5.48
0.31
1,667.74%
2.10
2.62
-19.85%
Interest
0.99
1.12
-11.61%
0.91
1.24
-26.61%
0.94
1.17
-19.66%
1.05
1.67
-37.13%
Depreciation
25.24
21.64
16.64%
23.55
19.52
20.65%
24.26
24.87
-2.45%
25.94
19.66
31.94%
PBT
11.49
19.86
-42.15%
9.18
19.43
-52.75%
22.77
85.07
-73.23%
16.21
40.36
-59.84%
Tax
3.49
7.64
-54.32%
2.84
5.73
-50.44%
4.80
17.95
-73.26%
3.05
9.20
-66.85%
PAT
8.00
12.22
-34.53%
6.34
13.70
-53.72%
17.97
67.12
-73.23%
13.16
31.16
-57.77%
PATM
5.20%
7.26%
6.18%
7.38%
13.22%
22.43%
8.31%
9.73%
EPS
0.14
0.37
-62.16%
0.18
0.42
-57.14%
0.44
1.14
-61.40%
0.39
0.48
-18.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
550.78
648.09
1,159.07
839.32
441.34
336.95
288.20
207.34
151.15
127.88
54.26
Net Sales Growth
-43.42%
-44.09%
38.10%
90.18%
30.98%
16.92%
39.00%
37.17%
18.20%
135.68%
 
Cost Of Goods Sold
0.00
0.00
202.58
287.88
272.91
232.20
222.63
168.34
133.78
119.69
45.13
Gross Profit
550.78
648.09
956.49
551.44
168.44
104.75
65.57
39.01
17.37
8.19
9.12
GP Margin
100.00%
100%
82.52%
65.70%
38.17%
31.09%
22.75%
18.81%
11.49%
6.40%
16.81%
Total Expenditure
409.86
494.81
982.88
682.61
374.68
315.02
291.03
227.74
173.17
137.71
51.89
Power & Fuel Cost
-
1.17
2.24
1.68
1.03
1.17
1.04
0.72
0.54
0.22
0.04
% Of Sales
-
0.18%
0.19%
0.20%
0.23%
0.35%
0.36%
0.35%
0.36%
0.17%
0.07%
Employee Cost
-
62.32
73.60
55.89
29.07
27.62
21.08
22.34
10.58
7.05
2.82
% Of Sales
-
9.62%
6.35%
6.66%
6.59%
8.20%
7.31%
10.77%
7.00%
5.51%
5.20%
Manufacturing Exp.
-
396.50
393.31
179.46
1.20
0.72
0.74
3.10
1.51
0.84
0.27
% Of Sales
-
61.18%
33.93%
21.38%
0.27%
0.21%
0.26%
1.50%
1.00%
0.66%
0.50%
General & Admin Exp.
-
15.22
31.17
29.23
22.84
20.63
16.56
19.53
14.93
8.01
2.64
% Of Sales
-
2.35%
2.69%
3.48%
5.18%
6.12%
5.75%
9.42%
9.88%
6.26%
4.87%
Selling & Distn. Exp.
-
10.18
262.13
102.62
37.99
22.97
18.00
7.81
8.29
1.10
0.18
% Of Sales
-
1.57%
22.62%
12.23%
8.61%
6.82%
6.25%
3.77%
5.48%
0.86%
0.33%
Miscellaneous Exp.
-
4.40
12.30
19.06
5.79
4.53
8.03
5.81
3.33
0.60
0.18
% Of Sales
-
0.68%
1.06%
2.27%
1.31%
1.34%
2.79%
2.80%
2.20%
0.47%
1.47%
EBITDA
140.92
153.28
176.19
156.71
66.66
21.93
-2.83
-20.40
-22.02
-9.83
2.37
EBITDA Margin
25.59%
23.65%
15.20%
18.67%
15.10%
6.51%
-0.98%
-9.84%
-14.57%
-7.69%
4.37%
Other Income
13.33
12.43
11.13
31.33
16.36
5.50
7.15
1.72
1.41
1.31
0.20
Interest
3.89
4.35
6.45
5.73
4.26
1.15
1.37
0.79
1.18
1.05
0.18
Depreciation
98.99
91.35
82.21
66.43
22.48
17.54
13.09
7.42
3.13
1.25
0.67
PBT
59.65
70.00
98.66
115.89
56.28
8.74
-10.14
-26.89
-24.92
-10.82
1.71
Tax
14.18
21.22
27.15
27.05
12.75
-0.06
-0.03
0.01
0.00
0.00
0.00
Tax Rate
23.77%
27.11%
18.62%
23.34%
22.65%
-0.69%
0.30%
-0.04%
0.00%
0.00%
0.00%
PAT
45.47
57.00
119.39
88.91
44.10
9.38
-9.54
-25.93
-24.91
-10.82
-18.62
PAT before Minority Interest
47.90
57.06
118.69
88.83
43.53
8.79
-10.11
-26.89
-24.92
-10.82
-18.29
Minority Interest
2.43
-0.06
0.70
0.08
0.57
0.59
0.57
0.96
0.01
0.00
-0.33
PAT Margin
8.26%
8.80%
10.30%
10.59%
9.99%
2.78%
-3.31%
-12.51%
-16.48%
-8.46%
-34.32%
PAT Growth
-63.39%
-52.26%
34.28%
101.61%
370.15%
198.32%
63.21%
-4.09%
-130.22%
41.89%
 
Unadjusted EPS
0.68
0.86
1.80
1.34
0.66
0.14
-0.14
-0.39
-0.37
-0.16
-0.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,844.96
2,737.64
2,625.87
782.73
663.04
212.67
82.50
24.09
8.63
13.29
Share Capital
66.47
66.34
54.28
53.89
53.09
42.56
39.57
37.60
29.58
29.58
Total Reserves
2,757.79
2,637.38
2,539.59
698.81
579.90
138.79
23.77
-13.51
-28.95
-18.14
Non-Current Liabilities
54.63
50.24
48.65
-9.98
-8.96
2.85
5.34
5.80
0.51
3.38
Secured Loans
17.58
26.37
35.16
0.00
0.00
0.00
0.00
0.00
0.00
1.17
Unsecured Loans
0.00
0.16
0.15
0.00
0.00
2.00
4.44
5.44
0.00
0.00
Long Term Provisions
4.80
4.65
4.19
1.24
1.69
1.05
0.90
0.36
0.51
0.28
Current Liabilities
277.98
386.33
293.40
260.35
85.62
52.05
45.97
87.88
63.54
19.92
Trade Payables
31.31
18.40
25.18
17.02
25.76
20.54
24.80
38.00
5.07
2.98
Other Current Liabilities
231.59
348.84
230.75
100.19
55.58
28.12
16.57
11.97
2.92
3.46
Short Term Borrowings
8.79
13.77
31.70
136.23
3.69
2.95
4.17
37.27
55.34
13.32
Short Term Provisions
6.29
5.32
5.77
6.92
0.60
0.44
0.43
0.64
0.22
0.16
Total Liabilities
3,176.96
3,173.54
2,968.28
1,032.19
739.36
267.82
134.63
119.43
74.35
38.26
Net Block
2,133.60
2,101.71
2,114.54
90.34
67.03
50.80
44.70
24.77
14.26
10.24
Gross Block
2,309.54
2,197.40
2,215.76
130.24
84.46
81.28
62.05
35.53
21.90
16.63
Accumulated Depreciation
175.94
95.69
101.22
39.90
17.42
30.48
17.35
10.77
7.64
6.39
Non Current Assets
2,627.50
2,348.32
2,381.38
395.07
117.60
146.63
97.67
68.52
59.77
26.05
Capital Work in Progress
0.00
32.47
59.51
120.58
19.25
26.21
8.26
5.86
3.81
3.81
Non Current Investment
392.10
101.66
26.37
60.00
0.00
0.00
0.00
0.12
0.12
0.10
Long Term Loans & Adv.
55.07
95.79
157.59
122.48
31.20
69.36
43.99
37.52
41.45
11.31
Other Non Current Assets
46.73
16.68
23.37
1.66
0.11
0.26
0.71
0.25
0.13
0.59
Current Assets
549.45
825.22
586.90
637.12
621.77
121.19
36.96
50.92
14.59
12.21
Current Investments
0.00
0.00
0.21
0.00
0.00
0.00
0.00
0.00
0.08
0.08
Inventories
0.00
0.00
11.61
9.42
23.78
12.28
8.63
5.24
1.83
2.12
Sundry Debtors
57.26
24.45
110.70
55.50
47.97
33.11
17.05
35.68
7.45
9.02
Cash & Bank
103.87
132.79
182.96
306.70
516.59
60.17
4.34
3.65
1.13
0.57
Other Current Assets
388.31
531.46
155.36
15.72
33.42
15.63
6.94
6.35
4.11
0.41
Short Term Loans & Adv.
96.60
136.53
126.07
249.78
23.66
8.95
5.16
5.31
4.10
0.29
Net Current Assets
271.47
438.89
293.50
376.77
536.14
69.14
-9.01
-36.96
-48.95
-7.72
Total Assets
3,176.95
3,173.54
2,968.28
1,032.19
739.37
267.82
134.63
119.44
74.36
38.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
22.39
308.11
97.32
59.31
23.92
-20.94
PBT
78.28
145.84
115.89
56.28
8.72
-10.14
Adjustment
84.73
51.66
60.25
19.20
22.03
11.95
Changes in Working Capital
-122.45
134.05
-64.47
-11.08
-2.93
-18.00
Cash after chg. in Working capital
40.56
331.54
111.66
64.40
27.82
-16.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.18
-23.43
-14.34
-5.09
-3.89
-4.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.66
-221.96
-15.94
-558.40
-2.98
-90.98
Net Fixed Assets
-103.32
-77.62
-1,967.56
-112.58
-6.47
Net Investments
-79.54
-146.49
0.70
14.26
-74.36
Others
146.20
2.15
1,950.92
-460.08
77.85
Cash from Financing Activity
-26.09
-54.32
-96.77
161.53
440.46
123.24
Net Cash Inflow / Outflow
-40.36
31.83
-15.39
-337.55
461.40
11.32
Opening Cash & Equivalents
131.72
158.31
137.87
475.41
14.92
3.61
Closing Cash & Equivalent
91.36
131.72
158.31
137.87
476.32
14.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
42.49
40.76
47.79
13.97
11.92
4.25
1.59
0.63
0.01
0.37
ROA
1.80%
3.87%
4.44%
4.91%
1.74%
-5.03%
-21.17%
-25.72%
-19.21%
-47.80%
ROE
2.06%
4.48%
5.31%
6.28%
2.16%
-8.30%
-62.18%
-209.63%
-194.57%
-166.84%
ROCE
2.93%
5.57%
6.73%
7.63%
2.23%
-5.70%
-33.25%
-36.57%
-21.24%
-63.67%
Fixed Asset Turnover
0.29
0.53
0.72
4.11
4.07
4.02
4.25
5.26
6.64
3.26
Receivable days
23.01
21.28
36.14
42.79
43.91
31.76
46.41
52.07
23.50
60.69
Inventory Days
0.00
0.00
4.57
13.73
19.53
13.24
12.21
8.53
5.64
14.27
Payable days
16.15
7.75
11.06
22.28
26.93
29.52
53.77
48.72
11.31
22.63
Cash Conversion Cycle
6.86
13.52
29.65
34.24
36.52
15.48
4.85
11.88
17.82
52.34
Total Debt/Equity
0.01
0.01
0.03
0.18
0.01
0.03
0.14
1.81
352.50
1.43
Interest Cover
19.00
23.61
21.24
14.20
8.60
-6.41
-32.99
-20.10
-9.28
-100.04

Annual Reports:


News Update


  • Infibeam Avenues divests 100% stake in Cardpay Technologies
    1st Jan 2021, 09:35 AM

    Hence, Cardpay will become a step down Subsidiary of the company

    Read More
  • Infibeam Avenues gets NCLT’s nod for demerger of SME e-commerce services, e-commerce business
    30th Nov 2020, 10:55 AM

    Under the 'Composite Scheme of Arrangement', the company had sought to demerge its SME E-commerce as well as the E-commerce marketplace businesses to Suvidhaa

    Read More
  • Infibeam Avenues collaborates with Bank Muscat
    24th Nov 2020, 10:00 AM

    With this move, Infibeam Avenues’ has accelerated its move further to widen its footprint in the Middle East

    Read More
  • Infibeam Avenues gets nod to invest funds in So Hum Bharat Digital Payments
    12th Nov 2020, 17:27 PM

    Post-acquisition, So Hum will become associate Company

    Read More
  • Infibeam Avenues - Quarterly Results
    12th Nov 2020, 15:12 PM

    Read More
  • Infibeam Avenues, JPMorgan Chase Bank enter into definitive agreement
    14th Oct 2020, 15:49 PM

    The company has entered into agreement to use flagship enterprise payment platform

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.