PBT
59.86
61.69
39.83
46.12
22.40
-8.20
-1.21
-1.02
0.00
-20.24
Adjustment
76.77
35.99
29.77
-20.42
-8.72
3.85
1.16
1.54
-0.01
20.24
Changes in Working Capital
-94.74
102.25
-52.10
-26.98
10.20
21.92
13.72
2.37
-33.40
-0.22
Cash after chg. in Working capital
41.88
199.94
17.50
-1.28
23.88
17.57
13.67
2.88
-33.42
-0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.87
-20.22
-14.37
-3.45
-2.40
-2.70
-0.23
-0.08
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00