PBT
0.08
0.28
0.12
0.12
0.93
1.15
1.18
1.89
0.39
0.25
Adjustment
0.11
-0.15
0.03
0.66
1.92
2.57
3.03
4.78
9.74
0.12
Changes in Working Capital
0.08
-0.32
0.16
2.27
14.90
-2.25
5.22
-4.59
-28.70
-0.82
Cash after chg. in Working capital
0.26
-0.18
0.30
3.04
17.74
1.48
9.44
2.08
-18.58
-0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.09
-0.04
-0.05
-0.02
0.00
-0.35
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.30
0.00
0.00