PBT
-9.09
-1.78
-0.62
0.11
-3.35
0.34
0.65
0.65
0.38
Adjustment
1.32
3.51
3.27
2.89
4.72
3.76
0.72
0.64
0.10
Changes in Working Capital
13.85
-0.37
-2.03
3.01
3.74
0.26
-4.99
-6.09
1.75
Cash after chg. in Working capital
6.07
1.36
0.62
6.01
5.11
4.37
-3.62
-4.81
2.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
3.01
2.96
1.41
Tax Paid
0.00
0.00
0.00
-0.02
0.00
-0.07
-0.14
-0.14
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00