PBT
0.07
0.14
0.10
0.03
0.22
0.10
0.20
0.06
0.01
0.11
Adjustment
-0.33
-0.26
-0.20
-0.04
-0.28
-0.25
-0.07
0.93
0.53
0.49
Changes in Working Capital
0.62
0.46
2.54
-1.49
-2.21
-0.66
2.04
-1.80
-0.24
-0.83
Cash after chg. in Working capital
0.36
0.34
2.43
-1.51
-2.27
-0.81
2.17
-0.80
0.30
-0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.06
-0.05
-0.03
-0.10
-0.09
-0.02
-0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00