PBT
-1.74
-1.28
-0.82
-2.14
-4.38
0.12
0.25
0.59
0.42
1.32
Adjustment
1.52
1.19
0.89
1.82
4.08
-9.91
0.13
5.90
4.81
4.73
Changes in Working Capital
0.13
-0.29
0.20
0.72
-0.23
30.53
-1.79
-3.49
-1.42
-2.26
Cash after chg. in Working capital
-0.09
-0.38
0.27
0.40
-0.53
20.74
-1.41
3.00
3.81
3.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.46
-4.77
-4.64
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.02
-0.08
-0.13
-0.55
-1.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00