PBT
0.88
-0.12
-0.07
-0.18
-0.26
4.77
1.65
0.09
-0.06
-0.01
Adjustment
-1.22
0.01
-0.01
-0.02
-0.04
-4.86
-1.71
-0.17
-0.04
0.00
Changes in Working Capital
-3.95
-0.01
0.05
0.03
0.28
0.23
0.43
-0.78
1.06
0.57
Cash after chg. in Working capital
-4.29
-0.12
-0.03
-0.17
-0.01
0.15
0.37
-0.87
0.96
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
0.02
-0.01
-0.01
-0.01
-0.96
-0.74
-0.02
-0.01
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00