PBT
-19.04
29.79
7.23
29.59
0.43
17.64
7.52
-5.83
7.24
28.54
Adjustment
13.27
-38.68
-9.72
-32.19
-3.55
-15.61
-0.14
0.90
5.87
-12.44
Changes in Working Capital
-1.70
1.34
-2.11
4.19
20.76
49.01
-4.42
7.99
-5.75
-6.61
Cash after chg. in Working capital
-7.47
-7.55
-4.60
1.59
17.64
51.04
2.97
3.06
7.35
9.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.17
-5.60
-1.98
-0.06
-4.10
-0.20
-0.06
-1.06
-1.68
-2.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00