Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Power Generation/Distribution

Rating :
57/99  (View)

BSE: Not Listed | NSE: DPSCLTD

13.95
-0.05 (-0.36%)
19-Jan-2021 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.30
  •  14.30
  •  13.60
  •  14.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32703
  •  4.56
  •  17.80
  •  4.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,358.44
  • 105.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,644.77
  • 0.36%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.50%
  • 0.00%
  • 39.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.70
  • -7.75
  • -22.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.36
  • -12.40
  • -17.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.40
  • -16.60
  • -10.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 69.83
  • 62.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.74
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.64
  • 17.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
128.05
117.92
8.59%
90.58
113.90
-20.47%
128.09
117.95
8.60%
121.21
124.48
-2.63%
Expenses
108.60
102.98
5.46%
73.06
100.99
-27.66%
106.06
93.87
12.99%
102.77
106.79
-3.76%
EBITDA
19.44
14.94
30.12%
17.51
12.91
35.63%
22.02
24.09
-8.59%
18.44
17.69
4.24%
EBIDTM
15.18%
12.67%
19.34%
11.33%
17.19%
20.42%
15.21%
14.21%
Other Income
2.98
12.79
-76.70%
5.23
5.94
-11.95%
5.88
12.54
-53.11%
7.24
19.90
-63.62%
Interest
9.32
12.36
-24.60%
11.46
11.20
2.32%
10.62
20.42
-47.99%
11.44
26.05
-56.08%
Depreciation
7.50
5.78
29.76%
7.59
5.74
32.23%
11.78
4.03
192.31%
5.80
4.04
43.56%
PBT
5.60
9.58
-41.54%
3.69
1.90
94.21%
5.51
12.17
-54.72%
8.69
7.50
15.87%
Tax
2.10
3.91
-46.29%
1.46
1.05
39.05%
3.50
0.52
573.08%
3.29
1.13
191.15%
PAT
3.50
5.68
-38.38%
2.23
0.85
162.35%
2.01
11.66
-82.76%
5.40
6.36
-15.09%
PATM
2.73%
4.81%
2.46%
0.75%
1.57%
9.88%
4.46%
5.11%
EPS
0.04
0.05
-20.00%
0.02
0.01
100.00%
0.03
0.12
-75.00%
0.05
0.05
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
467.93
481.13
605.28
1,014.46
832.82
720.27
718.36
694.53
Net Sales Growth
-1.33%
-20.51%
-40.33%
21.81%
15.63%
0.27%
3.43%
 
Cost Of Goods Sold
2.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
465.72
481.13
605.28
1,014.46
832.82
720.27
718.36
694.53
GP Margin
99.53%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
390.49
442.11
544.91
911.29
788.23
644.63
621.93
603.82
Power & Fuel Cost
-
349.39
415.47
677.95
566.36
503.14
485.19
475.04
% Of Sales
-
72.62%
68.64%
66.83%
68.01%
69.85%
67.54%
68.40%
Employee Cost
-
49.27
53.01
73.26
52.83
46.50
45.86
42.18
% Of Sales
-
10.24%
8.76%
7.22%
6.34%
6.46%
6.38%
6.07%
Manufacturing Exp.
-
18.71
47.24
96.00
93.57
66.92
73.69
71.43
% Of Sales
-
3.89%
7.80%
9.46%
11.24%
9.29%
10.26%
10.28%
General & Admin Exp.
-
13.12
12.30
33.68
19.40
12.05
2.21
1.74
% Of Sales
-
2.73%
2.03%
3.32%
2.33%
1.67%
0.31%
0.25%
Selling & Distn. Exp.
-
0.21
0.91
4.57
3.26
0.00
0.00
0.00
% Of Sales
-
0.04%
0.15%
0.45%
0.39%
0%
0%
0%
Miscellaneous Exp.
-
11.42
15.98
25.81
52.81
16.01
14.97
13.44
% Of Sales
-
2.37%
2.64%
2.54%
6.34%
2.22%
2.08%
1.94%
EBITDA
77.41
39.02
60.37
103.17
44.59
75.64
96.43
90.71
EBITDA Margin
16.54%
8.11%
9.97%
10.17%
5.35%
10.50%
13.42%
13.06%
Other Income
21.33
60.88
76.57
213.42
39.77
40.72
1.72
2.92
Interest
42.84
45.62
96.86
223.40
142.75
50.44
45.55
34.71
Depreciation
32.67
29.10
16.83
97.56
58.15
19.37
15.22
14.57
PBT
23.49
25.17
23.25
-4.37
-116.54
46.55
37.40
44.36
Tax
10.35
11.75
6.92
13.91
23.22
8.91
12.57
15.64
Tax Rate
44.06%
46.22%
28.41%
42.00%
11.28%
19.14%
33.61%
35.26%
PAT
13.14
13.67
17.44
18.97
175.70
33.88
24.83
28.72
PAT before Minority Interest
13.14
13.67
17.44
19.21
182.63
37.64
24.83
28.72
Minority Interest
0.00
0.00
0.00
-0.24
-6.93
-3.76
0.00
0.00
PAT Margin
2.81%
2.84%
2.88%
1.87%
21.10%
4.70%
3.46%
4.14%
PAT Growth
-46.48%
-21.62%
-8.07%
-89.20%
418.60%
36.45%
-13.54%
 
Unadjusted EPS
0.13
0.14
0.18
0.19
1.80
0.35
0.25
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,617.48
1,159.73
5,026.66
5,004.40
1,082.09
1,030.81
1,004.01
Share Capital
97.38
97.38
97.38
97.38
97.38
97.38
97.38
Total Reserves
1,459.68
1,001.94
4,868.87
4,846.61
924.29
873.01
846.22
Non-Current Liabilities
479.86
535.53
3,377.43
3,627.74
2,537.13
572.24
473.14
Secured Loans
57.26
234.63
3,088.90
3,316.31
2,120.47
247.01
296.68
Unsecured Loans
69.83
56.86
0.22
0.22
150.91
150.19
0.00
Long Term Provisions
3.71
3.44
5.82
4.53
5.32
2.99
2.97
Current Liabilities
468.19
538.37
1,379.83
991.26
558.02
315.20
235.97
Trade Payables
99.19
199.67
251.80
249.56
91.38
82.19
74.94
Other Current Liabilities
141.93
167.33
743.57
465.66
258.17
78.02
59.52
Short Term Borrowings
168.37
122.02
336.64
223.11
188.70
127.11
74.12
Short Term Provisions
58.71
49.36
47.82
52.92
19.76
27.89
27.39
Total Liabilities
2,565.53
2,233.63
9,985.16
9,824.66
4,381.95
1,918.26
1,713.12
Net Block
901.80
398.64
1,897.40
1,956.01
423.78
391.42
307.69
Gross Block
1,001.57
469.59
2,196.27
2,154.17
443.99
476.59
378.11
Accumulated Depreciation
99.78
70.95
298.87
198.16
20.21
85.17
70.42
Non Current Assets
2,077.61
1,524.59
8,123.47
7,619.31
4,056.15
1,625.03
1,471.26
Capital Work in Progress
83.52
67.81
5,121.33
4,210.76
2,398.34
20.08
51.09
Non Current Investment
99.85
106.43
10.33
316.46
6.88
310.85
206.64
Long Term Loans & Adv.
3.04
0.52
155.33
218.09
221.76
83.82
86.98
Other Non Current Assets
989.39
951.20
939.08
917.99
1,005.39
818.86
818.86
Current Assets
487.92
709.03
1,861.70
2,205.35
325.79
293.23
241.87
Current Investments
0.20
0.00
369.02
1,070.07
0.41
1.44
1.06
Inventories
7.28
9.57
74.25
83.79
15.26
20.80
15.31
Sundry Debtors
64.71
209.39
245.70
207.64
131.72
99.11
90.59
Cash & Bank
56.08
23.70
126.91
180.77
51.68
24.32
15.55
Other Current Assets
359.66
315.05
873.61
554.33
126.73
147.55
119.35
Short Term Loans & Adv.
114.04
151.34
172.22
108.74
106.17
133.72
111.01
Net Current Assets
19.73
170.66
481.87
1,214.09
-232.22
-21.97
5.89
Total Assets
2,565.53
2,233.62
9,985.17
9,824.66
4,381.94
1,918.26
1,713.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
92.00
214.73
105.42
108.03
49.24
23.11
150.52
PBT
24.99
23.15
34.00
205.28
46.55
37.40
44.36
Adjustment
40.06
25.26
97.74
-135.22
55.24
56.58
42.70
Changes in Working Capital
30.39
171.98
-23.70
39.92
-44.81
-60.45
70.79
Cash after chg. in Working capital
95.45
220.40
108.04
109.98
56.98
33.53
157.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.44
-5.67
-2.62
-1.95
-7.74
-10.41
-7.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.69
243.12
-110.23
-1,067.74
-700.66
-128.29
-257.15
Net Fixed Assets
-598.44
-52.26
-37.84
2.07
93.17
-58.43
Net Investments
6.07
8.56
206.46
282.47
-287.31
-109.82
Others
590.68
286.82
-278.85
-1,352.28
-506.52
39.96
Cash from Financing Activity
-51.15
-468.55
-30.10
-461.41
639.56
109.53
111.34
Net Cash Inflow / Outflow
39.17
-10.70
-34.91
-1,421.12
-11.86
4.36
4.71
Opening Cash & Equivalents
5.70
27.09
62.00
46.54
58.40
8.12
3.41
Closing Cash & Equivalent
44.83
5.70
27.09
62.00
46.54
12.48
8.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
15.99
11.29
51.00
50.77
10.49
9.97
9.69
ROA
0.57%
0.29%
0.19%
2.57%
1.19%
1.37%
1.68%
ROE
1.03%
0.57%
0.39%
6.12%
3.78%
2.59%
3.04%
ROCE
3.96%
2.31%
2.91%
5.65%
3.74%
5.56%
5.66%
Fixed Asset Turnover
0.65
0.45
0.47
0.64
1.56
1.68
1.84
Receivable days
103.97
137.21
81.56
74.37
58.49
48.19
47.61
Inventory Days
6.39
25.27
28.43
21.71
9.14
9.17
8.05
Payable days
121.66
154.01
96.14
80.01
49.72
46.18
45.27
Cash Conversion Cycle
-11.30
8.48
13.85
16.06
17.91
11.19
10.38
Total Debt/Equity
0.22
0.43
0.77
0.76
2.46
0.57
0.42
Interest Cover
1.56
1.25
1.15
2.44
1.92
1.82
2.28

Annual Reports:


News Update


  • India Power Corpn. - Quarterly Results
    12th Nov 2020, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.