PBT
2.74
0.13
1.91
-11.23
-11.50
-7.35
-9.24
-9.24
-8.55
-2.92
Adjustment
0.00
0.01
0.00
-0.06
11.83
9.85
9.41
9.42
8.43
6.32
Changes in Working Capital
-3.21
-0.33
-2.25
0.04
0.28
-1.86
1.11
0.62
2.30
4.20
Cash after chg. in Working capital
-0.46
-0.18
-0.35
-11.25
0.61
0.64
1.29
0.80
2.18
7.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00