PBT
0.23
0.34
0.26
0.29
0.16
0.06
0.06
0.18
0.11
0.10
Adjustment
0.11
0.14
0.15
0.05
0.00
0.01
0.02
0.03
-0.03
-0.13
Changes in Working Capital
-3.32
-5.47
-3.70
-1.66
1.66
13.78
-1.74
-6.92
0.32
0.11
Cash after chg. in Working capital
-2.99
-4.99
-3.29
-1.32
1.83
13.85
-1.66
-6.71
0.39
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
0.00
-0.02
-0.01
0.00
-0.17
-0.04
-0.04
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00