PBT
0.60
1.37
3.89
3.55
2.51
3.07
1.53
0.64
0.15
-0.44
Adjustment
-0.14
0.25
-0.38
0.37
0.59
-0.07
0.90
1.82
1.41
1.57
Changes in Working Capital
10.72
-3.20
1.21
2.38
-1.39
-5.03
6.32
-1.80
-2.75
-1.47
Cash after chg. in Working capital
11.18
-1.57
4.73
6.29
1.71
-2.03
8.76
0.67
-1.19
-0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.18
-1.11
-0.99
0.00
0.00
0.89
0.50
0.19
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00