Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Engineering - Industrial Equipments

Rating :
48/99  (View)

BSE: 533033 | NSE: SARASIND

366.00
12.15 (3.43%)
19-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  358.95
  •  369.95
  •  356.20
  •  353.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28214
  •  103.26
  •  424.40
  •  205.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,601.84
  • 13.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,346.02
  • 0.57%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.41%
  • 4.40%
  • 18.02%
  • FII
  • DII
  • Others
  • 1.36%
  • 7.88%
  • 5.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.35
  • 15.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.07
  • 0.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.56
  • -2.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 20.76
  • 20.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 2.82
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.08
  • 9.29
  • 8.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,344.59
1,430.54
-6.01%
1,048.86
1,194.44
-12.19%
1,541.45
1,589.16
-3.00%
1,685.37
1,370.70
22.96%
Expenses
1,204.18
1,352.14
-10.94%
978.54
1,122.86
-12.85%
1,489.38
1,512.16
-1.51%
1,589.54
1,322.96
20.15%
EBITDA
140.41
78.40
79.09%
70.32
71.58
-1.76%
52.07
77.00
-32.38%
95.83
47.74
100.73%
EBIDTM
10.44%
5.48%
6.70%
5.99%
3.38%
4.85%
5.69%
3.48%
Other Income
7.01
4.69
49.47%
25.99
9.50
173.58%
18.68
14.81
26.13%
29.11
33.80
-13.88%
Interest
13.86
8.18
69.44%
12.85
9.01
42.62%
14.23
6.95
104.75%
9.72
8.47
14.76%
Depreciation
26.48
23.51
12.63%
26.10
22.49
16.05%
26.93
23.09
16.63%
23.80
20.65
15.25%
PBT
107.08
51.40
108.33%
57.36
49.58
15.69%
29.59
61.77
-52.10%
91.42
52.42
74.40%
Tax
29.35
6.08
382.73%
14.90
21.38
-30.31%
16.18
23.08
-29.90%
23.87
20.31
17.53%
PAT
77.73
45.32
71.51%
42.46
28.20
50.57%
13.41
38.69
-65.34%
67.55
32.11
110.37%
PATM
5.78%
3.17%
4.05%
2.36%
0.87%
2.43%
4.01%
2.34%
EPS
10.47
6.14
70.52%
5.67
3.85
47.27%
1.94
5.36
-63.81%
8.69
0.44
1,875.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Net Sales
5,620.27
5,852.15
5,050.66
3,790.92
3,916.79
4,509.85
3,953.83
1,680.54
2,934.29
3,049.38
2,714.09
Net Sales Growth
0.63%
15.87%
33.23%
-3.21%
-13.15%
14.06%
135.27%
-42.73%
-3.77%
12.35%
 
Cost Of Goods Sold
3,487.27
3,445.31
3,076.41
2,089.05
2,091.48
2,837.11
2,449.13
1,010.65
1,718.90
1,749.52
1,666.65
Gross Profit
2,133.00
2,406.84
1,974.25
1,701.87
1,825.30
1,672.74
1,504.70
669.88
1,215.39
1,299.86
1,047.44
GP Margin
37.95%
41.13%
39.09%
44.89%
46.60%
37.09%
38.06%
39.86%
41.42%
42.63%
38.59%
Total Expenditure
5,261.64
5,537.79
4,765.15
3,482.46
3,510.19
4,160.85
3,680.46
1,596.39
2,749.13
2,842.33
2,525.94
Power & Fuel Cost
-
45.98
42.30
40.04
38.12
39.91
39.27
15.39
26.49
25.92
22.70
% Of Sales
-
0.79%
0.84%
1.06%
0.97%
0.88%
0.99%
0.92%
0.90%
0.85%
0.84%
Employee Cost
-
421.97
375.49
340.01
327.25
303.19
278.08
129.84
239.83
216.14
193.73
% Of Sales
-
7.21%
7.43%
8.97%
8.36%
6.72%
7.03%
7.73%
8.17%
7.09%
7.14%
Manufacturing Exp.
-
1,138.81
784.63
649.18
619.70
573.97
445.52
224.41
379.97
420.04
359.40
% Of Sales
-
19.46%
15.54%
17.12%
15.82%
12.73%
11.27%
13.35%
12.95%
13.77%
13.24%
General & Admin Exp.
-
243.96
241.78
171.93
228.75
173.91
123.00
57.29
137.68
124.51
110.72
% Of Sales
-
4.17%
4.79%
4.54%
5.84%
3.86%
3.11%
3.41%
4.69%
4.08%
4.08%
Selling & Distn. Exp.
-
221.02
209.98
170.74
200.73
227.71
282.31
129.86
204.45
250.95
164.72
% Of Sales
-
3.78%
4.16%
4.50%
5.12%
5.05%
7.14%
7.73%
6.97%
8.23%
6.07%
Miscellaneous Exp.
-
20.75
34.57
21.50
4.15
5.06
63.15
28.95
41.81
55.26
164.72
% Of Sales
-
0.35%
0.68%
0.57%
0.11%
0.11%
1.60%
1.72%
1.42%
1.81%
0.30%
EBITDA
358.63
314.36
285.51
308.46
406.60
349.00
273.37
84.15
185.16
207.05
188.15
EBITDA Margin
6.38%
5.37%
5.65%
8.14%
10.38%
7.74%
6.91%
5.01%
6.31%
6.79%
6.93%
Other Income
80.79
61.98
68.76
57.28
93.62
76.59
47.38
29.96
42.97
33.93
24.92
Interest
50.66
60.82
44.84
33.94
58.02
66.13
50.66
22.75
40.85
44.38
36.43
Depreciation
103.31
99.03
82.48
80.75
75.29
75.69
82.51
33.59
64.42
55.36
49.17
PBT
285.45
216.49
226.94
251.06
366.92
283.77
187.57
57.77
122.87
141.24
127.47
Tax
84.30
65.86
82.93
82.65
118.58
93.32
64.24
19.07
47.21
45.80
39.12
Tax Rate
29.53%
30.42%
36.54%
32.92%
32.32%
32.89%
34.25%
33.01%
38.42%
32.43%
30.69%
PAT
201.15
146.32
142.77
157.28
242.10
184.74
117.80
42.22
81.84
93.78
88.35
PAT before Minority Interest
200.39
150.63
144.02
168.41
248.34
190.45
123.33
38.70
75.65
95.44
88.35
Minority Interest
-0.76
-4.31
-1.25
-11.13
-6.24
-5.71
-5.53
3.52
6.19
-1.66
0.00
PAT Margin
3.58%
2.50%
2.83%
4.15%
6.18%
4.10%
2.98%
2.51%
2.79%
3.08%
3.26%
PAT Growth
39.38%
2.49%
-9.23%
-35.04%
31.05%
56.83%
179.01%
-48.41%
-12.73%
6.15%
 
Unadjusted EPS
27.37
19.91
19.42
21.40
32.94
25.13
16.03
5.74
11.13
12.76
12.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Shareholder's Funds
1,881.28
1,515.20
1,381.13
1,253.64
1,028.83
844.77
751.11
716.40
641.99
557.99
Share Capital
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.37
7.37
7.37
Total Reserves
1,873.93
1,507.85
1,373.78
1,246.29
1,021.48
837.42
743.76
709.03
634.62
550.62
Non-Current Liabilities
671.03
382.70
313.45
265.47
346.08
359.49
374.34
374.45
374.03
327.14
Secured Loans
385.94
55.98
0.00
19.79
63.00
65.87
68.70
70.66
117.56
58.82
Unsecured Loans
0.00
0.00
0.00
17.22
24.87
7.88
41.21
43.69
36.04
63.47
Long Term Provisions
68.41
69.26
54.06
71.52
113.21
145.09
137.65
132.73
100.84
77.53
Current Liabilities
3,549.74
3,293.69
2,173.32
2,641.05
2,779.34
2,305.54
1,963.64
1,596.68
1,302.17
1,326.81
Trade Payables
1,408.69
1,482.29
1,109.95
1,416.66
1,423.74
1,199.14
847.18
657.56
585.91
530.45
Other Current Liabilities
1,323.86
1,310.86
661.76
666.32
608.70
536.12
651.41
653.48
545.59
624.49
Short Term Borrowings
552.32
247.73
143.20
299.79
533.82
412.28
370.99
186.07
63.71
60.70
Short Term Provisions
264.87
252.83
258.41
258.28
213.08
157.99
94.06
99.57
106.96
111.18
Total Liabilities
6,156.08
5,263.24
3,939.73
4,220.67
4,207.57
3,556.29
3,130.04
2,732.00
2,368.85
2,211.94
Net Block
831.76
748.54
628.79
622.72
615.21
554.15
532.23
543.87
480.08
437.61
Gross Block
1,235.10
1,057.53
1,330.84
1,272.95
1,196.60
1,068.58
960.09
939.02
813.24
724.10
Accumulated Depreciation
403.34
308.98
702.05
650.24
581.39
514.42
427.86
395.15
333.16
286.49
Non Current Assets
1,766.23
845.10
727.90
712.02
650.25
588.00
592.88
599.72
548.04
494.19
Capital Work in Progress
789.25
18.76
31.55
19.11
10.35
14.31
40.71
17.93
49.01
45.22
Non Current Investment
10.19
0.01
5.23
8.26
3.23
3.11
3.11
3.11
3.11
3.11
Long Term Loans & Adv.
106.95
59.83
58.10
59.35
18.92
16.16
16.70
14.76
15.81
8.12
Other Non Current Assets
28.08
17.96
4.23
2.59
2.54
0.26
0.13
20.05
0.03
0.12
Current Assets
4,389.85
4,418.14
3,211.83
3,508.64
3,557.33
2,968.16
2,536.93
2,131.93
1,820.32
1,717.75
Current Investments
81.99
155.46
366.01
688.46
551.27
345.31
140.33
237.99
174.87
188.30
Inventories
1,196.47
1,208.73
839.97
1,075.75
895.39
839.78
860.22
496.24
554.48
543.75
Sundry Debtors
1,793.09
1,892.74
1,136.00
1,133.35
1,430.08
1,037.95
796.76
761.22
707.77
646.19
Cash & Bank
214.36
140.38
240.27
141.73
310.41
381.94
425.78
403.10
164.96
150.77
Other Current Assets
1,103.94
168.04
74.60
62.74
370.18
363.18
313.84
233.38
218.24
188.74
Short Term Loans & Adv.
752.58
852.79
554.98
406.61
317.45
317.25
250.75
195.98
176.31
156.57
Net Current Assets
840.11
1,124.45
1,038.51
867.60
777.99
662.63
573.29
535.25
518.15
390.94
Total Assets
6,156.08
5,263.24
3,939.73
4,220.66
4,207.58
3,556.28
3,130.04
2,731.99
2,368.84
2,211.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Cash From Operating Activity
103.21
-237.63
100.73
236.45
122.69
260.95
-192.82
341.96
-1.96
216.24
PBT
216.59
226.94
251.06
366.92
283.77
187.57
57.77
122.87
141.24
127.47
Adjustment
81.36
62.72
34.40
26.89
56.65
67.18
16.10
43.32
46.35
45.76
Changes in Working Capital
-122.70
-437.65
-101.13
-47.41
-120.90
84.07
-242.39
220.00
-140.77
76.53
Cash after chg. in Working capital
175.25
-147.99
184.33
346.39
219.52
338.82
-168.52
386.18
46.82
249.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-72.04
-89.64
-83.59
-109.94
-96.83
-77.88
-24.29
-44.22
-48.78
-33.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-353.19
70.13
276.13
-141.44
-260.51
-238.97
65.91
-128.49
-7.10
-109.75
Net Fixed Assets
-79.82
273.01
-63.23
-68.68
-119.89
-40.73
-31.94
-72.28
-111.20
-79.98
Net Investments
73.42
184.11
322.45
-138.21
-215.91
-210.26
66.81
-62.31
-10.78
-39.82
Others
-346.79
-386.99
16.91
65.45
75.29
12.02
31.04
6.10
114.88
10.05
Cash from Financing Activity
309.87
93.31
-232.88
-369.72
66.29
-65.82
149.58
24.67
23.26
-2.30
Net Cash Inflow / Outflow
59.89
-74.19
143.98
-274.71
-71.52
-43.84
22.68
238.14
14.19
104.19
Opening Cash & Equivalents
108.44
179.68
35.70
310.41
381.94
425.78
403.10
164.96
150.77
46.57
Closing Cash & Equivalent
179.73
108.44
179.68
35.70
310.41
381.94
425.78
403.10
164.96
150.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Sep 12
Sep 11
Book Value (Rs.)
255.86
206.07
187.83
170.50
139.92
114.87
102.12
97.16
87.05
75.72
ROA
2.64%
3.13%
4.13%
5.89%
4.91%
3.69%
1.32%
2.97%
4.17%
4.42%
ROE
8.87%
9.94%
12.78%
21.76%
20.33%
15.46%
5.28%
11.15%
15.91%
17.05%
ROCE
11.90%
16.11%
18.01%
25.76%
22.88%
17.93%
6.80%
16.20%
21.35%
21.92%
Fixed Asset Turnover
5.11
4.23
2.94
3.28
4.09
3.97
1.82
3.46
4.10
4.05
Receivable days
114.94
109.44
108.25
115.35
97.29
83.12
164.89
88.41
78.39
77.46
Inventory Days
75.01
74.03
91.38
88.69
68.40
77.02
143.56
63.24
63.59
64.07
Payable days
96.59
102.40
143.52
153.27
113.55
101.97
160.33
85.28
74.37
70.73
Cash Conversion Cycle
93.36
81.07
56.12
50.77
52.14
58.17
148.12
66.36
67.61
70.79
Total Debt/Equity
0.51
0.20
0.13
0.28
0.64
0.62
0.72
0.51
0.47
0.43
Interest Cover
4.56
6.06
8.40
7.32
5.29
4.70
3.54
4.01
4.18
4.50

Annual Reports:


News Update


  • Isgec Heavy Engineering secures new order worth Rs 431 crore
    18th Dec 2020, 09:03 AM

    The company has secured a new order from KPR Sugar & Apparels

    Read More
  • ISGEC Heavy Engg. - Quarterly Results
    9th Nov 2020, 14:14 PM

    Read More
  • ISGEC Heavy Engineering bags order for Waste to Energy Plant from KPCL
    17th Oct 2020, 08:35 AM

    The plant will have a capacity to use 600 tonnes of segregated waste per day to produce power

    Read More
  • ISGEC commissions combustion modification project for 150 MW Boiler for Hindalco Industries
    15th Oct 2020, 09:35 AM

    The company executed this project in collaboration with BHI FW Corpn., USA

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.