PBT
0.58
-0.24
0.07
-52.78
0.13
0.79
2.29
16.55
5.16
-33.15
Adjustment
-0.01
-0.01
-0.03
52.80
0.08
0.13
6.90
16.96
18.46
18.67
Changes in Working Capital
-0.41
-1.05
0.57
0.51
3.30
-1.01
0.27
56.37
-8.48
-4.83
Cash after chg. in Working capital
0.15
-1.31
0.61
0.53
3.52
-0.08
9.47
89.88
15.14
-19.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
0.00
0.00
-0.06
-0.17
-0.08
-0.86
-2.10
0.49
-1.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00