Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Finance - Asset Management

Rating :
46/99  (View)

BSE: 542772 | NSE: IIFLWAM

1058.20
3.80 (0.36%)
19-Jan-2021 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1054.30
  •  1074.00
  •  1054.30
  •  1054.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  173206
  •  1832.87
  •  1663.95
  •  720.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,225.58
  • 38.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,902.07
  • 1.90%
  • 3.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.01%
  • 0.48%
  • 10.58%
  • FII
  • DII
  • Others
  • 21.05%
  • 1.65%
  • 43.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.62
  • 25.17
  • 1.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.28
  • 31.98
  • -4.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.67
  • 3.50
  • -19.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
387.43
369.31
4.91%
349.46
361.22
-3.26%
431.62
364.25
18.50%
492.03
356.58
37.99%
Expenses
164.11
162.82
0.79%
134.97
154.94
-12.89%
264.51
140.51
88.25%
181.71
136.63
32.99%
EBITDA
223.32
206.49
8.15%
214.49
206.28
3.98%
167.11
223.74
-25.31%
310.32
219.95
41.09%
EBIDTM
57.64%
55.91%
61.38%
57.11%
14.01%
14.01%
63.07%
61.68%
Other Income
8.99
6.22
44.53%
11.57
7.99
44.81%
1.44
3.50
-58.86%
8.73
4.07
114.50%
Interest
108.61
120.27
-9.69%
106.32
113.88
-6.64%
144.31
91.93
56.98%
208.68
113.79
83.39%
Depreciation
10.86
10.42
4.22%
10.41
10.15
2.56%
10.07
7.65
31.63%
10.39
5.94
74.92%
PBT
112.84
82.02
37.58%
109.34
90.24
21.17%
14.17
127.66
-88.90%
99.99
104.28
-4.11%
Tax
25.71
13.61
88.91%
27.06
28.69
-5.68%
17.13
44.13
-61.18%
25.83
23.15
11.58%
PAT
87.13
68.42
27.35%
82.27
61.55
33.66%
-2.96
83.53
-
74.16
81.13
-8.59%
PATM
22.49%
18.53%
23.54%
17.04%
7.11%
7.11%
15.07%
22.75%
EPS
9.98
7.88
26.65%
9.44
7.23
30.57%
28.29
28.29
0.00%
8.52
9.60
-11.25%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,660.54
1,739.16
1,565.49
1,661.12
1,049.09
565.96
451.82
239.80
Net Sales Growth
14.41%
11.09%
-5.76%
58.34%
85.36%
25.26%
88.42%
 
Cost Of Goods Sold
4,671.77
41.98
0.81
0.00
0.00
0.00
0.00
0.00
Gross Profit
-3,011.23
1,697.19
1,564.68
1,661.12
1,049.09
565.96
451.82
239.80
GP Margin
-181.34%
97.59%
99.95%
100%
100%
100%
100%
100%
Total Expenditure
745.30
940.73
619.19
655.90
474.07
366.58
281.91
161.86
Power & Fuel Cost
-
0.00
0.00
0.00
2.09
1.39
1.05
1.01
% Of Sales
-
0%
0%
0%
0.20%
0.25%
0.23%
0.42%
Employee Cost
-
372.93
331.17
389.58
263.32
180.20
125.71
81.06
% Of Sales
-
21.44%
21.15%
23.45%
25.10%
31.84%
27.82%
33.80%
Manufacturing Exp.
-
139.38
142.98
137.28
106.35
98.42
98.68
43.74
% Of Sales
-
8.01%
9.13%
8.26%
10.14%
17.39%
21.84%
18.24%
General & Admin Exp.
-
106.17
114.34
106.61
56.09
50.80
37.25
28.73
% Of Sales
-
6.10%
7.30%
6.42%
5.35%
8.98%
8.24%
11.98%
Selling & Distn. Exp.
-
0.00
0.00
108.65
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
6.54%
0%
0%
0%
0%
Miscellaneous Exp.
-
280.27
29.88
22.44
48.31
37.17
20.27
8.34
% Of Sales
-
16.12%
1.91%
1.35%
4.60%
6.57%
4.49%
3.48%
EBITDA
915.24
798.43
946.30
1,005.22
575.02
199.38
169.91
77.94
EBITDA Margin
55.12%
45.91%
60.45%
60.51%
54.81%
35.23%
37.61%
32.50%
Other Income
30.73
30.59
44.22
57.23
46.08
51.43
5.51
2.49
Interest
567.92
501.58
431.08
558.76
249.21
21.09
9.86
5.27
Depreciation
41.73
41.02
21.51
13.61
8.91
3.36
1.36
0.85
PBT
336.34
286.42
537.93
490.08
362.99
226.35
164.19
74.32
Tax
95.73
85.26
163.38
109.91
112.52
56.97
52.65
23.10
Tax Rate
28.46%
29.77%
30.37%
22.43%
31.00%
25.17%
32.07%
31.08%
PAT
240.60
201.16
374.55
380.17
250.47
169.38
111.54
51.22
PAT before Minority Interest
240.60
201.16
374.55
380.17
250.47
169.38
111.54
51.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.49%
11.57%
23.93%
22.89%
23.87%
29.93%
24.69%
21.36%
PAT Growth
-18.34%
-46.29%
-1.48%
51.78%
47.87%
51.86%
117.77%
 
Unadjusted EPS
27.53
23.02
42.85
43.50
28.66
19.38
12.76
5.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,991.50
2,910.41
1,862.89
1,524.16
1,229.26
192.12
108.86
Share Capital
17.43
16.90
15.95
15.59
14.79
11.72
11.48
Total Reserves
2,948.53
2,883.82
1,839.36
1,508.57
1,214.47
180.40
97.37
Non-Current Liabilities
6,316.58
4,829.32
27.48
2,088.15
181.88
41.84
0.04
Secured Loans
5,389.89
3,967.32
0.00
1,539.46
51.63
52.02
0.00
Unsecured Loans
562.03
570.13
0.00
443.50
0.00
0.00
0.00
Long Term Provisions
26.31
37.98
15.40
81.79
127.96
2.05
1.45
Current Liabilities
3,707.41
2,023.18
7,659.18
4,207.12
184.40
261.08
53.00
Trade Payables
304.20
136.12
467.22
25.27
24.94
4.81
0.29
Other Current Liabilities
517.03
321.44
225.63
538.94
6.55
13.87
28.13
Short Term Borrowings
2,886.18
1,565.63
6,966.33
3,397.09
91.00
150.00
0.00
Short Term Provisions
0.00
0.00
0.00
245.81
61.90
92.40
24.58
Total Liabilities
13,015.49
9,762.91
9,549.55
7,819.43
1,595.55
495.04
161.90
Net Block
608.16
336.60
30.59
52.97
46.51
40.63
16.60
Gross Block
668.94
374.19
43.40
70.98
58.03
48.94
20.17
Accumulated Depreciation
60.78
37.58
12.81
18.01
11.52
8.31
3.57
Non Current Assets
5,142.13
2,144.06
422.28
1,612.65
226.56
71.83
41.90
Capital Work in Progress
1.10
173.43
21.73
3.56
1.54
0.28
1.62
Non Current Investment
3,997.17
1,536.60
338.37
172.31
39.62
23.11
18.46
Long Term Loans & Adv.
459.22
66.94
15.11
1,377.53
138.17
5.98
4.76
Other Non Current Assets
76.47
30.48
16.48
6.28
0.72
1.84
0.47
Current Assets
7,873.36
7,618.85
9,127.27
6,206.77
1,368.99
423.21
120.00
Current Investments
2,515.27
1,515.97
772.84
1,761.94
946.20
24.46
5.00
Inventories
0.00
19.75
0.00
0.00
0.00
213.83
46.57
Sundry Debtors
360.05
720.53
505.87
324.64
86.77
58.12
51.54
Cash & Bank
1,178.70
277.42
745.20
1,275.10
219.99
113.13
4.63
Other Current Assets
3,819.34
96.09
4.97
483.69
116.02
13.67
12.26
Short Term Loans & Adv.
3,687.75
4,989.09
7,098.39
2,361.40
108.92
8.44
12.11
Net Current Assets
4,165.95
5,595.68
1,468.09
1,999.66
1,184.59
162.13
66.99
Total Assets
13,015.49
9,762.91
9,549.55
7,819.42
1,595.55
495.04
161.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,841.78
1,852.27
-2,771.96
-3,450.41
215.57
PBT
286.42
537.93
490.08
362.99
226.35
Adjustment
629.08
309.70
-4.42
54.79
-20.82
Changes in Working Capital
1,472.62
1,510.00
-3,126.98
-3,760.88
86.11
Cash after chg. in Working capital
2,388.12
2,357.63
-2,641.33
-3,343.10
291.63
Interest Paid
-419.64
-352.71
0.00
0.00
0.00
Tax Paid
-126.70
-152.65
-130.63
-107.31
-76.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,359.76
-2,133.47
1,072.53
-1,157.39
-899.38
Net Fixed Assets
-54.55
-203.00
-20.05
-19.70
Net Investments
156.40
-897.30
-128.74
59.94
Others
-3,461.61
-1,033.17
1,221.32
-1,197.63
Cash from Financing Activity
2,289.67
-80.43
1,262.78
5,350.40
789.52
Net Cash Inflow / Outflow
771.69
-361.63
-436.66
742.61
105.72
Opening Cash & Equivalents
164.62
526.26
962.92
217.99
112.28
Closing Cash & Equivalent
936.31
164.62
526.26
960.60
217.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
340.35
343.34
232.64
195.49
166.21
32.77
18.96
ROA
1.77%
3.88%
4.38%
5.32%
16.20%
33.96%
31.63%
ROE
6.86%
15.75%
22.50%
18.19%
23.83%
74.12%
47.05%
ROCE
7.56%
10.86%
13.11%
14.34%
28.02%
69.21%
73.11%
Fixed Asset Turnover
3.33
7.50
29.05
16.26
10.58
13.08
11.89
Receivable days
113.39
142.97
91.24
71.57
46.72
44.29
78.44
Inventory Days
0.00
4.61
0.00
0.00
0.00
105.18
70.88
Payable days
139.04
212.43
137.99
23.92
19.04
4.09
0.83
Cash Conversion Cycle
-25.65
-64.85
-46.75
47.65
27.68
145.38
148.49
Total Debt/Equity
2.98
2.10
3.75
3.70
0.12
1.05
0.00
Interest Cover
1.57
2.25
1.88
2.46
11.73
17.66
15.11

Annual Reports:


News Update


  • IIFL Wealth Mgment. - Quarterly Results
    28th Oct 2020, 15:16 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.